|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Depreciation and amortization | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of discount on note payable | |||||
| Provision for inventory reserve | |||||
| Amortization of debt issuance costs | |||||
| Non-cash lease expense | |||||
| Loss on sale or disposal of assets | |||||
| Changes in operating assets and liabilities: | |||||
| Contracts and other receivables | |||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | |||||
| Contract and other receivables | |||||
| Costs and estimated earnings in excess of billings on uncompleted contracts | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Deferred tax assets | |||||
| Right-of-use assets | |||||
| Accounts payable and accrued expenses | |||||
| Deferred revenues | |||||
| Operating lease liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Capital expenditures | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Proceeds from issuance of long-term debt | |||||
| Repayments of long-term debt | |||||
| Proceeds from exercise of warrants | |||||
| Proceeds from issuance of stock | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from stock issuance, net of offering costs | |||||
| Repurchase of treasury stock | |||||
| Net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest, net of amounts capitalized | |||||
| Cash paid for taxes | |||||
| Cash paid for bank factoring fees | |||||
| Cash paid for taxes: | |||||
| Federal | |||||
| State: | |||||
| Texas | |||||
| Total cash paid for taxes | |||||
| Supplemental non-cash investing activities: | |||||
| Operating lease additions | |||||
| Additions to capital expenditures financed with accounts payable | |||||
Loading...