|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$247.9M
-25.63%
YoY
|
$333.4M
21.92%
YoY
|
$273.5M
3.92%
YoY
|
$263.1M
13.01%
YoY
|
$232.8M
33.9%
YoY
|
| Depreciation, Depletion And Amortization |
$58.28M
-20.9%
YoY
|
$73.68M
20.38%
YoY
|
$61.21M
126.41%
YoY
|
$27.03M
13.56%
YoY
|
$23.81M
-3.27%
YoY
|
| Cash From Operating Activities |
$457.7M
27.59%
YoY
|
$358.7M
-2.65%
YoY
|
$368.5M
9.6%
YoY
|
$336.2M
10.45%
YoY
|
$304.4M
15.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.63M
2.75%
YoY
|
$18.14M
-32.59%
YoY
|
$26.90M
-354.21%
YoY
|
-$10.58M
-223.43%
YoY
|
$8.573M
-29.99%
YoY
|
| Acquisitions |
$97.26M
3.86%
YoY
|
$93.65M
-89.04%
YoY
|
$854.3M
1639.11%
YoY
|
$49.12M
-42.15%
YoY
|
$84.91M
23.98%
YoY
|
| Other Investing Activities |
-$88.12M
-5.15%
YoY
|
-$92.91M
-87.52%
YoY
|
-$744.3M
1548.21%
YoY
|
-$45.16M
-46.51%
YoY
|
-$84.42M
66.18%
YoY
|
| Cash From Investing Activities |
-$106.8M
-3.86%
YoY
|
-$111.0M
-85.6%
YoY
|
-$771.2M
1283.56%
YoY
|
-$55.74M
-40.06%
YoY
|
-$92.99M
47.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
8050.77%
YoY
|
$3.067M
N/A
|
$0.00
-100.0%
YoY
|
-$198.2M
-430.32%
YoY
|
$60.00M
-48.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$117.1M
-71.74%
YoY
|
$414.3M
25.14%
YoY
|
| Cash From Financing Activities |
-$410.2M
114.36%
YoY
|
-$191.4M
-150.05%
YoY
|
$382.4M
-253.19%
YoY
|
-$249.6M
18.8%
YoY
|
-$210.1M
28.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$457.7M
27.59%
YoY
|
$358.7M
-2.65%
YoY
|
$368.5M
9.6%
YoY
|
$336.2M
10.45%
YoY
|
$304.4M
15.96%
YoY
|
| Cash From Investing Activities |
-$106.8M
-3.86%
YoY
|
-$111.0M
-85.6%
YoY
|
-$771.2M
1283.56%
YoY
|
-$55.74M
-40.06%
YoY
|
-$92.99M
47.55%
YoY
|
| Cash From Financing Activities |
-$410.2M
114.36%
YoY
|
-$191.4M
-150.05%
YoY
|
$382.4M
-253.19%
YoY
|
-$249.6M
18.8%
YoY
|
-$210.1M
28.86%
YoY
|
| Net Change In Cash |
-$59.31M
-205.38%
YoY
|
$56.29M
-446.09%
YoY
|
-$16.26M
-152.73%
YoY
|
$30.84M
240.66%
YoY
|
$9.053M
-75.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$457.7M
27.59%
YoY
|
$358.7M
-2.65%
YoY
|
$368.5M
9.6%
YoY
|
$336.2M
10.45%
YoY
|
$304.4M
15.96%
YoY
|
| Capital Expenditures |
$18.63M
2.75%
YoY
|
$18.14M
-32.59%
YoY
|
$26.90M
-354.21%
YoY
|
-$10.58M
-223.43%
YoY
|
$8.573M
-29.99%
YoY
|
| Free Cash Flow |
$439.1M
28.92%
YoY
|
$340.6M
-0.29%
YoY
|
$341.6M
-1.5%
YoY
|
$346.8M
17.23%
YoY
|
$295.8M
18.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$93.80M
1640.87%
YoY
|
$105.2M
13424.68%
YoY
|
$127.7M
32.85%
YoY
|
$113.8M
32.65%
YoY
|
$5.388M
-92.95%
YoY
|
$778.0K
-98.96%
YoY
|
$96.15M
59.62%
YoY
|
$85.82M
100.33%
YoY
|
$76.46M
-34.49%
YoY
|
$74.98M
-9.6%
YoY
|
$60.24M
2.7%
YoY
|
$42.84M
-19.24%
YoY
|
$116.7M
70.39%
YoY
|
$82.95M
-0.01%
YoY
|
$58.66M
N/A
|
$53.05M
2.17%
YoY
|
$68.50M
50.45%
YoY
|
$82.95M
58.16%
YoY
|
| Depreciation, Depletion And Amortization |
$5.600M
7.69%
YoY
|
$14.00M
-12.87%
YoY
|
$14.64M
-13.67%
YoY
|
$5.400M
-5.26%
YoY
|
$5.200M
-7.14%
YoY
|
$16.06M
-17.56%
YoY
|
$16.96M
202.84%
YoY
|
$5.700M
18.75%
YoY
|
$5.600M
-15.36%
YoY
|
$19.48M
160.2%
YoY
|
$5.600M
75.0%
YoY
|
$4.800M
45.45%
YoY
|
$6.616M
8.26%
YoY
|
$7.488M
7.06%
YoY
|
$3.200M
N/A
|
$3.300M
6.45%
YoY
|
$6.111M
97.13%
YoY
|
$6.994M
12.12%
YoY
|
| Cash From Operating Activities |
N/A
|
$72.27M
453.22%
YoY
|
$100.8M
-4.5%
YoY
|
$349.6M
148.07%
YoY
|
-$5.823M
-105.66%
YoY
|
$13.06M
41.28%
YoY
|
$105.6M
-20.56%
YoY
|
$140.9M
60.27%
YoY
|
$102.9M
308.62%
YoY
|
$9.246M
-84.64%
YoY
|
$132.9M
35.05%
YoY
|
$87.93M
-7.57%
YoY
|
$25.19M
-69.44%
YoY
|
$60.21M
-22.64%
YoY
|
$98.43M
N/A
|
$95.13M
37.59%
YoY
|
$82.42M
-33.64%
YoY
|
$77.83M
134.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.152M
20.94%
YoY
|
$5.237M
-23.11%
YoY
|
$4.024M
4.22%
YoY
|
$5.939M
48.22%
YoY
|
$3.433M
-0.67%
YoY
|
$6.811M
-3.09%
YoY
|
$3.861M
-27.12%
YoY
|
$4.007M
-19.8%
YoY
|
$3.456M
-258.46%
YoY
|
$7.028M
-352.71%
YoY
|
$5.298M
-229.16%
YoY
|
$4.996M
229.12%
YoY
|
-$2.181M
-6.76%
YoY
|
-$2.781M
N/A
|
-$4.102M
112.1%
YoY
|
$1.518M
-160.72%
YoY
|
-$2.339M
-230.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.858M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$41.61M
N/A
|
$6.756M
8789.47%
YoY
|
-$91.48M
329.77%
YoY
|
-$3.396M
-95.26%
YoY
|
N/A
|
$76.00K
-78.35%
YoY
|
-$21.29M
-97.14%
YoY
|
-$71.72M
-140727.45%
YoY
|
$302.0K
-101.98%
YoY
|
$351.0K
361.84%
YoY
|
-$745.0M
2928.11%
YoY
|
$51.00K
-100.95%
YoY
|
-$15.29M
-77.38%
YoY
|
$76.00K
N/A
|
-$24.60M
78.0%
YoY
|
-$5.344M
78.13%
YoY
|
-$67.60M
N/A
|
| Cash From Investing Activities |
N/A
|
$37.46M
-1191.17%
YoY
|
$1.519M
-122.55%
YoY
|
-$95.51M
279.79%
YoY
|
-$9.335M
-87.67%
YoY
|
-$3.433M
-0.03%
YoY
|
-$6.735M
0.87%
YoY
|
-$25.15M
-96.65%
YoY
|
-$75.73M
1431.39%
YoY
|
-$3.434M
-80.34%
YoY
|
-$6.677M
146.84%
YoY
|
-$750.3M
2513.83%
YoY
|
-$4.945M
-27.94%
YoY
|
-$17.47M
-75.02%
YoY
|
-$2.705M
N/A
|
-$28.70M
82.19%
YoY
|
-$6.862M
24.76%
YoY
|
-$69.94M
3815.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$50.00M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$49.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$60.00M
N/A
|
N/A
|
N/A
|
$73.13M
1748.46%
YoY
|
N/A
|
N/A
|
N/A
|
$3.956M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$10.87M
-156.07%
YoY
|
-$175.3M
108.83%
YoY
|
-$197.6M
74.68%
YoY
|
-$56.83M
345.45%
YoY
|
$19.39M
5.45%
YoY
|
-$83.92M
-54.9%
YoY
|
-$113.1M
-115.65%
YoY
|
-$12.76M
-69.82%
YoY
|
$18.39M
-127.4%
YoY
|
-$186.1M
179.04%
YoY
|
$722.8M
-1010.5%
YoY
|
-$42.27M
16.07%
YoY
|
-$67.12M
-7.54%
YoY
|
-$66.69M
N/A
|
-$79.38M
71.06%
YoY
|
-$36.41M
-37.54%
YoY
|
-$72.60M
121.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$72.27M
453.22%
YoY
|
$100.8M
-4.5%
YoY
|
$349.6M
148.07%
YoY
|
-$5.823M
-105.66%
YoY
|
$13.06M
41.28%
YoY
|
$105.6M
-20.56%
YoY
|
$140.9M
60.27%
YoY
|
$102.9M
308.62%
YoY
|
$9.246M
-84.64%
YoY
|
$132.9M
35.05%
YoY
|
$87.93M
-7.57%
YoY
|
$25.19M
-69.44%
YoY
|
$60.21M
-22.64%
YoY
|
$98.43M
N/A
|
$95.13M
37.59%
YoY
|
$82.42M
-33.64%
YoY
|
$77.83M
134.58%
YoY
|
| Cash From Investing Activities |
N/A
|
$37.46M
-1191.17%
YoY
|
$1.519M
-122.55%
YoY
|
-$95.51M
279.79%
YoY
|
-$9.335M
-87.67%
YoY
|
-$3.433M
-0.03%
YoY
|
-$6.735M
0.87%
YoY
|
-$25.15M
-96.65%
YoY
|
-$75.73M
1431.39%
YoY
|
-$3.434M
-80.34%
YoY
|
-$6.677M
146.84%
YoY
|
-$750.3M
2513.83%
YoY
|
-$4.945M
-27.94%
YoY
|
-$17.47M
-75.02%
YoY
|
-$2.705M
N/A
|
-$28.70M
82.19%
YoY
|
-$6.862M
24.76%
YoY
|
-$69.94M
3815.85%
YoY
|
| Cash From Financing Activities |
N/A
|
-$10.87M
-156.07%
YoY
|
-$175.3M
108.83%
YoY
|
-$197.6M
74.68%
YoY
|
-$56.83M
345.45%
YoY
|
$19.39M
5.45%
YoY
|
-$83.92M
-54.9%
YoY
|
-$113.1M
-115.65%
YoY
|
-$12.76M
-69.82%
YoY
|
$18.39M
-127.4%
YoY
|
-$186.1M
179.04%
YoY
|
$722.8M
-1010.5%
YoY
|
-$42.27M
16.07%
YoY
|
-$67.12M
-7.54%
YoY
|
-$66.69M
N/A
|
-$79.38M
71.06%
YoY
|
-$36.41M
-37.54%
YoY
|
-$72.60M
121.14%
YoY
|
| Net Change In Cash |
N/A
|
$101.1M
555.7%
YoY
|
-$72.89M
-587.86%
YoY
|
$56.54M
2001.19%
YoY
|
-$71.99M
-598.19%
YoY
|
$15.42M
-48.37%
YoY
|
$14.94M
-124.97%
YoY
|
$2.691M
-95.55%
YoY
|
$14.45M
-208.43%
YoY
|
$29.86M
-222.47%
YoY
|
-$59.84M
-306.14%
YoY
|
$60.42M
-566.39%
YoY
|
-$13.33M
-134.19%
YoY
|
-$24.38M
-62.32%
YoY
|
$29.03M
N/A
|
-$12.95M
-285.61%
YoY
|
$38.97M
-35.47%
YoY
|
-$64.70M
-1192.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$72.27M
453.22%
YoY
|
$100.8M
-4.5%
YoY
|
$349.6M
148.07%
YoY
|
-$5.823M
-105.66%
YoY
|
$13.06M
41.28%
YoY
|
$105.6M
-20.56%
YoY
|
$140.9M
60.27%
YoY
|
$102.9M
308.62%
YoY
|
$9.246M
-84.64%
YoY
|
$132.9M
35.05%
YoY
|
$87.93M
-7.57%
YoY
|
$25.19M
-69.44%
YoY
|
$60.21M
-22.64%
YoY
|
$98.43M
N/A
|
$95.13M
37.59%
YoY
|
$82.42M
-33.64%
YoY
|
$77.83M
134.58%
YoY
|
| Capital Expenditures |
N/A
|
$4.152M
20.94%
YoY
|
$5.237M
-23.11%
YoY
|
$4.024M
4.22%
YoY
|
$5.939M
48.22%
YoY
|
$3.433M
-0.67%
YoY
|
$6.811M
-3.09%
YoY
|
$3.861M
-27.12%
YoY
|
$4.007M
-19.8%
YoY
|
$3.456M
-258.46%
YoY
|
$7.028M
-352.71%
YoY
|
$5.298M
-229.16%
YoY
|
$4.996M
229.12%
YoY
|
-$2.181M
-6.76%
YoY
|
-$2.781M
N/A
|
-$4.102M
112.1%
YoY
|
$1.518M
-160.72%
YoY
|
-$2.339M
-230.31%
YoY
|
| Free Cash Flow |
N/A
|
$68.12M
607.32%
YoY
|
$95.61M
-3.22%
YoY
|
$345.6M
152.12%
YoY
|
-$11.76M
-111.89%
YoY
|
$9.630M
66.32%
YoY
|
$98.79M
-21.54%
YoY
|
$137.1M
65.87%
YoY
|
$98.93M
389.86%
YoY
|
$5.790M
-90.72%
YoY
|
$125.9M
24.4%
YoY
|
$82.63M
-16.73%
YoY
|
$20.20M
-75.04%
YoY
|
$62.39M
-22.18%
YoY
|
$101.2M
N/A
|
$99.23M
39.62%
YoY
|
$80.90M
-36.15%
YoY
|
$80.17M
155.45%
YoY
|
Loading...