|
Concept
|
2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$159.9M
-33.14%
YoY
|
-$239.1M
22.52%
YoY
|
-$195.1M
-27.6%
YoY
|
-$269.5M
N/A
|
| Depreciation, Depletion And Amortization |
$83.20M
3.71%
YoY
|
$80.22M
-0.95%
YoY
|
$80.99M
40.48%
YoY
|
$57.65M
N/A
|
| Cash From Operating Activities |
$110.1M
197.23%
YoY
|
$37.05M
-193.33%
YoY
|
-$39.70M
-67.12%
YoY
|
-$120.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$24.58M
546.87%
YoY
|
$3.800M
-86.6%
YoY
|
$28.35M
-61.66%
YoY
|
$73.96M
N/A
|
| Acquisitions |
$19.78M
1570.69%
YoY
|
$1.184M
N/A
|
N/A
|
$589.7M
N/A
|
| Other Investing Activities |
-$20.26M
1610.98%
YoY
|
-$1.184M
-131.57%
YoY
|
$3.750M
-100.63%
YoY
|
-$591.7M
N/A
|
| Cash From Investing Activities |
-$44.84M
96.81%
YoY
|
-$22.78M
-43.53%
YoY
|
-$40.35M
-94.08%
YoY
|
-$681.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.85M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.79M
-128.17%
YoY
|
$279.7M
1052.55%
YoY
|
$24.27M
-97.27%
YoY
|
$889.0M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$110.1M
197.23%
YoY
|
$37.05M
-193.33%
YoY
|
-$39.70M
-67.12%
YoY
|
-$120.7M
N/A
|
| Cash From Investing Activities |
-$44.84M
96.81%
YoY
|
-$22.78M
-43.53%
YoY
|
-$40.35M
-94.08%
YoY
|
-$681.2M
N/A
|
| Cash From Financing Activities |
-$78.79M
-128.17%
YoY
|
$279.7M
1052.55%
YoY
|
$24.27M
-97.27%
YoY
|
$889.0M
N/A
|
| Net Change In Cash |
-$13.49M
-104.59%
YoY
|
$294.0M
-627.04%
YoY
|
-$55.78M
-164.04%
YoY
|
$87.10M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$110.1M
197.23%
YoY
|
$37.05M
-193.33%
YoY
|
-$39.70M
-67.12%
YoY
|
-$120.7M
N/A
|
| Capital Expenditures |
$24.58M
546.87%
YoY
|
$3.800M
-86.6%
YoY
|
$28.35M
-61.66%
YoY
|
$73.96M
N/A
|
| Free Cash Flow |
$85.55M
157.27%
YoY
|
$33.25M
-148.86%
YoY
|
-$68.06M
-65.05%
YoY
|
-$194.7M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$41.74M
-76.81%
YoY
|
-$39.53M
-14.92%
YoY
|
-$32.23M
-9.61%
YoY
|
-$46.36M
-17.26%
YoY
|
-$180.0M
250.05%
YoY
|
-$46.46M
17.11%
YoY
|
-$35.65M
-30.82%
YoY
|
-$56.04M
6.69%
YoY
|
-$51.41M
N/A
|
| Depreciation, Depletion And Amortization |
$22.72M
11.44%
YoY
|
$20.49M
1.28%
YoY
|
$20.04M
-49.42%
YoY
|
$19.96M
1.14%
YoY
|
$20.39M
-52.57%
YoY
|
$20.23M
N/A
|
$39.61M
4.2%
YoY
|
$19.73M
N/A
|
$42.98M
N/A
|
| Cash From Operating Activities |
$40.58M
163.05%
YoY
|
$43.78M
181.83%
YoY
|
$40.34M
562.18%
YoY
|
-$14.57M
-24.21%
YoY
|
$15.43M
145.65%
YoY
|
$15.53M
N/A
|
$6.092M
-113.25%
YoY
|
-$19.22M
N/A
|
$6.280M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.069M
9.36%
YoY
|
$5.708M
15.01%
YoY
|
$6.040M
-49.67%
YoY
|
$1.292M
105.73%
YoY
|
$4.635M
-67.89%
YoY
|
$4.963M
N/A
|
$12.00M
-59.54%
YoY
|
$628.0K
N/A
|
$14.44M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.184M
N/A
|
N/A
|
| Other Investing Activities |
-$106.0K
N/A
|
-$20.15M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$1.184M
-195.56%
YoY
|
N/A
|
$2.511M
N/A
|
| Cash From Investing Activities |
-$5.175M
11.65%
YoY
|
-$25.86M
421.06%
YoY
|
-$6.040M
-54.19%
YoY
|
-$7.764M
17.69%
YoY
|
-$4.635M
-61.13%
YoY
|
-$4.963M
N/A
|
-$13.19M
-53.61%
YoY
|
-$6.597M
N/A
|
-$11.92M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.308M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$99.92M
-133.65%
YoY
|
$3.833M
-178.85%
YoY
|
$16.92M
-236.52%
YoY
|
$380.0K
-107.44%
YoY
|
$297.0M
-2453.71%
YoY
|
-$4.861M
N/A
|
-$12.39M
-133.6%
YoY
|
-$5.108M
N/A
|
-$12.62M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.58M
163.05%
YoY
|
$43.78M
181.83%
YoY
|
$40.34M
562.18%
YoY
|
-$14.57M
-24.21%
YoY
|
$15.43M
145.65%
YoY
|
$15.53M
N/A
|
$6.092M
-113.25%
YoY
|
-$19.22M
N/A
|
$6.280M
N/A
|
| Cash From Investing Activities |
-$5.175M
11.65%
YoY
|
-$25.86M
421.06%
YoY
|
-$6.040M
-54.19%
YoY
|
-$7.764M
17.69%
YoY
|
-$4.635M
-61.13%
YoY
|
-$4.963M
N/A
|
-$13.19M
-53.61%
YoY
|
-$6.597M
N/A
|
-$11.92M
N/A
|
| Cash From Financing Activities |
-$99.92M
-133.65%
YoY
|
$3.833M
-178.85%
YoY
|
$16.92M
-236.52%
YoY
|
$380.0K
-107.44%
YoY
|
$297.0M
-2453.71%
YoY
|
-$4.861M
N/A
|
-$12.39M
-133.6%
YoY
|
-$5.108M
N/A
|
-$12.62M
N/A
|
| Net Change In Cash |
-$64.51M
-120.96%
YoY
|
$21.75M
280.96%
YoY
|
$51.22M
-362.84%
YoY
|
-$21.95M
-29.02%
YoY
|
$307.8M
-1785.34%
YoY
|
$5.710M
N/A
|
-$19.49M
-48.06%
YoY
|
-$30.93M
N/A
|
-$18.26M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.58M
163.05%
YoY
|
$43.78M
181.83%
YoY
|
$40.34M
562.18%
YoY
|
-$14.57M
-24.21%
YoY
|
$15.43M
145.65%
YoY
|
$15.53M
N/A
|
$6.092M
-113.25%
YoY
|
-$19.22M
N/A
|
$6.280M
N/A
|
| Capital Expenditures |
$5.069M
9.36%
YoY
|
$5.708M
15.01%
YoY
|
$6.040M
-49.67%
YoY
|
$1.292M
105.73%
YoY
|
$4.635M
-67.89%
YoY
|
$4.963M
N/A
|
$12.00M
-59.54%
YoY
|
$628.0K
N/A
|
$14.44M
N/A
|
| Free Cash Flow |
$35.51M
229.06%
YoY
|
$38.07M
260.16%
YoY
|
$34.30M
-680.47%
YoY
|
-$15.86M
-20.1%
YoY
|
$10.79M
-232.34%
YoY
|
$10.57M
N/A
|
-$5.909M
-92.19%
YoY
|
-$19.85M
N/A
|
-$8.155M
N/A
|
Loading...