2019 Q2 Form 10-Q Financial Statement
#000143774919016801 Filed on August 14, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
Revenue | $3.539M | $5.367M |
YoY Change | -34.06% | 27.85% |
Cost Of Revenue | $2.087M | $3.302M |
YoY Change | -36.8% | 35.33% |
Gross Profit | $1.452M | $2.065M |
YoY Change | -29.69% | 17.73% |
Gross Profit Margin | 41.03% | 38.48% |
Selling, General & Admin | $1.371M | $1.516M |
YoY Change | -9.56% | -2.51% |
% of Gross Profit | 94.42% | 73.41% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $79.00K | $100.0K |
YoY Change | -21.0% | -20.0% |
% of Gross Profit | 5.44% | 4.84% |
Operating Expenses | $1.450M | $1.616M |
YoY Change | -10.27% | -3.81% |
Operating Profit | $2.000K | $449.0K |
YoY Change | -99.55% | 506.76% |
Interest Expense | $115.0K | $111.0K |
YoY Change | 3.6% | 50.0% |
% of Operating Profit | 5750.0% | 24.72% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$85.00K | $338.0K |
YoY Change | -125.15% | -11366.67% |
Income Tax | $9.000K | $19.00K |
% Of Pretax Income | 5.62% | |
Net Earnings | -$94.00K | $317.0K |
YoY Change | -129.65% | -1420.83% |
Net Earnings / Revenue | -2.66% | 5.91% |
Basic Earnings Per Share | -$0.01 | $0.02 |
Diluted Earnings Per Share | -$0.01 | $0.02 |
COMMON SHARES | ||
Basic Shares Outstanding | 17.39M | 16.28M |
Diluted Shares Outstanding | 17.39M | 19.16M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.070M | $3.310M |
YoY Change | 83.38% | 221.36% |
Cash & Equivalents | $6.070M | $3.312M |
Short-Term Investments | ||
Other Short-Term Assets | $491.0K | $600.0K |
YoY Change | -18.17% | -11.76% |
Inventory | $80.00K | $97.00K |
Prepaid Expenses | ||
Receivables | $690.0K | $1.520M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.331M | $5.528M |
YoY Change | 32.62% | 82.68% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $440.0K | $423.0K |
YoY Change | 4.02% | -2.98% |
Goodwill | $780.0K | $1.907M |
YoY Change | -59.1% | |
Intangibles | $352.0K | $494.0K |
YoY Change | -28.74% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $109.0K | $109.0K |
YoY Change | 0.0% | -0.91% |
Total Long-Term Assets | $10.24M | $2.933M |
YoY Change | 248.99% | -18.26% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.331M | $5.528M |
Total Long-Term Assets | $10.24M | $2.933M |
Total Assets | $17.57M | $8.461M |
YoY Change | 107.62% | 27.93% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $695.0K | $1.739M |
YoY Change | -60.03% | -40.85% |
Accrued Expenses | $601.0K | $745.0K |
YoY Change | -19.33% | 24.37% |
Deferred Revenue | $2.744M | $3.406M |
YoY Change | -19.44% | |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.021M | $6.307M |
YoY Change | -20.39% | -1.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.928M | $1.748M |
YoY Change | 10.3% | 105.65% |
Other Long-Term Liabilities | $48.00K | |
YoY Change | 108.7% | |
Total Long-Term Liabilities | $1.928M | $1.796M |
YoY Change | 7.35% | 7708.7% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.021M | $6.307M |
Total Long-Term Liabilities | $1.928M | $1.796M |
Total Liabilities | $8.350M | $8.253M |
YoY Change | 1.18% | 13.37% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$65.35M | -$67.26M |
YoY Change | -2.85% | -1.37% |
Common Stock | $2.000K | $2.000K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.695M | $1.536M |
YoY Change | 10.35% | |
Treasury Stock Shares | $956.0K | $769.0K |
Shareholders Equity | $2.416M | $208.0K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.77M | $8.461M |
YoY Change | 27.24% | 38.39% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$94.00K | $317.0K |
YoY Change | -129.65% | -1420.83% |
Depreciation, Depletion And Amortization | $79.00K | $100.0K |
YoY Change | -21.0% | -20.0% |
Cash From Operating Activities | $138.0K | $1.580M |
YoY Change | -91.27% | -2075.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$101.0K | -$100.0K |
YoY Change | 1.0% | 100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$101.0K | -$100.0K |
YoY Change | 1.0% | 100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.000K | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | 138.0K | 1.580M |
Cash From Investing Activities | -101.0K | -100.0K |
Cash From Financing Activities | 7.000K | 0.000 |
Net Change In Cash | 44.00K | 1.480M |
YoY Change | -97.03% | -628.57% |
FREE CASH FLOW | ||
Cash From Operating Activities | $138.0K | $1.580M |
Capital Expenditures | -$101.0K | -$100.0K |
Free Cash Flow | $239.0K | $1.680M |
YoY Change | -85.77% | -5700.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7433000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6178000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2268000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001320760 | ||
CY2019Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
17488354 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TSS, Inc. | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-06-30 | ||
CY2019Q2 | tssi |
Dilutive Securities Effect On Basic Earnings Per Share Dilutive Convertible Securities Interest Expense
DilutiveSecuritiesEffectOnBasicEarningsPerShareDilutiveConvertibleSecuritiesInterestExpense
|
||
CY2018Q2 | tssi |
Dilutive Securities Effect On Basic Earnings Per Share Dilutive Convertible Securities Interest Expense
DilutiveSecuritiesEffectOnBasicEarningsPerShareDilutiveConvertibleSecuritiesInterestExpense
|
||
tssi |
Dilutive Securities Effect On Basic Earnings Per Share Dilutive Convertible Securities Interest Expense
DilutiveSecuritiesEffectOnBasicEarningsPerShareDilutiveConvertibleSecuritiesInterestExpense
|
|||
tssi |
Dilutive Securities Effect On Basic Earnings Per Share Dilutive Convertible Securities Interest Expense
DilutiveSecuritiesEffectOnBasicEarningsPerShareDilutiveConvertibleSecuritiesInterestExpense
|
|||
tssi |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
-243000 | ||
tssi |
Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
|
|||
tssi |
Increase Decrease In Rightofuse Assets
IncreaseDecreaseInRightofuseAssets
|
-257000 | ||
tssi |
Increase Decrease In Rightofuse Assets
IncreaseDecreaseInRightofuseAssets
|
|||
CY2019Q2 | tssi |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
||
CY2019Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1692000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2390000 | |
CY2019Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
695000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
944000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
698000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
735000 | |
CY2019Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
601000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
566000 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1691000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1577000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69454000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69241000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
49000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
66000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
72000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
87000 | |
CY2019Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8000 | |
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
37000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
43000 | ||
CY2019Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
23000 | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
33000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
46000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
67000 | ||
CY2019Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3613000 | |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3537000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | ||
CY2019Q2 | us-gaap |
Assets
Assets
|
10766000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
9110000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7331000 | |
CY2018Q2 | us-gaap |
Depreciation
Depreciation
|
66000 | |
us-gaap |
Depreciation
Depreciation
|
115000 | ||
us-gaap |
Depreciation
Depreciation
|
136000 | ||
CY2019Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
57000 | |
CY2018Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
67000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
115000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
139000 | ||
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
79000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
100000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
160000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
206000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6070000 | |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3312000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-108000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1044000 | ||
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
49000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
49000000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18450000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17520000 | |
CY2019Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17494000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16743000 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2019Q2 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
154000 | |
CY2018Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
154000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2744000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2181000 | |
CY2019Q2 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
110000 | |
CY2018Q4 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
112000 | |
CY2019Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2087000 | |
CY2018Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3302000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5111000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6285000 | ||
CY2019Q2 | us-gaap |
Depreciation
Depreciation
|
57000 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.02 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.02 | ||
CY2019Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
375000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
856000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
0 | |
CY2019Q2 | us-gaap |
Gross Profit
GrossProfit
|
1452000 | |
CY2019Q2 | us-gaap |
Goodwill
Goodwill
|
780000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
780000 | |
CY2018 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
0 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
338000 | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
2065000 | |
us-gaap |
Gross Profit
GrossProfit
|
3088000 | ||
us-gaap |
Gross Profit
GrossProfit
|
3931000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-85000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-108000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
428000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
57000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
39000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-698000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
60000 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
|||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
102000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
561000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1062000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
53000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
49000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-28000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-37000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
|||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
7000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
71000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
153000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-37000 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
534000 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
||
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2882000 | |
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
|||
us-gaap |
Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
|
2906000 | ||
CY2019Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
352000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
398000 | |
CY2019Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
28000 | |
CY2018Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
64000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
|||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
115000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
111000 | |
us-gaap |
Interest Expense
InterestExpense
|
224000 | ||
us-gaap |
Interest Expense
InterestExpense
|
204000 | ||
CY2019Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-115000 | |
CY2018Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-111000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-224000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-204000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
126000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
116000 | ||
CY2019Q2 | us-gaap |
Inventory Net
InventoryNet
|
80000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
108000 | |
CY2019Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
82000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
110000 | |
CY2019Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2000 | |
CY2018Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
2000 | |
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
168000 | |
us-gaap |
Lease Cost
LeaseCost
|
329000 | ||
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2212000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
203000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
823000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
804000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
382000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
336000 | |
CY2019Q2 | us-gaap |
Liabilities
Liabilities
|
8350000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
6629000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10766000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9110000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5021000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4571000 | |
CY2019Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1928000 | |
CY2018Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1838000 | |
CY2019Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2019Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1928000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1838000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-99000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-164000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-144000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
155000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1188000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-94000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
319000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-125000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
398000 | ||
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
81000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-31000 | |
CY2019Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-94000 | |
CY2018Q2 | us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
319000 | |
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
-125000 | ||
us-gaap |
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
|
398000 | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2019Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1450000 | |
CY2018Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1616000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3036000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3299000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
449000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
632000 | ||
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
184000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
361000 | ||
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1960000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1876000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
585000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
||
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1291000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
||
CY2019Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
161000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
243000 | ||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1960000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1754000 | |
CY2018Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
||
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.12 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2019Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
21000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24000 | |
CY2019Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
109000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
109000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
108000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
153000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
|||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
164000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
144000 | ||
CY2019Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
337000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
266000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1967000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
440000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
54000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2131000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
390000 | |
CY2019Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
690000 | |
CY2018Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
727000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65345000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65220000 | |
CY2019Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
3539000 | |
CY2018Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5367000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8199000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
10216000 | ||
CY2019Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
2744000 | |
CY2019Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
38000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
38000 | ||
CY2019Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1371000 | |
CY2018Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1516000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2876000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3093000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
159000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
115000 | ||
CY2018Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
23000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2416000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2481000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-305000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-175000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
210000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2416000 | |
CY2019Q2 | us-gaap |
Sublease Income
SubleaseIncome
|
16000 | |
CY2019Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
956000 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
777000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17394000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19159000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
17289000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19029000 | ||
us-gaap |
Sublease Income
SubleaseIncome
|
32000 | ||
CY2019Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1695000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1542000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
137000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16000 | |
CY2019Q2 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
||
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
|||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17394000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16277000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17289000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
16123000 |