|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.496M
-126.05%
YoY
|
-$5.743M
-337.9%
YoY
|
$2.414M
-75.97%
YoY
|
$10.05M
-384.27%
YoY
|
-$3.534M
-23.42%
YoY
|
| Depreciation, Depletion And Amortization |
$1.683M
26.45%
YoY
|
$1.331M
18914.29%
YoY
|
$7.000K
-88.14%
YoY
|
$59.00K
-1.67%
YoY
|
$60.00K
-87.42%
YoY
|
| Cash From Operating Activities |
$8.002M
-297.48%
YoY
|
-$4.052M
-882.24%
YoY
|
$518.0K
-95.14%
YoY
|
$10.66M
-455.43%
YoY
|
-$3.000M
89.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$279.0K
-76.15%
YoY
|
$1.170M
2900.0%
YoY
|
$39.00K
34.48%
YoY
|
$29.00K
-72.64%
YoY
|
$106.0K
73.77%
YoY
|
| Acquisitions |
N/A
|
$34.18M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$33.98M
-2296.38%
YoY
|
$1.547M
N/A
|
$0.00
-100.0%
YoY
|
$16.00K
-92.0%
YoY
|
| Cash From Investing Activities |
-$279.0K
-99.21%
YoY
|
-$35.15M
-2430.77%
YoY
|
$1.508M
-5300.0%
YoY
|
-$29.00K
-67.78%
YoY
|
-$90.00K
-164.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$473.0K
1112.82%
YoY
|
$39.00K
44.44%
YoY
|
$27.00K
35.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$1.350M
293.59%
YoY
|
$343.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.083M
-136.5%
YoY
|
$24.88M
-5360.47%
YoY
|
-$473.0K
-1312.82%
YoY
|
$39.00K
-120.86%
YoY
|
-$187.0K
-117.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.002M
-297.48%
YoY
|
-$4.052M
-882.24%
YoY
|
$518.0K
-95.14%
YoY
|
$10.66M
-455.43%
YoY
|
-$3.000M
89.87%
YoY
|
| Cash From Investing Activities |
-$279.0K
-99.21%
YoY
|
-$35.15M
-2430.77%
YoY
|
$1.508M
-5300.0%
YoY
|
-$29.00K
-67.78%
YoY
|
-$90.00K
-164.75%
YoY
|
| Cash From Financing Activities |
-$9.083M
-136.5%
YoY
|
$24.88M
-5360.47%
YoY
|
-$473.0K
-1312.82%
YoY
|
$39.00K
-120.86%
YoY
|
-$187.0K
-117.66%
YoY
|
| Net Change In Cash |
-$1.360M
-90.5%
YoY
|
-$14.32M
-1021.96%
YoY
|
$1.553M
-85.45%
YoY
|
$10.67M
-425.69%
YoY
|
-$3.277M
757.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.002M
-297.48%
YoY
|
-$4.052M
-882.24%
YoY
|
$518.0K
-95.14%
YoY
|
$10.66M
-455.43%
YoY
|
-$3.000M
89.87%
YoY
|
| Capital Expenditures |
$279.0K
-76.15%
YoY
|
$1.170M
2900.0%
YoY
|
$39.00K
34.48%
YoY
|
$29.00K
-72.64%
YoY
|
$106.0K
73.77%
YoY
|
| Free Cash Flow |
$7.723M
-247.89%
YoY
|
-$5.222M
-1190.19%
YoY
|
$479.0K
-95.5%
YoY
|
$10.63M
-442.37%
YoY
|
-$3.106M
89.27%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$765.0K
-270.38%
YoY
|
-$2.276M
-22.59%
YoY
|
-$2.854M
105.03%
YoY
|
$1.047M
-228.15%
YoY
|
$449.0K
-135.52%
YoY
|
-$2.940M
807.41%
YoY
|
-$1.392M
-223.62%
YoY
|
-$817.0K
2169.44%
YoY
|
-$1.264M
-176.7%
YoY
|
-$324.0K
-55.8%
YoY
|
$1.126M
-90.46%
YoY
|
-$36.00K
-96.68%
YoY
|
$1.648M
2558.06%
YoY
|
-$733.0K
-25.36%
YoY
|
$11.80M
-1381.32%
YoY
|
-$1.084M
21.25%
YoY
|
$62.00K
-108.41%
YoY
|
-$982.0K
12.87%
YoY
|
-$921.0K
3.95%
YoY
|
| Depreciation, Depletion And Amortization |
$462.0K
3.36%
YoY
|
$445.0K
35.26%
YoY
|
$460.0K
5.5%
YoY
|
$848.0K
100.0%
YoY
|
$447.0K
214.79%
YoY
|
$329.0K
4600.0%
YoY
|
$436.0K
-1995.65%
YoY
|
$424.0K
3433.33%
YoY
|
$142.0K
914.29%
YoY
|
$7.000K
-46.15%
YoY
|
-$23.00K
-253.33%
YoY
|
$12.00K
-20.0%
YoY
|
$14.00K
-12.5%
YoY
|
$13.00K
-7.14%
YoY
|
$15.00K
7.14%
YoY
|
$15.00K
36.36%
YoY
|
$16.00K
-23.81%
YoY
|
$14.00K
-84.44%
YoY
|
$14.00K
-83.53%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.497M
1.22%
YoY
|
-$9.927M
31.4%
YoY
|
$6.265M
78.39%
YoY
|
$1.737M
18.16%
YoY
|
-$1.479M
-233.48%
YoY
|
-$7.555M
-412.32%
YoY
|
$3.512M
319.59%
YoY
|
$1.470M
-138.22%
YoY
|
$1.108M
302.91%
YoY
|
$2.419M
-79.61%
YoY
|
$837.0K
-56.06%
YoY
|
-$3.846M
13.79%
YoY
|
$275.0K
-14.86%
YoY
|
$11.86M
-646.18%
YoY
|
$1.905M
-323.85%
YoY
|
-$3.380M
1015.51%
YoY
|
$323.0K
361.43%
YoY
|
-$2.172M
97.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$91.00K
-80.47%
YoY
|
$46.00K
-2.13%
YoY
|
$211.0K
-22.14%
YoY
|
$68.00K
-70.43%
YoY
|
$466.0K
2352.63%
YoY
|
$47.00K
840.0%
YoY
|
$271.0K
1984.62%
YoY
|
$230.0K
3733.33%
YoY
|
$19.00K
375.0%
YoY
|
$5.000K
66.67%
YoY
|
$13.00K
-230.0%
YoY
|
$6.000K
-66.67%
YoY
|
$4.000K
-116.0%
YoY
|
$3.000K
-106.12%
YoY
|
-$10.00K
400.0%
YoY
|
$18.00K
-37.93%
YoY
|
-$25.00K
N/A
|
-$49.00K
145.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.18M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$164.0K
-89.49%
YoY
|
$0.00
N/A
|
-$34.14M
N/A
|
-$13.00K
N/A
|
$1.560M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$91.00K
-80.47%
YoY
|
-$46.00K
-139.32%
YoY
|
-$211.0K
-22.14%
YoY
|
-$68.00K
-99.8%
YoY
|
-$466.0K
2018.18%
YoY
|
$117.0K
-92.46%
YoY
|
-$271.0K
1984.62%
YoY
|
-$34.37M
572766.67%
YoY
|
-$22.00K
450.0%
YoY
|
$1.552M
51633.33%
YoY
|
-$13.00K
30.0%
YoY
|
-$6.000K
-66.67%
YoY
|
-$4.000K
-84.0%
YoY
|
$3.000K
-106.12%
YoY
|
-$10.00K
66.67%
YoY
|
-$18.00K
38.46%
YoY
|
-$25.00K
N/A
|
-$49.00K
-127.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000K
-71.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00K
7.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.650M
N/A
|
N/A
|
$343.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$940.0K
-60.98%
YoY
|
$10.89M
54.42%
YoY
|
-$6.951M
5.85%
YoY
|
-$2.132M
-109.76%
YoY
|
$2.409M
-5702.33%
YoY
|
$7.049M
-1716.74%
YoY
|
-$6.567M
N/A
|
$21.84M
272837.5%
YoY
|
-$43.00K
N/A
|
-$436.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-140.74%
YoY
|
$28.00K
7.69%
YoY
|
-$181.0K
N/A
|
-$9.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.497M
1.22%
YoY
|
-$9.927M
31.4%
YoY
|
$6.265M
78.39%
YoY
|
$1.737M
18.16%
YoY
|
-$1.479M
-233.48%
YoY
|
-$7.555M
-412.32%
YoY
|
$3.512M
319.59%
YoY
|
$1.470M
-138.22%
YoY
|
$1.108M
302.91%
YoY
|
$2.419M
-79.61%
YoY
|
$837.0K
-56.06%
YoY
|
-$3.846M
13.79%
YoY
|
$275.0K
-14.86%
YoY
|
$11.86M
-646.18%
YoY
|
$1.905M
-323.85%
YoY
|
-$3.380M
1015.51%
YoY
|
$323.0K
361.43%
YoY
|
-$2.172M
97.45%
YoY
|
| Cash From Investing Activities |
N/A
|
-$91.00K
-80.47%
YoY
|
-$46.00K
-139.32%
YoY
|
-$211.0K
-22.14%
YoY
|
-$68.00K
-99.8%
YoY
|
-$466.0K
2018.18%
YoY
|
$117.0K
-92.46%
YoY
|
-$271.0K
1984.62%
YoY
|
-$34.37M
572766.67%
YoY
|
-$22.00K
450.0%
YoY
|
$1.552M
51633.33%
YoY
|
-$13.00K
30.0%
YoY
|
-$6.000K
-66.67%
YoY
|
-$4.000K
-84.0%
YoY
|
$3.000K
-106.12%
YoY
|
-$10.00K
66.67%
YoY
|
-$18.00K
38.46%
YoY
|
-$25.00K
N/A
|
-$49.00K
-127.22%
YoY
|
| Cash From Financing Activities |
N/A
|
$940.0K
-60.98%
YoY
|
$10.89M
54.42%
YoY
|
-$6.951M
5.85%
YoY
|
-$2.132M
-109.76%
YoY
|
$2.409M
-5702.33%
YoY
|
$7.049M
-1716.74%
YoY
|
-$6.567M
N/A
|
$21.84M
272837.5%
YoY
|
-$43.00K
N/A
|
-$436.0K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-140.74%
YoY
|
$28.00K
7.69%
YoY
|
-$181.0K
N/A
|
-$9.000K
N/A
|
| Net Change In Cash |
N/A
|
-$648.0K
-239.66%
YoY
|
$934.0K
-340.72%
YoY
|
-$897.0K
-73.03%
YoY
|
-$451.0K
-95.92%
YoY
|
$464.0K
-55.51%
YoY
|
-$388.0K
-110.98%
YoY
|
-$3.326M
-503.64%
YoY
|
-$11.06M
187.83%
YoY
|
$1.043M
284.87%
YoY
|
$3.535M
-70.21%
YoY
|
$824.0K
-56.77%
YoY
|
-$3.844M
14.07%
YoY
|
$271.0K
131.62%
YoY
|
$11.87M
-632.11%
YoY
|
$1.906M
-315.61%
YoY
|
-$3.370M
1062.07%
YoY
|
$117.0K
67.14%
YoY
|
-$2.230M
142.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.497M
1.22%
YoY
|
-$9.927M
31.4%
YoY
|
$6.265M
78.39%
YoY
|
$1.737M
18.16%
YoY
|
-$1.479M
-233.48%
YoY
|
-$7.555M
-412.32%
YoY
|
$3.512M
319.59%
YoY
|
$1.470M
-138.22%
YoY
|
$1.108M
302.91%
YoY
|
$2.419M
-79.61%
YoY
|
$837.0K
-56.06%
YoY
|
-$3.846M
13.79%
YoY
|
$275.0K
-14.86%
YoY
|
$11.86M
-646.18%
YoY
|
$1.905M
-323.85%
YoY
|
-$3.380M
1015.51%
YoY
|
$323.0K
361.43%
YoY
|
-$2.172M
97.45%
YoY
|
| Capital Expenditures |
N/A
|
$91.00K
-80.47%
YoY
|
$46.00K
-2.13%
YoY
|
$211.0K
-22.14%
YoY
|
$68.00K
-70.43%
YoY
|
$466.0K
2352.63%
YoY
|
$47.00K
840.0%
YoY
|
$271.0K
1984.62%
YoY
|
$230.0K
3733.33%
YoY
|
$19.00K
375.0%
YoY
|
$5.000K
66.67%
YoY
|
$13.00K
-230.0%
YoY
|
$6.000K
-66.67%
YoY
|
$4.000K
-116.0%
YoY
|
$3.000K
-106.12%
YoY
|
-$10.00K
400.0%
YoY
|
$18.00K
-37.93%
YoY
|
-$25.00K
N/A
|
-$49.00K
145.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.588M
-18.35%
YoY
|
-$9.973M
31.19%
YoY
|
$6.054M
86.79%
YoY
|
$1.669M
34.6%
YoY
|
-$1.945M
-278.6%
YoY
|
-$7.602M
-414.91%
YoY
|
$3.241M
293.33%
YoY
|
$1.240M
-132.19%
YoY
|
$1.089M
301.85%
YoY
|
$2.414M
-79.65%
YoY
|
$824.0K
-56.97%
YoY
|
-$3.852M
13.36%
YoY
|
$271.0K
-22.13%
YoY
|
$11.86M
-658.64%
YoY
|
$1.915M
-325.56%
YoY
|
-$3.398M
923.49%
YoY
|
$348.0K
397.14%
YoY
|
-$2.123M
96.57%
YoY
|
Loading...