|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Less: Net income (loss) from discontinued operations, net of income taxes | |||||
| Net loss from continuing operations | |||||
| Adjustments to reconcile net loss from continuing operations to net cash (used in) provided by operating activities: | |||||
| Stock based compensation | |||||
| Depreciation, depletion, amortization and accretion | |||||
| Amortization of financing origination costs | |||||
| Bad debt expense | |||||
| Change in provision for expected credit losses | |||||
| Gains on disposal of assets, net | |||||
| Gains from sales of equipment damaged or lost down-hole | |||||
| Impairment of goodwill | |||||
| Gain on sale of business | |||||
| Impairment of long-lived assets | |||||
| Inventory obsolescence | |||||
| Deferred income taxes | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Receivables from related parties | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Income taxes payable | |||||
| Net cash (used in) provided by operating activities from continuing operations | |||||
| Net cash provided by (used in) operating activities from discontinued operations | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Business divestitures, net of cash transferred | |||||
| Contributions to equity investee | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Purchase of marketable securities | |||||
| Net cash (used in) provided by investing activities from continuing operations | |||||
| Net cash provided by (used in) investing activities from discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings on long-term debt | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Repayments on long-term debt - related parties | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total repayments on long-term debt - related parties | |||||
| Proceeds from financing transaction, net | |||||
| Payments on financing transaction | |||||
| Proceeds from sale-leaseback transaction | |||||
| Payments on sale-leaseback transaction | |||||
| Principal payments on financing leases and equipment financing notes | |||||
| Debt issuance costs | |||||
| Other | |||||
| Net cash used in financing activities from continuing operations | |||||
| Net cash used in financing activities from discontinued operations | |||||
| Net cash used in financing activities | |||||
| Effect of foreign exchange rate on cash | |||||
| Net increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Cash, cash equivalents and restricted cash of discontinued operations at end of period | |||||
| Cash, cash equivalents and restricted cash of continuing operations | |||||
| Supplemental disclosure of cash flow information for continuing operations: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes, net of refunds received | |||||
| Supplemental disclosure of non-cash transactions for continuing operations: | |||||
| Interest paid in kind - related parties | |||||
| Purchases of property, plant and equipment included in accounts payable and accrued expenses | |||||
| Right-of-use assets obtained for financing lease liabilities | |||||
Loading...