|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$486.8M
70.87%
YoY
|
$284.9M
23.89%
YoY
|
$230.0M
-22.7%
YoY
|
$297.5M
12.95%
YoY
|
$263.4M
77.49%
YoY
|
| Cost Of Revenue |
$193.5M
80.44%
YoY
|
$107.3M
41.99%
YoY
|
$75.54M
-3.77%
YoY
|
$78.50M
10.25%
YoY
|
$71.20M
90.88%
YoY
|
| Gross Profit |
$293.3M
65.09%
YoY
|
$177.6M
15.03%
YoY
|
$154.4M
-29.49%
YoY
|
$219.0M
13.94%
YoY
|
$192.2M
73.15%
YoY
|
| Selling, General & Admin |
$222.4M
57.04%
YoY
|
$141.6M
7.9%
YoY
|
$131.3M
-2.77%
YoY
|
$135.0M
3.29%
YoY
|
$130.7M
75.67%
YoY
|
| Research & Development |
$10.84M
-5.11%
YoY
|
$11.42M
4.67%
YoY
|
$10.91M
-11.29%
YoY
|
$12.30M
6.03%
YoY
|
$11.60M
48.72%
YoY
|
| Depreciation & Amortization |
$2.400M
50.0%
YoY
|
$1.600M
-92.43%
YoY
|
$21.13M
15.17%
YoY
|
$18.35M
-10.31%
YoY
|
$20.46M
194.81%
YoY
|
| Operating Expenses |
$1.319B
344.52%
YoY
|
$296.8M
89.38%
YoY
|
$156.7M
-2.19%
YoY
|
$160.2M
1.46%
YoY
|
$157.9M
78.82%
YoY
|
| Operating Profit |
-$1.026B
761.27%
YoY
|
-$119.1M
5149.41%
YoY
|
-$2.269M
-103.86%
YoY
|
$58.80M
71.43%
YoY
|
$34.30M
51.1%
YoY
|
| Interest Expense |
-$8.344M
-38.66%
YoY
|
-$13.60M
-216.71%
YoY
|
$11.66M
1195.0%
YoY
|
$900.0K
-103.86%
YoY
|
-$23.30M
7666.67%
YoY
|
| Other Income/Expense, Net |
-$7.533M
-327.38%
YoY
|
$3.313M
-478.63%
YoY
|
-$875.0K
-544.16%
YoY
|
$197.0K
N/A
|
N/A
|
| Pretax Income |
-$1.042B
705.06%
YoY
|
-$129.4M
-997.41%
YoY
|
$14.42M
-74.97%
YoY
|
$57.60M
418.92%
YoY
|
$11.10M
-50.67%
YoY
|
| Income Tax |
-$33.42M
166.64%
YoY
|
-$12.54M
-225.88%
YoY
|
$9.958M
-37.37%
YoY
|
$15.90M
57.43%
YoY
|
$10.10M
87.04%
YoY
|
| Net Earnings |
-$1.008B
762.81%
YoY
|
-$116.9M
-2719.66%
YoY
|
$4.461M
-89.28%
YoY
|
$41.60M
4522.22%
YoY
|
$900.0K
-94.74%
YoY
|
| Basic Earnings Per Share |
-$14.06
430.57%
YoY
|
-$2.65
90.65%
YoY
|
-$1.39
1290.0%
YoY
|
-$0.10
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$14.06
430.57%
YoY
|
-$2.65
-1794.38%
YoY
|
$0.16
-87.16%
YoY
|
$1.22
3966.67%
YoY
|
$0.03
-95.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
71.73M
62.81%
YoY
|
44.05M
5.77%
YoY
|
41.65M
0.0%
YoY
|
41.65M
N/A
|
N/A
|
| Diluted Shares Outstanding |
71.73M
62.81%
YoY
|
44.05M
5.77%
YoY
|
41.65M
0.0%
YoY
|
41.65M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$106.0M
2.08%
YoY
|
$140.7M
40.12%
YoY
|
$122.3M
N/A
|
$119.9M
103.59%
YoY
|
$103.9M
101.19%
YoY
|
$100.4M
75.24%
YoY
|
$0.00
-100.0%
YoY
|
$58.91M
0.83%
YoY
|
$51.64M
-9.59%
YoY
|
$57.29M
-21.56%
YoY
|
$57.13M
-26.2%
YoY
|
$58.43M
-25.93%
YoY
|
$57.11M
-16.22%
YoY
|
$73.04M
-5.14%
YoY
|
$77.41M
10.98%
YoY
|
$78.88M
23.81%
YoY
|
$68.17M
28.7%
YoY
|
$77.00M
67.68%
YoY
|
$69.75M
92.47%
YoY
|
| Cost Of Revenue |
$48.03M
8.75%
YoY
|
$50.86M
55.18%
YoY
|
$47.35M
N/A
|
$51.16M
131.33%
YoY
|
$44.16M
122.36%
YoY
|
$32.77M
68.37%
YoY
|
$0.00
-100.0%
YoY
|
$22.12M
15.8%
YoY
|
$19.86M
10.21%
YoY
|
$19.46M
-1.1%
YoY
|
$18.95M
-4.15%
YoY
|
$19.10M
-6.6%
YoY
|
$18.02M
-3.07%
YoY
|
$19.68M
-0.66%
YoY
|
$19.77M
12.52%
YoY
|
$20.45M
14.31%
YoY
|
$18.59M
16.7%
YoY
|
$19.81M
76.88%
YoY
|
$17.57M
90.77%
YoY
|
| Gross Profit |
$58.02M
-2.85%
YoY
|
$89.82M
32.82%
YoY
|
$74.94M
N/A
|
$68.78M
86.91%
YoY
|
$59.73M
87.96%
YoY
|
$67.63M
78.77%
YoY
|
$0.00
-100.0%
YoY
|
$36.80M
-6.44%
YoY
|
$31.78M
-18.71%
YoY
|
$37.83M
-29.11%
YoY
|
$38.18M
-33.76%
YoY
|
$39.33M
-32.69%
YoY
|
$39.09M
-21.14%
YoY
|
$53.36M
-6.68%
YoY
|
$57.64M
10.46%
YoY
|
$58.43M
27.52%
YoY
|
$49.57M
33.83%
YoY
|
$57.18M
64.69%
YoY
|
$52.18M
93.04%
YoY
|
| Selling, General & Admin |
$52.26M
-9.27%
YoY
|
$51.96M
13.91%
YoY
|
$56.87M
96.94%
YoY
|
$55.98M
81.7%
YoY
|
$57.59M
94.19%
YoY
|
$45.62M
31.7%
YoY
|
$28.88M
-7.83%
YoY
|
$30.81M
-5.54%
YoY
|
$29.66M
-9.22%
YoY
|
$34.64M
-3.49%
YoY
|
$31.33M
-9.19%
YoY
|
$32.62M
0.4%
YoY
|
$32.67M
1.78%
YoY
|
$35.89M
0.96%
YoY
|
$34.50M
-11.17%
YoY
|
$32.49M
14.77%
YoY
|
$32.10M
14.48%
YoY
|
$35.55M
41.35%
YoY
|
$38.84M
126.47%
YoY
|
| Research & Development |
$3.663M
31.34%
YoY
|
$2.558M
-12.43%
YoY
|
$2.894M
-1.83%
YoY
|
$2.596M
-1.82%
YoY
|
$2.789M
1.31%
YoY
|
$2.921M
-7.12%
YoY
|
$2.948M
9.19%
YoY
|
$2.644M
7.48%
YoY
|
$2.753M
5.48%
YoY
|
$3.145M
-6.4%
YoY
|
$2.700M
-3.23%
YoY
|
$2.460M
-20.13%
YoY
|
$2.610M
-16.35%
YoY
|
$3.360M
-0.88%
YoY
|
$2.790M
0.0%
YoY
|
$3.080M
21.74%
YoY
|
$3.120M
6.85%
YoY
|
$3.390M
70.35%
YoY
|
$2.790M
42.35%
YoY
|
| Depreciation & Amortization |
$714.0K
34.21%
YoY
|
$26.06M
7.55%
YoY
|
$529.0K
-91.08%
YoY
|
$531.0K
-90.81%
YoY
|
$532.0K
-90.64%
YoY
|
$24.23M
338.78%
YoY
|
$5.933M
10.28%
YoY
|
$5.780M
10.94%
YoY
|
$5.686M
13.27%
YoY
|
$5.523M
13.18%
YoY
|
$5.380M
61.56%
YoY
|
$5.210M
2.36%
YoY
|
$5.020M
-0.59%
YoY
|
$4.880M
-35.02%
YoY
|
$3.330M
-28.85%
YoY
|
$5.090M
19.2%
YoY
|
$5.050M
26.25%
YoY
|
$7.510M
271.78%
YoY
|
$4.680M
170.52%
YoY
|
| Operating Expenses |
$139.0M
-74.85%
YoY
|
$78.26M
7.82%
YoY
|
$182.8M
412.68%
YoY
|
$479.1M
1185.88%
YoY
|
$552.6M
1425.76%
YoY
|
$72.58M
74.77%
YoY
|
$35.65M
-5.45%
YoY
|
$37.26M
-3.68%
YoY
|
$36.22M
-6.6%
YoY
|
$41.53M
-2.74%
YoY
|
$37.71M
-3.95%
YoY
|
$38.68M
-1.6%
YoY
|
$38.78M
-0.28%
YoY
|
$42.70M
-5.36%
YoY
|
$39.26M
-12.85%
YoY
|
$39.31M
15.99%
YoY
|
$38.89M
14.99%
YoY
|
$45.12M
56.5%
YoY
|
$45.05M
119.11%
YoY
|
| Operating Profit |
-$80.96M
-83.58%
YoY
|
$11.56M
-124.15%
YoY
|
-$107.9M
N/A
|
-$410.3M
89287.58%
YoY
|
-$492.9M
10991.45%
YoY
|
-$47.86M
1192.36%
YoY
|
$0.00
-100.0%
YoY
|
-$459.0K
-170.62%
YoY
|
-$4.444M
-1533.55%
YoY
|
-$3.703M
-134.74%
YoY
|
$470.0K
-97.44%
YoY
|
$650.0K
-96.6%
YoY
|
$310.0K
-97.1%
YoY
|
$10.66M
-11.61%
YoY
|
$18.38M
157.78%
YoY
|
$19.12M
60.27%
YoY
|
$10.68M
231.68%
YoY
|
$12.06M
104.75%
YoY
|
$7.130M
10.2%
YoY
|
| Interest Expense |
-$2.082M
110.94%
YoY
|
-$2.191M
-513.4%
YoY
|
-$2.413M
-350.31%
YoY
|
-$2.753M
-327.9%
YoY
|
-$987.0K
-71.42%
YoY
|
$530.0K
-83.4%
YoY
|
$964.0K
-65.45%
YoY
|
$1.208M
-58.63%
YoY
|
-$3.454M
-225.14%
YoY
|
$3.192M
27.17%
YoY
|
$2.790M
-2636.36%
YoY
|
$2.920M
-397.96%
YoY
|
$2.760M
-592.86%
YoY
|
$2.510M
-111.47%
YoY
|
-$110.0K
-45.0%
YoY
|
-$980.0K
100.0%
YoY
|
-$560.0K
-20.0%
YoY
|
-$21.89M
-31371.43%
YoY
|
-$200.0K
-322.22%
YoY
|
| Other Income/Expense, Net |
$900.0K
-129.09%
YoY
|
$258.0K
-94.48%
YoY
|
$525.0K
-130.33%
YoY
|
-$5.222M
-3513.07%
YoY
|
-$3.094M
-1519.27%
YoY
|
$4.673M
N/A
|
-$1.731M
N/A
|
$153.0K
N/A
|
$218.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$82.14M
-83.47%
YoY
|
-$16.74M
-67.74%
YoY
|
-$109.7M
N/A
|
-$418.3M
-55942.99%
YoY
|
-$497.0M
6192.54%
YoY
|
-$51.88M
10053.23%
YoY
|
$0.00
-100.0%
YoY
|
$749.0K
-79.02%
YoY
|
-$7.898M
-357.26%
YoY
|
-$511.0K
-104.63%
YoY
|
$8.290M
-54.63%
YoY
|
$3.570M
-80.31%
YoY
|
$3.070M
-69.66%
YoY
|
$11.03M
-212.21%
YoY
|
$18.27M
163.64%
YoY
|
$18.13M
58.34%
YoY
|
$10.12M
300.0%
YoY
|
-$9.830M
-264.93%
YoY
|
$6.930M
5.64%
YoY
|
| Income Tax |
-$11.40M
-143.18%
YoY
|
-$7.260M
21.14%
YoY
|
-$33.00M
N/A
|
-$19.60M
3381.35%
YoY
|
$26.40M
1105.48%
YoY
|
-$5.993M
-649.82%
YoY
|
$0.00
-100.0%
YoY
|
-$563.0K
-163.26%
YoY
|
$2.190M
53.15%
YoY
|
$1.090M
-71.61%
YoY
|
$6.550M
90.96%
YoY
|
$890.0K
-84.44%
YoY
|
$1.430M
-51.69%
YoY
|
$3.840M
-37.46%
YoY
|
$3.430M
-212.46%
YoY
|
$5.720M
-9.64%
YoY
|
$2.960M
311.11%
YoY
|
$6.140M
131.7%
YoY
|
-$3.050M
1286.36%
YoY
|
| Net Earnings |
-$70.78M
-86.48%
YoY
|
-$9.478M
-76.14%
YoY
|
-$76.78M
N/A
|
-$398.7M
-30485.82%
YoY
|
-$523.4M
5088.22%
YoY
|
-$39.72M
2381.01%
YoY
|
$0.00
-100.0%
YoY
|
$1.312M
-51.04%
YoY
|
-$10.09M
-711.39%
YoY
|
-$1.601M
-122.27%
YoY
|
$1.740M
-88.27%
YoY
|
$2.680M
-78.42%
YoY
|
$1.650M
-76.96%
YoY
|
$7.190M
-145.02%
YoY
|
$14.84M
48.7%
YoY
|
$12.42M
142.58%
YoY
|
$7.160M
295.58%
YoY
|
-$15.97M
-582.48%
YoY
|
$9.980M
47.2%
YoY
|
| Basic Earnings Per Share |
-$0.98
-86.61%
YoY
|
N/A
|
-$1.07
N/A
|
-$5.58
475.26%
YoY
|
-$7.32
1457.45%
YoY
|
-$0.77
-263.83%
YoY
|
$0.00
-100.0%
YoY
|
-$0.97
-56.7%
YoY
|
-$0.47
-155.95%
YoY
|
$0.47
N/A
|
-$0.46
N/A
|
-$2.24
N/A
|
$0.84
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.98
-86.61%
YoY
|
-$0.13
-83.12%
YoY
|
-$1.07
N/A
|
-$5.58
-12373.63%
YoY
|
-$7.32
1970.04%
YoY
|
-$0.77
1261.1%
YoY
|
$0.00
-100.0%
YoY
|
$0.05
-43.13%
YoY
|
-$0.35
-689.67%
YoY
|
-$0.06
-126.81%
YoY
|
$0.06
-86.36%
YoY
|
$0.08
-77.78%
YoY
|
$0.06
-71.43%
YoY
|
$0.21
-138.18%
YoY
|
$0.44
41.94%
YoY
|
$0.36
125.0%
YoY
|
$0.21
250.0%
YoY
|
-$0.55
-600.0%
YoY
|
$0.31
29.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
72.29M
1.16%
YoY
|
72.16M
7215690.6%
YoY
|
71.49M
7148800.0%
YoY
|
71.49M
71.64%
YoY
|
71.47M
71.58%
YoY
|
1.000K
N/A
|
1.000K
N/A
|
41.65M
N/A
|
41.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
72.29M
1.16%
YoY
|
N/A
|
71.76M
7175518.0%
YoY
|
71.49M
71.63%
YoY
|
71.47M
71.58%
YoY
|
N/A
|
1.000K
N/A
|
41.65M
N/A
|
41.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...