|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.13M
153.1%
YoY
|
$5.976M
7975.68%
YoY
|
$74.00K
-201.37%
YoY
|
-$73.00K
-94.37%
YoY
|
-$1.297M
-1741.77%
YoY
|
| Depreciation, Depletion And Amortization |
$3.765M
519.24%
YoY
|
$608.0K
90.0%
YoY
|
$320.0K
-16.45%
YoY
|
$383.0K
-28.54%
YoY
|
$536.0K
1.32%
YoY
|
| Cash From Operating Activities |
$34.86M
127.92%
YoY
|
$15.30M
-284.98%
YoY
|
-$8.269M
-156.21%
YoY
|
$14.71M
-240.76%
YoY
|
-$10.45M
-204.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.74M
285.98%
YoY
|
$8.483M
3200.78%
YoY
|
$257.0K
-52.05%
YoY
|
$536.0K
-937.5%
YoY
|
-$64.00K
-83.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$32.74M
285.98%
YoY
|
-$8.483M
3200.78%
YoY
|
-$257.0K
-52.05%
YoY
|
-$536.0K
737.5%
YoY
|
-$64.00K
-83.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.887M
-208.96%
YoY
|
$4.485M
-11312.5%
YoY
|
-$40.00K
-143.01%
YoY
|
$93.00K
-161.18%
YoY
|
-$152.0K
-188.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.045M
480.97%
YoY
|
$352.0K
N/A
|
| Cash From Financing Activities |
$60.17M
1214.29%
YoY
|
$4.578M
-11545.0%
YoY
|
-$40.00K
-97.74%
YoY
|
-$1.771M
251.39%
YoY
|
-$504.0K
-168.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.86M
127.92%
YoY
|
$15.30M
-284.98%
YoY
|
-$8.269M
-156.21%
YoY
|
$14.71M
-240.76%
YoY
|
-$10.45M
-204.55%
YoY
|
| Cash From Investing Activities |
-$32.74M
285.98%
YoY
|
-$8.483M
3200.78%
YoY
|
-$257.0K
-52.05%
YoY
|
-$536.0K
737.5%
YoY
|
-$64.00K
-83.84%
YoY
|
| Cash From Financing Activities |
$60.17M
1214.29%
YoY
|
$4.578M
-11545.0%
YoY
|
-$40.00K
-97.74%
YoY
|
-$1.771M
251.39%
YoY
|
-$504.0K
-168.76%
YoY
|
| Net Change In Cash |
$62.29M
446.82%
YoY
|
$11.39M
-232.98%
YoY
|
-$8.566M
-169.05%
YoY
|
$12.41M
-212.57%
YoY
|
-$11.02M
-206.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.86M
127.92%
YoY
|
$15.30M
-284.98%
YoY
|
-$8.269M
-156.21%
YoY
|
$14.71M
-240.76%
YoY
|
-$10.45M
-204.55%
YoY
|
| Capital Expenditures |
$32.74M
285.98%
YoY
|
$8.483M
3200.78%
YoY
|
$257.0K
-52.05%
YoY
|
$536.0K
-937.5%
YoY
|
-$64.00K
-83.84%
YoY
|
| Free Cash Flow |
$2.120M
-68.88%
YoY
|
$6.813M
-179.91%
YoY
|
-$8.526M
-160.14%
YoY
|
$14.18M
-236.47%
YoY
|
-$10.39M
-199.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.276M
-23.6%
YoY
|
$12.16M
535.65%
YoY
|
-$1.497M
-156.58%
YoY
|
$1.483M
5.78%
YoY
|
$2.979M
19760.0%
YoY
|
$1.913M
469.35%
YoY
|
$2.646M
1166.03%
YoY
|
$1.402M
345.08%
YoY
|
$15.00K
-101.91%
YoY
|
$336.0K
-129.45%
YoY
|
$209.0K
-65.45%
YoY
|
$315.0K
-59.14%
YoY
|
-$786.0K
155.19%
YoY
|
-$1.141M
-12.03%
YoY
|
$605.0K
391.87%
YoY
|
$771.0K
-269.08%
YoY
|
-$308.0K
-55.94%
YoY
|
-$1.297M
-303.61%
YoY
|
$123.0K
-85.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.242M
491.43%
YoY
|
$1.356M
542.65%
YoY
|
$1.355M
551.44%
YoY
|
$844.0K
621.37%
YoY
|
$210.0K
191.67%
YoY
|
$211.0K
201.43%
YoY
|
$208.0K
188.89%
YoY
|
$117.0K
32.95%
YoY
|
$72.00K
-19.1%
YoY
|
$70.00K
-48.15%
YoY
|
$72.00K
5.88%
YoY
|
$88.00K
25.71%
YoY
|
$89.00K
-19.09%
YoY
|
$135.0K
-74.81%
YoY
|
$68.00K
-48.87%
YoY
|
$70.00K
-48.53%
YoY
|
$110.0K
-19.71%
YoY
|
$536.0K
285.61%
YoY
|
$133.0K
-4.32%
YoY
|
| Cash From Operating Activities |
-$14.93M
-172.34%
YoY
|
$16.32M
-175.38%
YoY
|
-$18.43M
-147.71%
YoY
|
$16.34M
-477.45%
YoY
|
$20.64M
679.93%
YoY
|
-$21.65M
28.49%
YoY
|
$38.63M
741.55%
YoY
|
-$4.328M
-124.68%
YoY
|
$2.646M
-119.53%
YoY
|
-$16.85M
-250.99%
YoY
|
$4.590M
48.83%
YoY
|
$17.54M
-497.53%
YoY
|
-$13.55M
-377.56%
YoY
|
$11.16M
-206.76%
YoY
|
$3.084M
-35.41%
YoY
|
-$4.411M
260.38%
YoY
|
$4.880M
-148.66%
YoY
|
-$10.45M
-209.34%
YoY
|
$4.775M
103.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$534.0K
-96.41%
YoY
|
$537.0K
-92.01%
YoY
|
$6.427M
14182.22%
YoY
|
$10.91M
548.39%
YoY
|
$14.87M
38035.9%
YoY
|
$6.717M
39411.76%
YoY
|
$45.00K
50.0%
YoY
|
$1.682M
8310.0%
YoY
|
$39.00K
-78.92%
YoY
|
$17.00K
-94.74%
YoY
|
$30.00K
-132.97%
YoY
|
$20.00K
-117.54%
YoY
|
$185.0K
-2412.5%
YoY
|
$323.0K
-8175.0%
YoY
|
-$91.00K
1037.5%
YoY
|
-$114.0K
123.53%
YoY
|
-$8.000K
700.0%
YoY
|
-$4.000K
-73.33%
YoY
|
-$8.000K
-55.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$534.0K
-96.41%
YoY
|
-$537.0K
-92.01%
YoY
|
-$6.427M
14182.22%
YoY
|
-$10.91M
548.39%
YoY
|
-$14.87M
38035.9%
YoY
|
-$6.717M
39411.76%
YoY
|
-$45.00K
50.0%
YoY
|
-$1.682M
8310.0%
YoY
|
-$39.00K
-78.92%
YoY
|
-$17.00K
-94.74%
YoY
|
-$30.00K
-67.03%
YoY
|
-$20.00K
-82.46%
YoY
|
-$185.0K
2212.5%
YoY
|
-$323.0K
404.69%
YoY
|
-$91.00K
1037.5%
YoY
|
-$114.0K
123.53%
YoY
|
-$8.000K
700.0%
YoY
|
-$64.00K
326.67%
YoY
|
-$8.000K
-55.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.358M
-17.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.654M
2907.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.00K
5400.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
-66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-96.25%
YoY
|
$152.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$979.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.264M
37.46%
YoY
|
-$5.968M
-216.11%
YoY
|
$58.72M
-13294.61%
YoY
|
$9.067M
-14724.19%
YoY
|
-$1.647M
2894.55%
YoY
|
$5.140M
-51500.0%
YoY
|
-$445.0K
2125.0%
YoY
|
-$62.00K
588.89%
YoY
|
-$55.00K
5400.0%
YoY
|
-$10.00K
-77.27%
YoY
|
-$20.00K
-98.86%
YoY
|
-$9.000K
-118.0%
YoY
|
-$1.000K
-95.65%
YoY
|
-$44.00K
-91.27%
YoY
|
-$1.754M
3209.43%
YoY
|
$50.00K
-114.08%
YoY
|
-$23.00K
-71.25%
YoY
|
-$504.0K
-3976.92%
YoY
|
-$53.00K
2550.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.93M
-172.34%
YoY
|
$16.32M
-175.38%
YoY
|
-$18.43M
-147.71%
YoY
|
$16.34M
-477.45%
YoY
|
$20.64M
679.93%
YoY
|
-$21.65M
28.49%
YoY
|
$38.63M
741.55%
YoY
|
-$4.328M
-124.68%
YoY
|
$2.646M
-119.53%
YoY
|
-$16.85M
-250.99%
YoY
|
$4.590M
48.83%
YoY
|
$17.54M
-497.53%
YoY
|
-$13.55M
-377.56%
YoY
|
$11.16M
-206.76%
YoY
|
$3.084M
-35.41%
YoY
|
-$4.411M
260.38%
YoY
|
$4.880M
-148.66%
YoY
|
-$10.45M
-209.34%
YoY
|
$4.775M
103.97%
YoY
|
| Cash From Investing Activities |
-$534.0K
-96.41%
YoY
|
-$537.0K
-92.01%
YoY
|
-$6.427M
14182.22%
YoY
|
-$10.91M
548.39%
YoY
|
-$14.87M
38035.9%
YoY
|
-$6.717M
39411.76%
YoY
|
-$45.00K
50.0%
YoY
|
-$1.682M
8310.0%
YoY
|
-$39.00K
-78.92%
YoY
|
-$17.00K
-94.74%
YoY
|
-$30.00K
-67.03%
YoY
|
-$20.00K
-82.46%
YoY
|
-$185.0K
2212.5%
YoY
|
-$323.0K
404.69%
YoY
|
-$91.00K
1037.5%
YoY
|
-$114.0K
123.53%
YoY
|
-$8.000K
700.0%
YoY
|
-$64.00K
326.67%
YoY
|
-$8.000K
-55.56%
YoY
|
| Cash From Financing Activities |
-$2.264M
37.46%
YoY
|
-$5.968M
-216.11%
YoY
|
$58.72M
-13294.61%
YoY
|
$9.067M
-14724.19%
YoY
|
-$1.647M
2894.55%
YoY
|
$5.140M
-51500.0%
YoY
|
-$445.0K
2125.0%
YoY
|
-$62.00K
588.89%
YoY
|
-$55.00K
5400.0%
YoY
|
-$10.00K
-77.27%
YoY
|
-$20.00K
-98.86%
YoY
|
-$9.000K
-118.0%
YoY
|
-$1.000K
-95.65%
YoY
|
-$44.00K
-91.27%
YoY
|
-$1.754M
3209.43%
YoY
|
$50.00K
-114.08%
YoY
|
-$23.00K
-71.25%
YoY
|
-$504.0K
-3976.92%
YoY
|
-$53.00K
2550.0%
YoY
|
| Net Change In Cash |
-$17.73M
-530.56%
YoY
|
$9.814M
-142.25%
YoY
|
$33.86M
-11.21%
YoY
|
$14.50M
-338.75%
YoY
|
$4.117M
61.32%
YoY
|
-$23.23M
37.63%
YoY
|
$38.14M
740.02%
YoY
|
-$6.072M
-134.69%
YoY
|
$2.552M
-118.59%
YoY
|
-$16.88M
-256.38%
YoY
|
$4.540M
266.42%
YoY
|
$17.51M
-491.2%
YoY
|
-$13.73M
-383.17%
YoY
|
$10.79M
-197.93%
YoY
|
$1.239M
-73.72%
YoY
|
-$4.475M
174.54%
YoY
|
$4.849M
-147.97%
YoY
|
-$11.02M
-215.31%
YoY
|
$4.714M
103.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.93M
-172.34%
YoY
|
$16.32M
-175.38%
YoY
|
-$18.43M
-147.71%
YoY
|
$16.34M
-477.45%
YoY
|
$20.64M
679.93%
YoY
|
-$21.65M
28.49%
YoY
|
$38.63M
741.55%
YoY
|
-$4.328M
-124.68%
YoY
|
$2.646M
-119.53%
YoY
|
-$16.85M
-250.99%
YoY
|
$4.590M
48.83%
YoY
|
$17.54M
-497.53%
YoY
|
-$13.55M
-377.56%
YoY
|
$11.16M
-206.76%
YoY
|
$3.084M
-35.41%
YoY
|
-$4.411M
260.38%
YoY
|
$4.880M
-148.66%
YoY
|
-$10.45M
-209.34%
YoY
|
$4.775M
103.97%
YoY
|
| Capital Expenditures |
$534.0K
-96.41%
YoY
|
$537.0K
-92.01%
YoY
|
$6.427M
14182.22%
YoY
|
$10.91M
548.39%
YoY
|
$14.87M
38035.9%
YoY
|
$6.717M
39411.76%
YoY
|
$45.00K
50.0%
YoY
|
$1.682M
8310.0%
YoY
|
$39.00K
-78.92%
YoY
|
$17.00K
-94.74%
YoY
|
$30.00K
-132.97%
YoY
|
$20.00K
-117.54%
YoY
|
$185.0K
-2412.5%
YoY
|
$323.0K
-8175.0%
YoY
|
-$91.00K
1037.5%
YoY
|
-$114.0K
123.53%
YoY
|
-$8.000K
700.0%
YoY
|
-$4.000K
-73.33%
YoY
|
-$8.000K
-55.56%
YoY
|
| Free Cash Flow |
-$15.46M
-368.25%
YoY
|
$15.78M
-155.64%
YoY
|
-$24.86M
-164.42%
YoY
|
$5.430M
-190.35%
YoY
|
$5.764M
121.1%
YoY
|
-$28.37M
68.18%
YoY
|
$38.58M
746.1%
YoY
|
-$6.010M
-134.31%
YoY
|
$2.607M
-118.99%
YoY
|
-$16.87M
-255.65%
YoY
|
$4.560M
43.62%
YoY
|
$17.52M
-507.61%
YoY
|
-$13.73M
-380.89%
YoY
|
$10.84M
-203.71%
YoY
|
$3.175M
-33.62%
YoY
|
-$4.297M
266.33%
YoY
|
$4.888M
-148.75%
YoY
|
-$10.45M
-209.13%
YoY
|
$4.783M
102.76%
YoY
|
Loading...