|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||||
| Consolidated net income | |||||
| Depreciation, depletion, amortization and impairment | |||||
| Non-current liabilities, valuation allowances, and deferred taxes | |||||
| (Gains) losses on disposals of assets | |||||
| Undistributed affiliates' equity earnings | |||||
| (Increase) decrease in working capital | |||||
| Other changes, net | |||||
| Cash flow from operating activities | |||||
| CASH FLOW USED IN INVESTING ACTIVITIES | |||||
| Intangible assets and property, plant and equipment additions | |||||
| Acquisitions of subsidiaries, net of cash acquired | |||||
| Investments in equity affiliates and other securities | |||||
| Increase in non-current loans | |||||
| Total expenditures | |||||
| Proceeds from disposals of intangible assets and property, plant and equipment | |||||
| Proceeds from disposals of subsidiaries, net of cash sold | |||||
| Proceeds from disposals of non-current investments | |||||
| Repayment of non-current loans | |||||
| Total divestments | |||||
| Cash flow used in investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Issuance (repayment) of shares: Parent company shareholders | |||||
| Issuance (repayment) of shares: Treasury shares | |||||
| Dividends paid: Parent company shareholders | |||||
| Dividends paid: Non-controlling interests | |||||
| Net issuance of perpetual subordinated notes | |||||
| Payments on perpetual subordinated notes | |||||
| Other transactions with non-controlling interests | |||||
| Net issuance (repayment) of non-current debt | |||||
| Increase (decrease) in current borrowings | |||||
| Increase (decrease) in current financial assets and liabilities | |||||
| Cash flow from / (used in) financing activities | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Effect of exchange rates | |||||
| Cash and cash equivalents at the beginning of the period | |||||
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
Loading...