Financial Snapshot

Revenue
$5.001B
TTM
Gross Margin
17.43%
TTM
Net Earnings
$333.4M
TTM
Current Assets
$1.527B
Q3 2024
Current Liabilities
$1.220B
Q3 2024
Current Ratio
125.24%
Q3 2024
Total Assets
$4.193B
Q3 2024
Total Liabilities
$2.362B
Q3 2024
Book Value
$1.830B
Q3 2024
Cash
$232.7M
Q3 2024
P/E
34.37
Nov 29, 2024 EST
Free Cash Flow
$340.6M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.322B $4.523B $2.836B $3.214B $2.995B $3.107B $2.964B $2.753B $2.583B $2.299B $1.860B $2.614B $2.711B $2.573B $2.201B $1.386B $1.246B $1.013B $958.6M $910.9M $947.5M $824.6M $740.7M $730.1M $598.1M $432.1M $297.6M $190.8M $161.0M $87.90M $67.80M $51.20M $43.50M $38.00M $31.60M $28.10M
YoY Change -4.44% 59.49% -11.76% 7.3% -3.62% 4.83% 7.66% 6.58% 12.36% 23.63% -28.84% -3.59% 5.36% 16.9% 58.81% 11.29% 22.96% 5.66% 5.24% -3.86% 14.9% 11.33% 1.45% 22.07% 38.42% 45.19% 55.97% 18.51% 83.16% 29.65% 32.42% 17.7% 14.47% 20.25% 12.46% 102.16%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $4.322B $4.523B $2.836B $3.214B $2.995B $3.107B $2.964B $2.753B $2.583B $2.299B $1.860B $2.614B $2.711B $2.573B $2.201B $1.386B $1.246B $1.013B $958.6M $910.9M $947.5M $824.6M $740.7M $730.1M $598.1M $432.1M $297.6M $190.8M $161.0M $87.90M $67.80M $51.20M $43.50M $38.00M $31.60M $28.10M
Cost Of Revenue $3.455B $3.026B $2.260B $2.054B $1.902B $1.982B $1.816B $1.680B $1.599B $1.403B $1.578B $1.758B $1.663B $1.454B $1.173B $1.109B $991.4M $812.3M $776.8M $758.6M $791.6M $652.6M $582.2M $559.5M $452.9M $327.3M $223.9M $141.0M $122.1M $65.50M $51.10M $38.60M $33.80M $30.10M $25.40M $23.00M
Gross Profit $866.4M $725.0M $575.6M $498.4M $446.5M $408.2M $384.5M $353.6M $330.2M $315.8M $282.4M $267.0M $359.0M $338.0M $287.7M $277.6M $254.2M $200.6M $181.9M $152.3M $155.9M $172.0M $158.6M $170.6M $145.2M $104.7M $73.70M $49.80M $39.00M $22.40M $16.80M $12.50M $9.700M $7.900M $6.200M $5.100M
Gross Profit Margin 20.05% 16.03% 20.3% 15.51% 14.91% 13.14% 12.97% 12.84% 12.78% 13.73% 15.18% 10.22% 13.24% 13.14% 13.07% 20.03% 20.41% 19.8% 18.98% 16.72% 16.45% 20.86% 21.41% 23.37% 24.28% 24.23% 24.76% 26.1% 24.22% 25.48% 24.78% 24.41% 22.3% 20.79% 19.62% 18.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $356.0M $305.1M $235.1M $223.0M $204.6M $200.2M $190.1M $177.2M $172.0M $170.5M $187.3M $199.7M $211.0M $193.3M $163.5M $155.7M $147.8M $114.3M $112.4M $120.6M $98.60M $84.80M $102.5M $121.3M $71.00M $49.30M $33.90M $25.20M $21.20M $10.60M $7.600M $5.700M $4.500M $4.100M $3.500M $3.000M
YoY Change 16.69% 29.77% 5.45% 8.98% 2.2% 5.31% 7.28% 3.02% 0.88% -8.97% -6.21% -5.36% 9.16% 18.23% 5.01% 5.35% 29.31% 1.69% -6.8% 22.31% 16.27% -17.27% -15.5% 70.85% 44.02% 45.43% 34.52% 18.87% 100.0% 39.47% 33.33% 26.67% 9.76% 17.14% 16.67% 100.0%
% of Gross Profit 41.09% 42.08% 40.85% 44.74% 45.82% 49.05% 49.45% 50.11% 52.09% 53.99% 66.32% 74.79% 58.77% 57.19% 56.83% 56.09% 58.14% 56.98% 61.79% 79.19% 63.25% 49.3% 64.63% 71.1% 48.9% 47.09% 46.0% 50.6% 54.36% 47.32% 45.24% 45.6% 46.39% 51.9% 56.45% 58.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $73.68M $61.21M $27.03M $23.81M $24.61M $28.84M $38.64M $45.76M $45.59M $44.20M $54.50M $62.61M $56.90M $55.68M $33.49M $27.30M $18.60M $13.70M $12.70M $16.30M $18.50M $16.70M $23.40M $21.40M $13.70M $12.70M $6.600M $4.500M $3.600M $1.900M $1.400M $1.100M $800.0K $900.0K $1.800M $2.900M
YoY Change 20.38% 126.41% 13.56% -3.27% -14.68% -25.34% -15.56% 0.37% 3.14% -18.9% -12.95% 10.02% 2.19% 66.27% 22.68% 46.77% 35.77% 7.87% -22.09% -11.89% 10.78% -28.63% 9.35% 56.2% 7.87% 92.42% 46.67% 25.0% 89.47% 35.71% 27.27% 37.5% -11.11% -50.0% -37.93% 31.82%
% of Gross Profit 8.5% 8.44% 4.7% 4.78% 5.51% 7.07% 10.05% 12.94% 13.81% 14.0% 19.3% 23.45% 15.85% 16.47% 11.64% 9.83% 7.32% 6.83% 6.98% 10.7% 11.87% 9.71% 14.75% 12.54% 9.44% 12.13% 8.96% 9.04% 9.23% 8.48% 8.33% 8.8% 8.25% 11.39% 29.03% 56.86%
Operating Expenses $358.6M $317.4M $235.1M $219.7M $189.7M $201.3M $194.3M $170.3M $174.9M $167.3M $128.6M $190.2M $191.7M $191.5M $163.3M $155.7M $147.7M $114.3M $112.3M $120.6M $98.60M $84.70M $102.4M $121.3M $71.00M $49.40M $33.90M $25.20M $21.20M $10.60M $7.600M $5.700M $4.600M $4.300M $4.200M $5.900M
YoY Change 12.98% 34.98% 7.02% 15.81% -5.76% 3.6% 14.09% -2.63% 4.54% 30.09% -32.39% -0.78% 0.1% 17.27% 4.88% 5.42% 29.22% 1.78% -6.88% 22.31% 16.41% -17.29% -15.58% 70.85% 43.72% 45.72% 34.52% 18.87% 100.0% 39.47% 33.33% 23.91% 6.98% 2.38% -28.81% 59.46%
Operating Profit $507.9M $358.1M $340.4M $278.7M $241.1M $188.8M $190.1M $183.3M $135.9M $87.68M $153.8M $20.22M $166.4M $146.4M $124.5M $121.9M $106.5M $86.30M $69.60M $31.70M $57.30M $87.30M $56.20M $49.30M $74.20M $55.30M $39.80M $24.60M $17.80M $11.80M $9.200M $6.800M $5.100M $3.600M $2.000M -$800.0K
YoY Change 41.82% 5.19% 22.15% 15.6% 27.72% -0.7% 3.68% 34.95% 54.94% -42.99% 660.71% -87.85% 13.62% 17.63% 2.11% 14.46% 23.41% 23.99% 119.56% -44.68% -34.36% 55.34% 14.0% -33.56% 34.18% 38.94% 61.79% 38.2% 50.85% 28.26% 35.29% 33.33% 41.67% 80.0% -350.0% -33.33%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense -$37.27M $52.44M -$11.58M $12.75M $14.48M $15.36M $17.35M $12.31M $12.39M $8.043M -$9.500M $8.689M $6.444M $6.809M $2.188M -$2.700M -$3.000M -$2.300M -$5.100M -$11.20M -$9.700M -$9.300M -$5.500M -$8.500M -$7.000M -$3.100M -$3.300M $0.00 -$800.0K $800.0K $400.0K $300.0K -$100.0K -$1.000M -$1.400M -$1.200M
YoY Change -171.08% -552.65% -190.87% -11.93% -5.75% -11.47% 40.93% -0.61% 53.98% -184.66% -209.33% 34.84% -5.36% 211.2% -181.04% -10.0% 30.43% -54.9% -54.46% 15.46% 4.3% 69.09% -35.29% 21.43% 125.81% -6.06% -100.0% -200.0% 100.0% 33.33% -400.0% -90.0% -28.57% 16.67% 100.0%
% of Operating Profit -7.34% 14.64% -3.4% 4.57% 6.0% 8.14% 9.13% 6.71% 9.12% 9.17% -6.18% 42.98% 3.87% 4.65% 1.76% -2.21% -2.82% -2.67% -7.33% -35.33% -16.93% -10.65% -9.79% -17.24% -9.43% -5.61% -8.29% 0.0% -4.49% 6.78% 4.35% 4.41% -1.96% -27.78% -70.0%
Other Income/Expense, Net $0.00 $89.40M $19.90M $0.00
YoY Change -100.0% 349.17%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $463.5M $401.0M $348.8M $266.9M $228.0M $175.1M $174.6M $171.8M $124.5M $80.32M $144.3M $12.53M $160.8M $140.5M $123.1M $119.2M $103.4M $79.80M $64.40M -$85.10M $47.60M $78.00M $50.60M $40.70M $67.20M $52.30M $36.50M $24.60M $17.00M $12.60M $9.500M $7.100M $5.100M $2.600M $500.0K -$2.000M
YoY Change 15.58% 14.97% 30.69% 17.05% 30.18% 0.33% 1.63% 38.0% 54.96% -44.34% 1051.45% -92.21% 14.45% 14.14% 3.26% 15.28% 29.57% 23.91% -175.68% -278.78% -38.97% 54.15% 24.32% -39.43% 28.49% 43.29% 48.37% 44.71% 34.92% 32.63% 33.8% 39.22% 96.15% 420.0% -125.0% 17.65%
Income Tax $130.0M $127.5M $85.60M $34.04M $54.10M $16.38M $37.61M $53.84M $40.61M $41.09M $35.70M $14.04M $56.06M $47.51M $46.27M $32.20M $42.50M $33.40M $27.90M -$11.00M $19.50M $31.40M $21.30M $9.900M $26.80M $23.20M $15.90M $10.30M $6.900M $5.000M $3.800M $2.900M $2.000M $300.0K $100.0K $0.00
% Of Pretax Income 28.05% 31.8% 24.54% 12.75% 23.73% 9.35% 21.54% 31.35% 32.63% 51.16% 24.74% 112.02% 34.87% 33.82% 37.59% 27.01% 41.1% 41.85% 43.32% 40.97% 40.26% 42.09% 24.32% 39.88% 44.36% 43.56% 41.87% 40.59% 39.68% 40.0% 40.85% 39.22% 11.54% 20.0%
Net Earnings $333.4M $273.5M $263.1M $232.8M $173.9M $158.8M $137.0M $117.9M $83.85M $39.23M $108.3M -$1.506M $104.7M $92.98M $76.82M $87.00M $60.90M $46.40M $36.60M -$99.50M $23.70M -$65.30M $29.30M $30.80M $40.40M $29.10M $20.60M $14.30M $10.10M $7.600M $5.700M $4.300M $3.000M $2.300M $400.0K -$2.000M
YoY Change 21.92% 3.92% 13.01% 33.9% 9.53% 15.92% 16.15% 40.62% 113.76% -63.78% -7291.24% -101.44% 12.64% 21.04% -11.7% 42.86% 31.25% 26.78% -136.78% -519.83% -136.29% -322.87% -4.87% -23.76% 38.83% 41.26% 44.06% 41.58% 32.89% 33.33% 32.56% 43.33% 30.43% 475.0% -120.0% 17.65%
Net Earnings / Revenue 7.71% 6.05% 9.28% 7.25% 5.81% 5.11% 4.62% 4.28% 3.25% 1.71% 5.82% -0.06% 3.86% 3.61% 3.49% 6.28% 4.89% 4.58% 3.82% -10.92% 2.5% -7.92% 3.96% 4.22% 6.75% 6.73% 6.92% 7.49% 6.27% 8.65% 8.41% 8.4% 6.9% 6.05% 1.27% -7.12%
Basic Earnings Per Share $1.25 $5.14 $4.91 $4.31 $3.21 $2.89 $2.46 $2.07 $1.44 $0.64 -$0.03 $1.65 $1.45 $1.25
Diluted Earnings Per Share $1.24 $5.10 $4.858M $4.26 $3.16 $2.84 $2.42 $2.04 $1.42 $0.64 $1.664M -$0.03 $1.63 $1.43 $1.24 $1.426M $1.022M $791.8K $632.1K -$1.755M $413.6K -$1.170M $531.8K $568.3K $776.9K $589.1K $451.8K $371.4K $286.1K $230.3K $175.4K $134.8K $101.4K $109.0K $19.05K -$108.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $232.7M $168.8M $185.1M $166.6M $157.5M $120.7M $146.2M $190.0M $160.5M $135.3M $122.4M $129.3M $104.8M $90.50M $220.9M $89.20M $50.90M $76.70M $65.40M $26.90M $48.00M $33.20M $46.30M $16.20M $7.600M $8.200M $4.900M $12.30M $6.100M $13.10M $15.90M $13.40M $9.000M $1.000M
YoY Change 37.82% -8.79% 11.12% 5.76% 30.49% -17.44% -23.05% 18.38% 18.63% 10.54% -5.34% 23.38% 15.8% -59.03% 147.65% 75.25% -33.64% 17.28% 143.12% -43.96% 44.58% -28.29% 185.8% 113.16% -7.32% 67.35% -60.16% 101.64% -53.44% -17.61% 18.66% 48.89% 800.0%
Cash & Equivalents $232.7M $168.8M $185.1M $166.6M $157.5M $120.7M $146.2M $190.0M $160.5M $135.3M $122.4M $129.3M $104.8M $90.50M $220.9M $89.20M $50.90M $76.70M $65.40M $26.90M $48.00M $33.20M $46.30M $16.20M $7.600M $8.200M $4.900M $12.30M $6.100M $13.10M $15.90M $13.40M $9.000M $1.000M
Short-Term Investments
Other Short-Term Assets $91.59M $89.10M $115.4M $112.3M $81.10M $62.20M $56.00M $50.00M $46.30M $42.10M $52.30M $61.40M $48.20M $84.60M $49.90M $55.20M $39.10M $28.80M $22.70M $45.00M $40.60M $22.20M $18.60M $17.60M $13.80M $10.50M $8.800M $3.400M $4.300M $6.700M $1.800M $1.200M $800.0K $900.0K
YoY Change 2.79% -22.79% 2.73% 38.52% 30.39% 11.07% 12.0% 7.99% 9.98% -19.5% -14.82% 27.39% -43.03% 69.54% -9.6% 41.18% 35.76% 26.87% -49.56% 10.84% 82.88% 19.35% 5.68% 27.54% 31.43% 19.32% 158.82% -20.93% -35.82% 272.22% 50.0% 50.0% -11.11%
Inventory
Prepaid Expenses
Receivables $1.181B $1.088B $847.5M $772.8M $741.7M $883.0M $823.7M $748.9M $685.2M $611.7M $675.0M $637.5M $682.6M $641.6M $553.6M $491.4M $605.1M $426.2M $338.4M $297.0M $351.8M $336.5M $254.7M $273.7M $271.4M $176.4M $128.7M $65.20M $47.50M $52.50M $25.20M $21.30M $17.60M $15.60M
Other Receivables $21.97M $9.623M $10.20M $14.26M $19.50M $13.90M $24.50M $53.20M $43.50M $34.60M $49.00M $43.40M $23.70M $22.40M $20.30M $20.10M $25.00M $11.10M $13.20M $22.10M $12.20M $0.00 $25.80M $8.700M $4.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.527B $1.356B $1.158B $1.066B $999.8M $1.080B $1.050B $1.042B $935.4M $823.8M $898.6M $871.6M $859.3M $839.1M $844.7M $655.9M $720.1M $542.9M $439.6M $390.9M $452.7M $391.8M $345.4M $316.3M $296.9M $195.1M $142.3M $80.90M $57.90M $72.30M $42.90M $35.80M $27.40M $17.60M
YoY Change 12.64% 17.08% 8.66% 6.62% -7.41% 2.8% 0.81% 11.4% 13.55% -8.32% 3.1% 1.43% 2.41% -0.66% 28.78% -8.92% 32.64% 23.5% 12.46% -13.65% 15.54% 13.43% 9.2% 6.53% 52.18% 37.1% 75.9% 39.72% -19.92% 68.53% 19.83% 30.66% 55.68%
Property, Plant & Equipment $251.0M $250.8M $214.6M $253.2M $274.9M $39.40M $43.30M $56.80M $67.80M $64.90M $73.90M $88.00M $74.30M $77.50M $79.40M $70.90M $61.40M $54.40M $32.00M $31.60M $37.80M $41.80M $40.10M $39.90M $35.20M $21.70M $13.70M $8.400M $7.000M $6.400M $3.500M $2.500M $2.000M $1.600M
YoY Change 0.1% 16.83% -15.22% -7.91% 597.72% -9.01% -23.77% -16.22% 4.47% -12.18% -16.02% 18.44% -4.13% -2.39% 11.99% 15.47% 12.87% 70.0% 1.27% -16.4% -9.57% 4.24% 0.5% 13.35% 62.21% 58.39% 63.1% 20.0% 9.38% 82.86% 40.0% 25.0% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $4.570M $3.282M $7.300M $6.900M $3.400M $2.700M $2.100M $1.900M $2.100M $2.200M $3.300M $3.500M $100.0K
YoY Change 39.24% -55.04% 5.8% 102.94% 25.93% 28.57% 10.53% -9.52% -4.55% -33.33% -5.71% 3400.0%
Other Assets $207.1M $159.5M $105.8M $107.6M $89.10M $80.00M $47.50M $33.60M $28.50M $27.00M $24.50M $27.50M $23.90M $23.40M $17.00M $17.60M $24.00M $30.30M $33.20M $26.90M $4.300M $25.10M $8.200M $6.000M $3.400M $3.000M $1.900M $800.0K $1.500M $200.0K $200.0K $100.0K $600.0K $800.0K
YoY Change 29.85% 50.79% -1.7% 20.77% 11.38% 68.42% 41.37% 17.89% 5.56% 10.2% -10.91% 15.06% 2.14% 37.65% -3.41% -26.67% -20.79% -8.73% 23.42% 525.58% -82.87% 206.1% 36.67% 76.47% 13.33% 57.89% 137.5% -46.67% 650.0% 0.0% 100.0% -83.33% -25.0%
Total Long-Term Assets $2.665B $2.464B $1.465B $1.511B $1.379B $1.068B $909.0M $860.7M $865.4M $735.4M $877.8M $927.5M $811.7M $754.9M $537.0M $442.0M $336.4M $304.6M $262.1M $257.2M $355.8M $311.4M $326.6M $290.9M $229.1M $185.4M $124.3M $78.60M $30.60M $20.60M $8.700M $2.800M $2.700M $2.500M
YoY Change 8.15% 68.27% -3.05% 9.56% 29.15% 17.45% 5.61% -0.54% 17.68% -16.22% -5.36% 14.27% 7.52% 40.58% 21.49% 31.39% 10.44% 16.22% 1.91% -27.71% 14.26% -4.65% 12.27% 26.98% 23.57% 49.16% 58.14% 156.86% 48.54% 136.78% 210.71% 3.7% 8.0%
Total Assets $4.193B $3.820B $2.623B $2.577B $2.379B $2.147B $1.959B $1.903B $1.801B $1.559B $1.776B $1.799B $1.671B $1.594B $1.382B $1.098B $1.057B $847.5M $701.7M $648.1M $808.5M $703.2M $672.0M $607.2M $526.0M $380.5M $266.6M $159.5M $88.50M $92.90M $51.60M $38.60M $30.10M $20.10M
YoY Change
Accounts Payable $197.4M $173.3M $147.4M $128.8M $111.8M $206.6M $160.2M $177.6M $158.8M $150.3M $176.0M $142.8M $154.0M $164.8M $166.5M $149.4M $223.3M $154.6M $104.6M $88.50M $103.5M $93.30M $60.00M $54.00M $50.30M $32.60M $24.00M $11.60M $13.40M $14.80M $11.00M $8.200M $5.600M $5.000M
YoY Change 13.95% 17.52% 14.5% 15.18% -45.89% 28.96% -9.8% 11.84% 5.66% -14.6% 23.25% -7.27% -6.55% -1.02% 11.45% -33.09% 44.44% 47.8% 18.19% -14.49% 10.93% 55.5% 11.11% 7.36% 54.29% 35.83% 106.9% -13.43% -9.46% 34.55% 34.15% 46.43% 12.0%
Accrued Expenses $395.5M $367.8M $295.5M $273.8M $269.5M $203.4M $180.2M $143.4M $129.2M $103.9M $110.2M $114.8M $128.1M $110.9M $93.20M $88.80M $101.7M $78.00M $67.60M $50.90M $54.80M $46.70M $34.20M $29.70M $25.70M $21.90M $15.60M $11.00M $7.300M $8.300M $4.200M $2.500M $1.700M $1.400M
YoY Change 7.55% 24.44% 7.95% 1.59% 32.5% 12.87% 25.66% 10.99% 24.35% -5.72% -4.01% -10.38% 15.51% 18.99% 4.95% -12.68% 30.38% 15.38% 32.81% -7.12% 17.34% 36.55% 15.15% 15.56% 17.35% 40.38% 41.82% 50.68% -12.05% 97.62% 68.0% 47.06% 21.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $12.50M $12.50M $49.30M $12.60M $12.60M $15.60M $15.50M $11.90M $11.00M $4.300M $2.000M $2.600M $5.000M $4.300M $3.900M $3.300M $17.80M $17.80M $58.90M $11.60M $1.600M $14.30M $26.00M $24.00M $14.10M $8.000M $0.00 $1.000M $0.00 $0.00 $0.00 $1.000M
YoY Change -100.0% 0.0% -74.64% 291.27% 0.0% -19.23% 0.65% 30.25% 8.18% 155.81% 115.0% -23.08% -48.0% 16.28% 10.26% 18.18% -81.46% 0.0% -69.78% 407.76% 625.0% -88.81% -45.0% 8.33% 70.21% 76.25% -100.0% -100.0%
Total Short-Term Liabilities $1.220B $1.208B $916.0M $848.5M $793.5M $770.0M $618.1M $537.7M $481.1M $450.4M $503.9M $483.1M $503.8M $531.7M $467.2M $432.2M $487.9M $348.5M $289.3M $269.3M $307.8M $231.0M $145.7M $123.3M $142.6M $108.8M $65.30M $38.30M $25.20M $32.40M $18.10M $12.10M $8.100M $8.700M
YoY Change 0.94% 31.89% 7.96% 6.93% 3.05% 24.58% 14.95% 11.76% 6.82% -10.62% 4.31% -4.11% -5.25% 13.81% 8.1% -11.42% 40.0% 20.46% 7.43% -12.51% 33.25% 58.54% 18.17% -13.53% 31.07% 66.62% 70.5% 51.98% -22.22% 79.01% 49.59% 49.38% -6.9%
Long-Term Debt $812.6M $879.5M $246.3M $200.0M $242.4M $263.9M $264.7M $341.3M $331.5M $181.0M $192.8M $203.4M $81.00M $144.9M $122.5M $6.500M $53.30M $81.10M $57.60M $74.10M $92.10M $107.5M $110.0M $111.8M $85.50M $37.30M $33.50M $0.00 $0.00 $19.00M $0.00 $0.00 $0.00 $8.600M
YoY Change -7.61% 257.17% 23.13% -17.49% -8.15% -0.3% -22.44% 2.96% 83.15% -6.12% -5.21% 151.11% -44.1% 18.29% 1784.62% -87.8% -34.28% 40.8% -22.27% -19.54% -14.33% -2.27% -1.61% 30.76% 129.22% 11.34% -100.0% -100.0%
Other Long-Term Liabilities $299.9M $315.0M $262.2M $283.2M $289.0M $111.1M $79.40M $51.40M $58.40M $36.30M $37.90M $83.20M $42.10M $36.80M $31.30M $8.000M $3.800M $2.200M $0.00 $0.00 $300.0K
YoY Change -4.79% 20.15% -7.42% -2.0% 160.13% 39.92% 54.47% -11.99% 60.88% -4.22% -54.45% 97.62% 14.4% 17.57% 291.25% 110.53% 72.73% -100.0%
Total Long-Term Liabilities $1.113B $1.195B $508.5M $483.2M $531.4M $375.0M $344.1M $392.7M $389.9M $217.3M $230.7M $286.6M $123.1M $181.7M $153.8M $14.50M $57.10M $83.30M $57.60M $74.10M $92.40M $107.5M $110.0M $111.8M $85.50M $37.30M $33.50M $0.00 $0.00 $19.00M $0.00 $0.00 $0.00 $8.600M
YoY Change -6.86% 134.94% 5.22% -9.07% 41.71% 8.98% -12.38% 0.72% 79.43% -5.81% -19.5% 132.82% -32.25% 18.14% 960.69% -74.61% -31.45% 44.62% -22.27% -19.81% -14.05% -2.27% -1.61% 30.76% 129.22% 11.34% -100.0% -100.0%
Total Liabilities $2.362B $2.417B $1.440B $1.342B $1.341B $1.158B $992.5M $974.3M $931.5M $702.9M $764.3M $801.3M $652.1M $739.3M $633.6M $451.4M $545.0M $431.8M $346.9M $343.5M $411.0M $345.0M $255.7M $235.1M $228.1M $146.0M $98.80M $38.30M $25.20M $51.40M $18.10M $12.10M $8.100M $17.30M
YoY Change -2.26% 67.89% 7.25% 0.08% 15.81% 16.69% 1.87% 4.59% 32.52% -8.03% -4.62% 22.88% -11.79% 16.68% 40.36% -17.17% 26.22% 24.47% 0.99% -16.42% 19.13% 34.92% 8.76% 3.07% 56.23% 47.77% 157.96% 51.98% -50.97% 183.98% 49.59% 49.38% -53.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $11.459 Billion

About TETRA TECH INC

Tetra Tech, Inc. engages in the provision of consulting and engineering services that focus on water, environment, infrastructure, renewable energy, and international development. The company is headquartered in Pasadena, California and currently employs 30,000 full-time employees. The firm is Leading with Science to provide solutions for its public and private clients. The firm operates through its two segments: government services group (GSG) and commercial/international services group (CIG). Its GSG segment provides consulting and engineering services primarily to United States (U.S.) government clients and development agencies worldwide. The firm's CIG segment primarily provides consulting and engineering services to U.S. commercial clients and international clients that include both commercial and government sectors. Its CIG segment provides sustainable infrastructure and related environmental, engineering and project management services to commercial and local government clients across Canada, in Asia Pacific, the United Kingdom, as well as Brazil and Chile.

Industry: Services-Engineering Services Peers: ABM INDUSTRIES INC /DE/ CASELLA WASTE SYSTEMS INC CLEAN HARBORS INC Montrose Environmental Group, Inc. REPUBLIC SERVICES, INC. ROLLINS INC STERICYCLE INC WASTE MANAGEMENT INC