|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$19.99M
107.37%
YoY
|
$9.638M
-26.66%
YoY
|
$13.14M
-57.81%
YoY
|
$31.15M
81.63%
YoY
|
$17.15M
N/A
|
| Cost Of Revenue |
$16.09M
77.19%
YoY
|
$9.080M
-24.6%
YoY
|
$12.04M
-54.64%
YoY
|
$26.55M
78.19%
YoY
|
$14.90M
N/A
|
| Gross Profit |
$3.897M
598.78%
YoY
|
$557.7K
-49.17%
YoY
|
$1.097M
-76.15%
YoY
|
$4.600M
103.54%
YoY
|
$2.260M
N/A
|
| Selling, General & Admin |
€2.670M
24.23%
YoY
|
€2.149M
39.16%
YoY
|
€1.544M
-46.56%
YoY
|
$2.890M
64.2%
YoY
|
$1.760M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
€19.88K
N/A
|
| Depreciation & Amortization |
$312.2K
153.61%
YoY
|
$123.1K
-3.78%
YoY
|
$127.9K
219.82%
YoY
|
$40.00K
100.0%
YoY
|
$20.00K
N/A
|
| Operating Expenses |
€2.670M
24.23%
YoY
|
€2.149M
39.16%
YoY
|
€1.544M
-47.29%
YoY
|
$2.930M
64.61%
YoY
|
$1.780M
N/A
|
| Operating Profit |
$1.227M
-177.11%
YoY
|
-$1.591M
255.86%
YoY
|
-$447.2K
-126.78%
YoY
|
$1.670M
247.92%
YoY
|
$480.0K
N/A
|
| Interest Expense |
€586.7K
195.45%
YoY
|
€198.6K
-51.09%
YoY
|
€406.0K
-245.01%
YoY
|
-$280.0K
115.38%
YoY
|
-$130.0K
N/A
|
| Other Income/Expense, Net |
$70.70K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.545M
-65.53%
YoY
|
-$4.482M
43.15%
YoY
|
-$3.131M
-323.62%
YoY
|
$1.400M
300.0%
YoY
|
$350.0K
N/A
|
| Income Tax |
-$388.4K
-66.07%
YoY
|
-$1.145M
2.48%
YoY
|
-$1.117M
-401.85%
YoY
|
$370.0K
362.5%
YoY
|
$80.00K
N/A
|
| Net Earnings |
-€1.156M
-65.35%
YoY
|
-€3.337M
65.71%
YoY
|
-€2.014M
-295.51%
YoY
|
$1.030M
281.48%
YoY
|
$270.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-66.01%
YoY
|
-$0.06
51.73%
YoY
|
-$0.04
-293.3%
YoY
|
$0.02
100.0%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue |
$19.99M
107.37%
YoY
|
$5.513M
11.29%
YoY
|
$9.638M
-26.66%
YoY
|
$4.953M
-31.32%
YoY
|
$13.14M
N/A
|
$7.212M
N/A
|
| Cost Of Revenue |
$16.09M
77.19%
YoY
|
$4.188M
-18.14%
YoY
|
$9.080M
-24.6%
YoY
|
$5.116M
-14.93%
YoY
|
$12.04M
N/A
|
$6.014M
N/A
|
| Gross Profit |
$3.897M
598.78%
YoY
|
$1.324M
-914.97%
YoY
|
$557.7K
-49.17%
YoY
|
-$162.5K
-113.56%
YoY
|
$1.097M
N/A
|
$1.198M
N/A
|
| Selling, General & Admin |
$4.672M
3.16%
YoY
|
$2.489M
-3.42%
YoY
|
$4.529M
21.12%
YoY
|
$2.577M
52.58%
YoY
|
$3.739M
N/A
|
$1.689M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$257.5K
323.52%
YoY
|
$54.70K
-12.11%
YoY
|
$60.80K
-6.14%
YoY
|
$62.24K
-1.44%
YoY
|
$64.78K
N/A
|
$63.15K
N/A
|
| Operating Expenses |
$4.672M
3.16%
YoY
|
$2.489M
-3.42%
YoY
|
$4.529M
21.12%
YoY
|
$2.577M
52.58%
YoY
|
$3.739M
N/A
|
$1.689M
N/A
|
| Operating Profit |
-$775.2K
-80.48%
YoY
|
-$1.164M
-57.5%
YoY
|
-$3.971M
50.3%
YoY
|
-$2.739M
458.42%
YoY
|
-$2.642M
N/A
|
-$490.5K
N/A
|
| Interest Expense |
-$797.4K
153.38%
YoY
|
-$233.7K
91.37%
YoY
|
-$314.7K
-35.57%
YoY
|
-$122.1K
-40.94%
YoY
|
-$488.5K
N/A
|
-$206.8K
N/A
|
| Other Income/Expense, Net |
$70.70K
N/A
|
$200.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$1.545M
-65.53%
YoY
|
-$1.398M
-51.15%
YoY
|
-$4.482M
43.15%
YoY
|
-$2.861M
310.34%
YoY
|
-$3.131M
N/A
|
-$697.3K
N/A
|
| Income Tax |
-$388.4K
-66.07%
YoY
|
$0.00
N/A
|
-$1.145M
2.48%
YoY
|
$0.00
N/A
|
-$1.117M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.156M
-65.35%
YoY
|
-$1.398M
-51.15%
YoY
|
-$3.337M
65.71%
YoY
|
-$2.861M
310.34%
YoY
|
-$2.014M
N/A
|
-$697.3K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-66.01%
YoY
|
-$0.03
-57.76%
YoY
|
-$0.06
51.73%
YoY
|
-$0.05
287.9%
YoY
|
-$0.04
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.09M shares
0.0%
YoY
|
N/A
|
55.09M shares
0.0%
YoY
|
N/A
|
55.09M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...