|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.597M
-102.22%
YoY
|
-$207.3M
6454.73%
YoY
|
-$3.163M
410.99%
YoY
|
-$619.0K
-99.39%
YoY
|
-$101.4M
-5.74%
YoY
|
| Depreciation, Depletion And Amortization |
$10.29M
-55.17%
YoY
|
$22.96M
-43.85%
YoY
|
$40.89M
-32.46%
YoY
|
$60.55M
-20.43%
YoY
|
$76.09M
-18.47%
YoY
|
| Cash From Operating Activities |
-$18.57M
-110.28%
YoY
|
$180.7M
475.79%
YoY
|
$31.39M
105.59%
YoY
|
$15.27M
-180.92%
YoY
|
-$18.87M
-370.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$70.55M
313.43%
YoY
|
$17.07M
-12.01%
YoY
|
$19.40M
52.27%
YoY
|
$12.74M
-317.99%
YoY
|
-$5.843M
-14.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.1M
1785.99%
YoY
|
$6.633M
-37.48%
YoY
|
$10.61M
-0.04%
YoY
|
$10.61M
-6.49%
YoY
|
$11.35M
152.22%
YoY
|
| Cash From Investing Activities |
$54.55M
-622.87%
YoY
|
-$10.43M
18.73%
YoY
|
-$8.786M
313.65%
YoY
|
-$2.124M
-138.57%
YoY
|
$5.507M
-339.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$284.6M
42.71%
YoY
|
$199.4M
189.4%
YoY
|
$68.91M
110.09%
YoY
|
| Cash From Financing Activities |
-$4.287M
-96.18%
YoY
|
-$112.1M
619.32%
YoY
|
-$15.59M
178.27%
YoY
|
-$5.601M
-166.46%
YoY
|
$8.428M
97.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.57M
-110.28%
YoY
|
$180.7M
475.79%
YoY
|
$31.39M
105.59%
YoY
|
$15.27M
-180.92%
YoY
|
-$18.87M
-370.78%
YoY
|
| Cash From Investing Activities |
$54.55M
-622.87%
YoY
|
-$10.43M
18.73%
YoY
|
-$8.786M
313.65%
YoY
|
-$2.124M
-138.57%
YoY
|
$5.507M
-339.96%
YoY
|
| Cash From Financing Activities |
-$4.287M
-96.18%
YoY
|
-$112.1M
619.32%
YoY
|
-$15.59M
178.27%
YoY
|
-$5.601M
-166.46%
YoY
|
$8.428M
97.56%
YoY
|
| Net Change In Cash |
$35.98M
-38.0%
YoY
|
$58.03M
727.08%
YoY
|
$7.016M
-4.97%
YoY
|
$7.383M
-249.97%
YoY
|
-$4.923M
-155.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.57M
-110.28%
YoY
|
$180.7M
475.79%
YoY
|
$31.39M
105.59%
YoY
|
$15.27M
-180.92%
YoY
|
-$18.87M
-370.78%
YoY
|
| Capital Expenditures |
$70.55M
313.43%
YoY
|
$17.07M
-12.01%
YoY
|
$19.40M
52.27%
YoY
|
$12.74M
-317.99%
YoY
|
-$5.843M
-14.07%
YoY
|
| Free Cash Flow |
-$89.12M
-154.46%
YoY
|
$163.7M
1264.79%
YoY
|
$11.99M
374.14%
YoY
|
$2.529M
-119.42%
YoY
|
-$13.02M
-194.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.187M
-1065.92%
YoY
|
$8.901M
-157.5%
YoY
|
-$12.62M
-47.53%
YoY
|
$8.848M
-105.67%
YoY
|
-$537.0K
-95.45%
YoY
|
-$15.48M
159.91%
YoY
|
-$24.04M
2109.74%
YoY
|
-$156.0M
3389.78%
YoY
|
-$11.81M
-241.43%
YoY
|
-$5.956M
-224.89%
YoY
|
-$1.088M
-114.08%
YoY
|
-$4.470M
-362.48%
YoY
|
$8.351M
-156.36%
YoY
|
$4.769M
-135.86%
YoY
|
$7.726M
-118.89%
YoY
|
$1.703M
-104.9%
YoY
|
-$14.82M
19.11%
YoY
|
-$13.30M
12.12%
YoY
|
-$40.90M
-1292.45%
YoY
|
| Depreciation, Depletion And Amortization |
$3.432M
-42.68%
YoY
|
$2.613M
-53.01%
YoY
|
$1.913M
-63.42%
YoY
|
$2.238M
-59.35%
YoY
|
$5.987M
-11.8%
YoY
|
$5.561M
-32.77%
YoY
|
$5.229M
-43.41%
YoY
|
$5.505M
-50.54%
YoY
|
$6.788M
-46.66%
YoY
|
$8.271M
-40.0%
YoY
|
$9.240M
-34.15%
YoY
|
$11.13M
-33.59%
YoY
|
$12.73M
-24.81%
YoY
|
$13.79M
-23.05%
YoY
|
$14.03M
-22.82%
YoY
|
$16.76M
-14.45%
YoY
|
$16.93M
-18.85%
YoY
|
$17.92M
-19.3%
YoY
|
$18.18M
-18.5%
YoY
|
| Cash From Operating Activities |
-$3.032M
-211.84%
YoY
|
-$9.487M
-106.71%
YoY
|
$730.0K
-159.49%
YoY
|
-$12.52M
83.61%
YoY
|
$2.711M
-94.27%
YoY
|
$141.4M
2097.61%
YoY
|
-$1.227M
-83.86%
YoY
|
-$6.821M
-123.23%
YoY
|
$47.35M
1361.39%
YoY
|
$6.435M
-69.83%
YoY
|
-$7.600M
40.01%
YoY
|
$29.37M
1584.97%
YoY
|
$3.240M
-236.08%
YoY
|
$21.33M
-787.91%
YoY
|
-$5.428M
-73.18%
YoY
|
$1.743M
-117.92%
YoY
|
-$2.381M
-116.73%
YoY
|
-$3.101M
-159.63%
YoY
|
-$20.24M
304.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.71M
61.89%
YoY
|
$25.93M
325.19%
YoY
|
$17.30M
811.91%
YoY
|
$20.09M
308.5%
YoY
|
$7.231M
74.2%
YoY
|
$6.098M
47.65%
YoY
|
$1.897M
-60.48%
YoY
|
$4.919M
9.24%
YoY
|
$4.151M
-31.23%
YoY
|
$4.130M
13.52%
YoY
|
$4.800M
-193.55%
YoY
|
$4.503M
-261.63%
YoY
|
$6.036M
-610.66%
YoY
|
$3.638M
-365.74%
YoY
|
-$5.131M
85.57%
YoY
|
-$2.786M
357.47%
YoY
|
-$1.182M
7.45%
YoY
|
-$1.369M
52.11%
YoY
|
-$2.765M
84.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.944M
40.25%
YoY
|
$21.88M
1279.63%
YoY
|
-$12.97M
-2700.0%
YoY
|
$112.0M
7368.51%
YoY
|
$4.238M
39.0%
YoY
|
$1.586M
-47.64%
YoY
|
$499.0K
-92.66%
YoY
|
$1.499M
214.92%
YoY
|
$3.049M
823.94%
YoY
|
$3.029M
55.02%
YoY
|
$6.800M
461.06%
YoY
|
$476.0K
-92.57%
YoY
|
$330.0K
-68.21%
YoY
|
$1.954M
10.46%
YoY
|
$1.212M
-75.51%
YoY
|
$6.409M
104.63%
YoY
|
$1.038M
-30.8%
YoY
|
$1.769M
-542.25%
YoY
|
$4.949M
106.21%
YoY
|
| Cash From Investing Activities |
-$5.762M
92.52%
YoY
|
-$4.047M
-10.31%
YoY
|
-$30.27M
2065.45%
YoY
|
$91.86M
-2785.94%
YoY
|
-$2.993M
171.6%
YoY
|
-$4.512M
309.81%
YoY
|
-$1.398M
-169.9%
YoY
|
-$3.420M
-15.07%
YoY
|
-$1.102M
-80.69%
YoY
|
-$1.101M
-34.62%
YoY
|
$2.000M
-151.03%
YoY
|
-$4.027M
-211.15%
YoY
|
-$5.706M
3862.5%
YoY
|
-$1.684M
-521.0%
YoY
|
-$3.919M
-279.44%
YoY
|
$3.623M
38.12%
YoY
|
-$144.0K
-146.6%
YoY
|
$400.0K
-133.33%
YoY
|
$2.184M
173.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$404.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.61M
85.76%
YoY
|
N/A
|
N/A
|
N/A
|
$35.32M
126.14%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$465.0K
-87.76%
YoY
|
-$65.00K
-99.89%
YoY
|
-$121.0K
-91.91%
YoY
|
-$303.0K
-79.79%
YoY
|
-$3.798M
-92.17%
YoY
|
-$60.63M
-821.18%
YoY
|
-$1.495M
-120.48%
YoY
|
-$1.499M
-94.69%
YoY
|
-$48.49M
1472.79%
YoY
|
$8.407M
-164.72%
YoY
|
$7.300M
-0.42%
YoY
|
-$28.24M
4059.06%
YoY
|
-$3.083M
-518.89%
YoY
|
-$12.99M
-379.45%
YoY
|
$7.331M
-51.11%
YoY
|
-$679.0K
-117.93%
YoY
|
$736.0K
-104.9%
YoY
|
$4.648M
-249.94%
YoY
|
$14.99M
14894.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.032M
-211.84%
YoY
|
-$9.487M
-106.71%
YoY
|
$730.0K
-159.49%
YoY
|
-$12.52M
83.61%
YoY
|
$2.711M
-94.27%
YoY
|
$141.4M
2097.61%
YoY
|
-$1.227M
-83.86%
YoY
|
-$6.821M
-123.23%
YoY
|
$47.35M
1361.39%
YoY
|
$6.435M
-69.83%
YoY
|
-$7.600M
40.01%
YoY
|
$29.37M
1584.97%
YoY
|
$3.240M
-236.08%
YoY
|
$21.33M
-787.91%
YoY
|
-$5.428M
-73.18%
YoY
|
$1.743M
-117.92%
YoY
|
-$2.381M
-116.73%
YoY
|
-$3.101M
-159.63%
YoY
|
-$20.24M
304.7%
YoY
|
| Cash From Investing Activities |
-$5.762M
92.52%
YoY
|
-$4.047M
-10.31%
YoY
|
-$30.27M
2065.45%
YoY
|
$91.86M
-2785.94%
YoY
|
-$2.993M
171.6%
YoY
|
-$4.512M
309.81%
YoY
|
-$1.398M
-169.9%
YoY
|
-$3.420M
-15.07%
YoY
|
-$1.102M
-80.69%
YoY
|
-$1.101M
-34.62%
YoY
|
$2.000M
-151.03%
YoY
|
-$4.027M
-211.15%
YoY
|
-$5.706M
3862.5%
YoY
|
-$1.684M
-521.0%
YoY
|
-$3.919M
-279.44%
YoY
|
$3.623M
38.12%
YoY
|
-$144.0K
-146.6%
YoY
|
$400.0K
-133.33%
YoY
|
$2.184M
173.0%
YoY
|
| Cash From Financing Activities |
-$465.0K
-87.76%
YoY
|
-$65.00K
-99.89%
YoY
|
-$121.0K
-91.91%
YoY
|
-$303.0K
-79.79%
YoY
|
-$3.798M
-92.17%
YoY
|
-$60.63M
-821.18%
YoY
|
-$1.495M
-120.48%
YoY
|
-$1.499M
-94.69%
YoY
|
-$48.49M
1472.79%
YoY
|
$8.407M
-164.72%
YoY
|
$7.300M
-0.42%
YoY
|
-$28.24M
4059.06%
YoY
|
-$3.083M
-518.89%
YoY
|
-$12.99M
-379.45%
YoY
|
$7.331M
-51.11%
YoY
|
-$679.0K
-117.93%
YoY
|
$736.0K
-104.9%
YoY
|
$4.648M
-249.94%
YoY
|
$14.99M
14894.0%
YoY
|
| Net Change In Cash |
-$9.267M
127.41%
YoY
|
-$13.60M
-117.83%
YoY
|
-$29.66M
620.0%
YoY
|
$79.03M
-773.19%
YoY
|
-$4.075M
78.96%
YoY
|
$76.27M
455.08%
YoY
|
-$4.120M
-342.35%
YoY
|
-$11.74M
305.11%
YoY
|
-$2.277M
-59.01%
YoY
|
$13.74M
106.35%
YoY
|
$1.700M
-184.33%
YoY
|
-$2.898M
-161.83%
YoY
|
-$5.555M
211.9%
YoY
|
$6.659M
242.01%
YoY
|
-$2.016M
-34.05%
YoY
|
$4.687M
-241.17%
YoY
|
-$1.781M
290.57%
YoY
|
$1.947M
116.33%
YoY
|
-$3.057M
-25.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.032M
-211.84%
YoY
|
-$9.487M
-106.71%
YoY
|
$730.0K
-159.49%
YoY
|
-$12.52M
83.61%
YoY
|
$2.711M
-94.27%
YoY
|
$141.4M
2097.61%
YoY
|
-$1.227M
-83.86%
YoY
|
-$6.821M
-123.23%
YoY
|
$47.35M
1361.39%
YoY
|
$6.435M
-69.83%
YoY
|
-$7.600M
40.01%
YoY
|
$29.37M
1584.97%
YoY
|
$3.240M
-236.08%
YoY
|
$21.33M
-787.91%
YoY
|
-$5.428M
-73.18%
YoY
|
$1.743M
-117.92%
YoY
|
-$2.381M
-116.73%
YoY
|
-$3.101M
-159.63%
YoY
|
-$20.24M
304.7%
YoY
|
| Capital Expenditures |
$11.71M
61.89%
YoY
|
$25.93M
325.19%
YoY
|
$17.30M
811.91%
YoY
|
$20.09M
308.5%
YoY
|
$7.231M
74.2%
YoY
|
$6.098M
47.65%
YoY
|
$1.897M
-60.48%
YoY
|
$4.919M
9.24%
YoY
|
$4.151M
-31.23%
YoY
|
$4.130M
13.52%
YoY
|
$4.800M
-193.55%
YoY
|
$4.503M
-261.63%
YoY
|
$6.036M
-610.66%
YoY
|
$3.638M
-365.74%
YoY
|
-$5.131M
85.57%
YoY
|
-$2.786M
357.47%
YoY
|
-$1.182M
7.45%
YoY
|
-$1.369M
52.11%
YoY
|
-$2.765M
84.33%
YoY
|
| Free Cash Flow |
-$14.74M
226.06%
YoY
|
-$35.42M
-126.17%
YoY
|
-$16.57M
430.38%
YoY
|
-$32.62M
177.84%
YoY
|
-$4.520M
-110.46%
YoY
|
$135.3M
5770.63%
YoY
|
-$3.124M
-74.81%
YoY
|
-$11.74M
-147.21%
YoY
|
$43.20M
-1644.99%
YoY
|
$2.305M
-86.97%
YoY
|
-$12.40M
4075.08%
YoY
|
$24.87M
449.04%
YoY
|
-$2.796M
133.19%
YoY
|
$17.69M
-1121.59%
YoY
|
-$297.0K
-98.3%
YoY
|
$4.529M
-149.66%
YoY
|
-$1.199M
-107.82%
YoY
|
-$1.732M
-128.39%
YoY
|
-$17.47M
399.14%
YoY
|
Loading...