2013 Q4 Form 10-Q Financial Statement

#000114420413059281 Filed on November 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q4
Revenue $57.81M $56.80M $46.19M
YoY Change 25.17% 28.25% 22.51%
Cost Of Revenue $18.05M $16.99M $12.60M
YoY Change 43.25% 39.28% 25.75%
Gross Profit $39.76M $39.81M $33.59M
YoY Change 18.37% 24.06% 21.35%
Gross Profit Margin 68.78% 70.1% 72.73%
Selling, General & Admin $36.78M $32.21M $26.11M
YoY Change 40.87% 34.76% 29.64%
% of Gross Profit 92.51% 80.89% 77.73%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.170M $3.640M $2.990M
YoY Change 39.46% 32.36% 20.08%
% of Gross Profit 10.49% 9.14% 8.9%
Operating Expenses $36.78M $32.21M $26.11M
YoY Change 40.87% 34.76% 26.75%
Operating Profit $2.980M $7.607M $7.476M
YoY Change -60.14% 36.6% 5.47%
Interest Expense -$710.0K $780.0K -$40.98M
YoY Change -98.27% 73.33% 27220.0%
% of Operating Profit -23.83% 10.25% -548.15%
Other Income/Expense, Net $70.00K -$20.00K -$10.00K
YoY Change -800.0% -2100.0% -90.91%
Pretax Income $2.330M $6.807M -$33.52M
YoY Change -106.95% -118.6% -590.78%
Income Tax $910.0K $2.757M $2.300M
% Of Pretax Income 39.06% 40.5%
Net Earnings $1.420M $4.050M -$35.81M
YoY Change -103.97% -112.71% -636.67%
Net Earnings / Revenue 2.46% 7.13% -77.54%
Basic Earnings Per Share $0.08
Diluted Earnings Per Share $27.84K $0.08 -$966.8K
COMMON SHARES
Basic Shares Outstanding 51.19M shares 50.91M shares 42.98M
Diluted Shares Outstanding 51.89M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.800M $3.900M $3.000M
YoY Change -40.0% -35.0% -52.38%
Cash & Equivalents $1.761M $3.850M $2.987M
Short-Term Investments
Other Short-Term Assets $11.50M $1.090M $966.0K
YoY Change 1090.48% 154.22% 152.88%
Inventory $67.80M $71.86M $46.89M
Prepaid Expenses $1.491M $2.017M
Receivables $1.200M $1.414M $1.009M
Other Receivables $9.500M $3.300M $2.500M
Total Short-Term Assets $91.70M $100.8M $71.81M
YoY Change 27.69% 63.08% 27.8%
LONG-TERM ASSETS
Property, Plant & Equipment $123.3M $112.9M $82.08M
YoY Change 50.22% 58.27% 32.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.60M $2.363M $1.316M
YoY Change 1921.28% 193.74% 75.7%
Total Long-Term Assets $149.9M $135.0M $104.3M
YoY Change 43.77% 34.93% 65.98%
TOTAL ASSETS
Total Short-Term Assets $91.70M $100.8M $71.81M
Total Long-Term Assets $149.9M $135.0M $104.3M
Total Assets $241.6M $235.8M $176.1M
YoY Change 37.22% 45.68% 47.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $22.90M $25.66M $14.97M
YoY Change 52.99% 64.05% 92.22%
Accrued Expenses $5.100M $9.808M $7.734M
YoY Change -34.06% 125.43% 30.42%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.900M $3.590M $3.860M
YoY Change 1.04% 897.22% 590.52%
Total Short-Term Liabilities $40.00M $42.52M $35.88M
YoY Change 11.49% 29.09% 68.15%
LONG-TERM LIABILITIES
Long-Term Debt $92.80M $87.80M $73.17M
YoY Change 26.83% 3276.92% 2335.75%
Other Long-Term Liabilities $30.40M $4.553M
YoY Change -96.76%
Total Long-Term Liabilities $123.2M $4.553M $73.17M
YoY Change 68.38% -96.82% 2335.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $40.00M $42.52M $35.88M
Total Long-Term Liabilities $123.2M $4.553M $73.17M
Total Liabilities $163.1M $158.0M $220.8M
YoY Change -26.14% 32.15% 403.53%
SHAREHOLDERS EQUITY
Retained Earnings -$91.28M -$54.20M
YoY Change -491.48% -180.62%
Common Stock $5.000K $4.000K
YoY Change 16.58% 33.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $78.50M $77.81M -$46.13M
YoY Change
Total Liabilities & Shareholders Equity $241.6M $235.8M $176.1M
YoY Change 37.22% 45.68% 47.96%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q4
OPERATING ACTIVITIES
Net Income $1.420M $4.050M -$35.81M
YoY Change -103.97% -112.71% -636.67%
Depreciation, Depletion And Amortization $4.170M $3.640M $2.990M
YoY Change 39.46% 32.36% 20.08%
Cash From Operating Activities $8.180M -$1.670M $5.680M
YoY Change 44.01% -118.87% -48.92%
INVESTING ACTIVITIES
Capital Expenditures -$16.49M -$14.53M -$12.86M
YoY Change 28.23% 258.77% 78.86%
Acquisitions
YoY Change
Other Investing Activities -$90.00K $0.00 $990.0K
YoY Change -109.09% -100.0%
Cash From Investing Activities -$16.58M -$14.53M -$11.87M
YoY Change 39.68% 187.72% 65.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.310M 16.24M 3.230M
YoY Change 95.36% -210.03% -132.59%
NET CHANGE
Cash From Operating Activities 8.180M -1.670M 5.680M
Cash From Investing Activities -16.58M -14.53M -11.87M
Cash From Financing Activities 6.310M 16.24M 3.230M
Net Change In Cash -2.090M 40.00K -2.960M
YoY Change -29.39% -100.36% -50.5%
FREE CASH FLOW
Cash From Operating Activities $8.180M -$1.670M $5.680M
Capital Expenditures -$16.49M -$14.53M -$12.86M
Free Cash Flow $24.67M $12.86M $18.54M
YoY Change 33.06% -0.31% 1.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001552800
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51192624 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
TILE SHOP HOLDINGS, INC.
dei Trading Symbol
TradingSymbol
tts
CY2010Q1 tts Common Stock Held By Former Shareholders
CommonStockHeldByFormerShareholders
329897 shares
CY2012Q4 tts Debt Instrument Basis Spread On Eurodollar Rate
DebtInstrumentBasisSpreadOnEurodollarRate
0.01 pure
CY2012Q4 tts Debt Instrument Basis Spread On Federal Funds Rate
DebtInstrumentBasisSpreadOnFederalFundsRate
0.005 pure
CY2012Q3 tts Distribution Made To Member Or Limited Partner Amount Reflected As Distribution Of Retained Earnings
DistributionMadeToMemberOrLimitedPartnerAmountReflectedAsDistributionOfRetainedEarnings
52500000 USD
tts Increase Decrease In Long Term Liabilities And Restricted Cash Net Of Debt Issuance Costs
IncreaseDecreaseInLongTermLiabilitiesAndRestrictedCashNetOfDebtIssuanceCosts
3465000 USD
tts Increase Decrease In Long Term Liabilities And Restricted Cash Net Of Debt Issuance Costs
IncreaseDecreaseInLongTermLiabilitiesAndRestrictedCashNetOfDebtIssuanceCosts
USD
CY2013Q3 tts Inventory Finished Goods In Transit
InventoryFinishedGoodsInTransit
10822000 USD
CY2012Q4 tts Inventory Finished Goods In Transit
InventoryFinishedGoodsInTransit
6679000 USD
CY2012Q3 tts Payments For Redemption Of Stock
PaymentsForRedemptionOfStock
54960000 USD
tts Pro Forma Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
ProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
USD
tts Pro Forma Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
ProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15374000 USD
CY2013Q3 tts Pro Forma Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
ProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2012Q3 tts Pro Forma Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
ProFormaIncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-36587000 USD
tts Pro Forma Income Tax Expense Benefit
ProFormaIncomeTaxExpenseBenefit
USD
tts Pro Forma Income Tax Expense Benefit
ProFormaIncomeTaxExpenseBenefit
11060000 USD
CY2013Q3 tts Pro Forma Income Tax Expense Benefit
ProFormaIncomeTaxExpenseBenefit
USD
CY2012Q3 tts Pro Forma Income Tax Expense Benefit
ProFormaIncomeTaxExpenseBenefit
2150000 USD
tts Pro Forma Net Income Loss
ProFormaNetIncomeLoss
USD
tts Pro Forma Net Income Loss
ProFormaNetIncomeLoss
-26434000 USD
CY2013Q3 tts Pro Forma Net Income Loss
ProFormaNetIncomeLoss
USD
CY2012Q3 tts Pro Forma Net Income Loss
ProFormaNetIncomeLoss
-38737000 USD
tts Purchase Of Property Plant Equipment Included In Accounts Payable And Accrued Expenses
PurchaseOfPropertyPlantEquipmentIncludedInAccountsPayableAndAccruedExpenses
4625000 USD
tts Purchase Of Property Plant Equipment Included In Accounts Payable And Accrued Expenses
PurchaseOfPropertyPlantEquipmentIncludedInAccountsPayableAndAccruedExpenses
USD
CY2013Q2 tts Warrant Redemption Price Per Share
WarrantRedemptionPricePerShare
0.01
tts Warrants Exercised For Cashless Basis
WarrantsExercisedForCashlessBasis
6731938 shares
CY2013Q2 tts Warrants Reclassified From Liability To Equity
WarrantsReclassifiedFromLiabilityToEquity
7071 shares
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
25656000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14968000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1414000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1009000 USD
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2156000 USD
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1490000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9808000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7734000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
169084000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9434000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
-54219000 USD
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
-41707000 USD
CY2013Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
USD
CY2012Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
-41707000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2400000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
800000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
USD
CY2012Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Assets Noncurrent
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent
5300000 USD
CY2013Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
269000 USD
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
234000 USD
CY2013Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1232000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
200000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
97000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300397 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19526732 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
394730 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19526732 shares
CY2013Q3 us-gaap Assets
Assets
235758000 USD
CY2012Q4 us-gaap Assets
Assets
176074000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
100807000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
71813000 USD
CY2012Q3 us-gaap Business Acquisition Equity Interest Issued Or Issuable Value Assigned
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned
320000000 USD
CY2012Q3 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
32000000 shares
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1420000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
62904000 USD
CY2012Q3 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
124950000 USD
CY2012Q3 us-gaap Cash Acquired In Excess Of Payments To Acquire Business
CashAcquiredInExcessOfPaymentsToAcquireBusiness
758000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3850000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2987000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5960000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6283000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
863000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-323000 USD
CY2013Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3580004 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51176278 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43177822 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42534884 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51176278 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
43177822 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42534884 shares
CY2010Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32329897 shares
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
5000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
4000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
50705000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37025000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16986000 USD
CY2012Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12196000 USD
CY2013Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
4351000 USD
CY2012Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
4080000 USD
CY2013Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
2850000 USD
CY2012Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
1815000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
149865000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
USD
us-gaap Debt Conversion Converted Instrument Warrants Or Options Issued1
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1
2790061 shares
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.02408 pure
CY2012 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.02615 pure
CY2012Q3 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
69800000 USD
CY2013Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0425 pure
CY2012Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0425 pure
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
USD
us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
3897000 USD
CY2013Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
USD
CY2012Q3 us-gaap Deferred Compensation Arrangement With Individual Compensation Expense
DeferredCompensationArrangementWithIndividualCompensationExpense
2624000 USD
CY2013Q3 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
USD
CY2012Q4 us-gaap Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
6171000 USD
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.87
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.33
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-28000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5300000 USD
CY2013Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
23130000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
18583000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
10523000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9364000 USD
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
19735000 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
20865000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10154000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
7543000 USD
CY2013Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
95645000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.33
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.08
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.87
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.42 pure
CY2012Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.4 pure
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3194000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2912000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-76000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6000 USD
us-gaap Gross Profit
GrossProfit
121053000 USD
us-gaap Gross Profit
GrossProfit
99438000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
39814000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
32092000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-26047000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-15374000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6807000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-36587000 USD
CY2013Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3246000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
2529000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11036000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4299000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2757000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4723000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6064000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4721000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
406000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
358000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-717000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-3839000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-1399000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
102000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24973000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3082000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1430000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3715000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
1000000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
-1323000 USD
us-gaap Increase Decrease In Restricted Cash And Investments
IncreaseDecreaseInRestrictedCashAndInvestments
USD
us-gaap Interest Expense
InterestExpense
1869000 USD
us-gaap Interest Expense
InterestExpense
626000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
780000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
450000 USD
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
451000 USD
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
349000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
59508000 USD
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
39353000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
71863000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
46890000 USD
CY2013Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1533000 USD
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
858000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
157953000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
220837000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
235758000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
176074000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
42517000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
35879000 USD
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
67500000 USD
CY2012Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
85000000 USD
CY2012Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
110000000 USD
us-gaap Line Of Credit Facility Periodic Payment
LineOfCreditFacilityPeriodicPayment
875000 USD
CY2013Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
21500000 USD
CY2012Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
25000000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
86521000 USD
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
69310000 USD
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3590000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3860000 USD
CY2012Q3 us-gaap Minority Interest Ownership Percentage By Noncontrolling Owners
MinorityInterestOwnershipPercentageByNoncontrollingOwners
0.752 pure
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24206000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24676000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-36377000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17187000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13034000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41540000 USD
us-gaap Net Income Loss
NetIncomeLoss
-37083000 USD
us-gaap Net Income Loss
NetIncomeLoss
-11075000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
4050000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-31864000 USD
us-gaap Notes Issued1
NotesIssued1
USD
us-gaap Notes Issued1
NotesIssued1
69771000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
30102000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
26936000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
7607000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5569000 USD
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9808000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7734000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1090000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
966000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2363000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1316000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4553000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
USD
us-gaap Other Noncash Expense
OtherNoncashExpense
4547000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
2168000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-61000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-20000 USD
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1000 USD
CY2012Q3 us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
4644000 USD
CY2013Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
5197000 USD
CY2012Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
6051000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
46000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
30108000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
26306000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
300000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
USD
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
USD
us-gaap Payments Of Debt Restructuring Costs
PaymentsOfDebtRestructuringCosts
1075000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
USD
us-gaap Payments Of Dividends
PaymentsOfDividends
300000 USD
CY2012Q3 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4588000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
75000000 USD
CY2012Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
75000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
36377000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16187000 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1491000 USD
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2017000 USD
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> <strong>Reclassifications:</strong></p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> <strong>&nbsp;</strong></p> <p style="FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> Certain accounts in the prior year&#39;s audited consolidated financial statements have been reclassified for comparative purposes to conform to the current year&#39;s presentation. The reclassification for 2012 was to present the long term portion of debt issuance costs as a long term asset.</p> <p style="TEXT-ALIGN: justify; FONT: bold 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px"> &nbsp;</p> <!--EndFragment--></div> </div>
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15000000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
55526000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1205000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
90000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
82413000 USD
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
599000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
112853000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
82080000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
38738000 USD
us-gaap Repayments Of Debt
RepaymentsOfDebt
1703000 USD
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2133000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-91284000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-54201000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
171758000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
136463000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
56800000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
44288000 USD
CY2013Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
4250000 shares
CY2013Q2 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
46000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
90951000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
68605000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
32207000 USD
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23899000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
3391000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
263000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
7166382 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2058499 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
12.10
CY2010Q1 us-gaap Shares Issued
SharesIssued
32000000 shares
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
77805000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
-44763000 USD
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50911104 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36581888 shares
CY2013Q2 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1986290 shares
CY2013Q1 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
30100000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
980924 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49129577 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33544079 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
51892028 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36581888 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
49129577 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33544079 shares

Files In Submission

Name View Source Status
0001144204-13-059281-index-headers.html Edgar Link pending
0001144204-13-059281-index.html Edgar Link pending
0001144204-13-059281.txt Edgar Link pending
0001144204-13-059281-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo_tile.jpg Edgar Link pending
tts-20130930.xml Edgar Link completed
tts-20130930.xsd Edgar Link pending
tts-20130930_cal.xml Edgar Link unprocessable
tts-20130930_def.xml Edgar Link unprocessable
tts-20130930_lab.xml Edgar Link unprocessable
tts-20130930_pre.xml Edgar Link unprocessable
v358565_10q.htm Edgar Link pending
v358565_ex10-6.htm Edgar Link pending
v358565_ex31-1.htm Edgar Link pending
v358565_ex31-2.htm Edgar Link pending
v358565_ex32-1.htm Edgar Link pending
v358565_ex32-2.htm Edgar Link pending