|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€1.156M
-65.35%
YoY
|
-€3.337M
65.71%
YoY
|
-€2.014M
-295.51%
YoY
|
$1.030M
281.48%
YoY
|
$270.0K
N/A
|
| Depreciation, Depletion And Amortization |
$312.2K
153.61%
YoY
|
$123.1K
-3.78%
YoY
|
$127.9K
219.82%
YoY
|
$40.00K
100.0%
YoY
|
$20.00K
N/A
|
| Cash From Operating Activities |
-$1.898M
-292.29%
YoY
|
$987.0K
439.79%
YoY
|
$182.9K
-103.24%
YoY
|
-$5.650M
-8171.43%
YoY
|
$70.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$640.0K
-39.26%
YoY
|
$1.054M
93.42%
YoY
|
$544.7K
36.18%
YoY
|
$400.0K
233.33%
YoY
|
$120.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.50K
-99.12%
YoY
|
$1.992M
-197.45%
YoY
|
-$2.044M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$622.6K
-166.34%
YoY
|
$938.5K
-136.25%
YoY
|
-$2.589M
547.19%
YoY
|
-$400.0K
233.33%
YoY
|
-$120.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.500M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$629.0K
-489.96%
YoY
|
-$161.3K
-106.39%
YoY
|
$2.524M
-57.44%
YoY
|
$5.930M
1502.7%
YoY
|
$370.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.898M
-292.29%
YoY
|
$987.0K
439.79%
YoY
|
$182.9K
-103.24%
YoY
|
-$5.650M
-8171.43%
YoY
|
$70.00K
N/A
|
| Cash From Investing Activities |
-$622.6K
-166.34%
YoY
|
$938.5K
-136.25%
YoY
|
-$2.589M
547.19%
YoY
|
-$400.0K
233.33%
YoY
|
-$120.0K
N/A
|
| Cash From Financing Activities |
$629.0K
-489.96%
YoY
|
-$161.3K
-106.39%
YoY
|
$2.524M
-57.44%
YoY
|
$5.930M
1502.7%
YoY
|
$370.0K
N/A
|
| Net Change In Cash |
-$1.892M
-207.22%
YoY
|
$1.764M
1395.72%
YoY
|
$118.0K
-198.29%
YoY
|
-$120.0K
-137.5%
YoY
|
$320.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.898M
-292.29%
YoY
|
$987.0K
439.79%
YoY
|
$182.9K
-103.24%
YoY
|
-$5.650M
-8171.43%
YoY
|
$70.00K
N/A
|
| Capital Expenditures |
$640.0K
-39.26%
YoY
|
$1.054M
93.42%
YoY
|
$544.7K
36.18%
YoY
|
$400.0K
233.33%
YoY
|
$120.0K
N/A
|
| Free Cash Flow |
-$2.538M
3710.66%
YoY
|
-$66.60K
-81.6%
YoY
|
-$361.9K
-94.02%
YoY
|
-$6.050M
12000.0%
YoY
|
-$50.00K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$1.156M
-65.35%
YoY
|
-$1.398M
-51.15%
YoY
|
-$3.337M
65.71%
YoY
|
-$2.861M
310.34%
YoY
|
-$2.014M
N/A
|
-$697.3K
N/A
|
| Depreciation, Depletion And Amortization |
$257.5K
323.52%
YoY
|
$54.70K
-12.11%
YoY
|
$60.80K
-6.14%
YoY
|
$62.24K
-1.44%
YoY
|
$64.78K
N/A
|
$63.15K
N/A
|
| Cash From Operating Activities |
-$558.0K
-58.52%
YoY
|
-$1.340M
-157.45%
YoY
|
-$1.345M
75.38%
YoY
|
$2.332M
145.52%
YoY
|
-$767.1K
N/A
|
$949.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$180.1K
-71.04%
YoY
|
$460.0K
6.55%
YoY
|
$621.8K
102.19%
YoY
|
$431.7K
82.03%
YoY
|
$307.5K
N/A
|
$237.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.50K
-98.83%
YoY
|
$0.00
-100.0%
YoY
|
$1.500M
-173.38%
YoY
|
$492.0K
N/A
|
-$2.044M
N/A
|
N/A
|
| Cash From Investing Activities |
-$162.6K
-118.52%
YoY
|
-$460.0K
-862.85%
YoY
|
$878.2K
-137.34%
YoY
|
$60.30K
-125.42%
YoY
|
-$2.352M
N/A
|
-$237.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$150.4K
-106.38%
YoY
|
$779.3K
-130.96%
YoY
|
$2.356M
-27.31%
YoY
|
-$2.517M
250.95%
YoY
|
$3.241M
N/A
|
-$717.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$558.0K
-58.52%
YoY
|
-$1.340M
-157.45%
YoY
|
-$1.345M
75.38%
YoY
|
$2.332M
145.52%
YoY
|
-$767.1K
N/A
|
$949.9K
N/A
|
| Cash From Investing Activities |
-$162.6K
-118.52%
YoY
|
-$460.0K
-862.85%
YoY
|
$878.2K
-137.34%
YoY
|
$60.30K
-125.42%
YoY
|
-$2.352M
N/A
|
-$237.2K
N/A
|
| Cash From Financing Activities |
-$150.4K
-106.38%
YoY
|
$779.3K
-130.96%
YoY
|
$2.356M
-27.31%
YoY
|
-$2.517M
250.95%
YoY
|
$3.241M
N/A
|
-$717.3K
N/A
|
| Net Change In Cash |
-$871.0K
-146.11%
YoY
|
-$1.021M
718.77%
YoY
|
$1.889M
1442.63%
YoY
|
-$124.7K
2676.17%
YoY
|
$122.4K
N/A
|
-$4.490K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$558.0K
-58.52%
YoY
|
-$1.340M
-157.45%
YoY
|
-$1.345M
75.38%
YoY
|
$2.332M
145.52%
YoY
|
-$767.1K
N/A
|
$949.9K
N/A
|
| Capital Expenditures |
$180.1K
-71.04%
YoY
|
$460.0K
6.55%
YoY
|
$621.8K
102.19%
YoY
|
$431.7K
82.03%
YoY
|
$307.5K
N/A
|
$237.2K
N/A
|
| Free Cash Flow |
-$738.1K
-62.48%
YoY
|
-$1.800M
-194.7%
YoY
|
-$1.967M
83.05%
YoY
|
$1.901M
166.64%
YoY
|
-$1.075M
N/A
|
$712.8K
N/A
|
Loading...