|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$57.89M
1058.5%
YoY
|
$4.997M
-108.28%
YoY
|
-$60.32M
-58.74%
YoY
|
-$146.2M
-16.67%
YoY
|
-$175.4M
162.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.217M
-23.75%
YoY
|
$1.596M
-34.83%
YoY
|
$2.449M
-28.87%
YoY
|
$3.443M
2.2%
YoY
|
$3.369M
102.95%
YoY
|
| Cash From Operating Activities |
$81.04M
0.86%
YoY
|
$80.35M
120.49%
YoY
|
$36.44M
-151.58%
YoY
|
-$70.65M
-44.13%
YoY
|
-$126.5M
157.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.136M
70.55%
YoY
|
$4.184M
179.12%
YoY
|
$1.499M
111.13%
YoY
|
$710.0K
-111.46%
YoY
|
-$6.193M
93.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.500M
-101.34%
YoY
|
$111.6M
-66.43%
YoY
|
$332.5M
-146.55%
YoY
|
-$714.2M
568.98%
YoY
|
-$106.8M
2196.0%
YoY
|
| Cash From Investing Activities |
$226.0M
110.35%
YoY
|
$107.4M
-67.69%
YoY
|
$332.5M
-146.55%
YoY
|
-$714.2M
532.3%
YoY
|
-$113.0M
1338.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.00K
-82.86%
YoY
|
$70.00K
-97.9%
YoY
|
$3.339M
-93.14%
YoY
|
$48.68M
-95.33%
YoY
|
$1.042B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$69.87M
110.45%
YoY
|
-$33.20M
1393.48%
YoY
|
-$2.223M
-94.24%
YoY
|
-$38.58M
-103.7%
YoY
|
$1.042B
-612924.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$81.04M
0.86%
YoY
|
$80.35M
120.49%
YoY
|
$36.44M
-151.58%
YoY
|
-$70.65M
-44.13%
YoY
|
-$126.5M
157.0%
YoY
|
| Cash From Investing Activities |
$226.0M
110.35%
YoY
|
$107.4M
-67.69%
YoY
|
$332.5M
-146.55%
YoY
|
-$714.2M
532.3%
YoY
|
-$113.0M
1338.94%
YoY
|
| Cash From Financing Activities |
-$69.87M
110.45%
YoY
|
-$33.20M
1393.48%
YoY
|
-$2.223M
-94.24%
YoY
|
-$38.58M
-103.7%
YoY
|
$1.042B
-612924.71%
YoY
|
| Net Change In Cash |
$237.6M
53.57%
YoY
|
$154.7M
-57.81%
YoY
|
$366.7M
-144.53%
YoY
|
-$823.5M
-202.63%
YoY
|
$802.4M
-1502.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.04M
0.86%
YoY
|
$80.35M
120.49%
YoY
|
$36.44M
-151.58%
YoY
|
-$70.65M
-44.13%
YoY
|
-$126.5M
157.0%
YoY
|
| Capital Expenditures |
$7.136M
70.55%
YoY
|
$4.184M
179.12%
YoY
|
$1.499M
111.13%
YoY
|
$710.0K
-111.46%
YoY
|
-$6.193M
93.53%
YoY
|
| Free Cash Flow |
$73.90M
-2.97%
YoY
|
$76.17M
117.97%
YoY
|
$34.94M
-148.97%
YoY
|
-$71.36M
-40.67%
YoY
|
-$120.3M
161.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$19.31M
97.38%
YoY
|
$14.97M
-442.37%
YoY
|
$12.59M
302.4%
YoY
|
$11.02M
-410.95%
YoY
|
$9.785M
-190.47%
YoY
|
-$4.373M
-10.85%
YoY
|
$3.128M
-113.28%
YoY
|
-$3.543M
-83.16%
YoY
|
-$10.82M
-52.42%
YoY
|
-$4.905M
-84.96%
YoY
|
-$23.55M
-34.35%
YoY
|
-$21.05M
-61.7%
YoY
|
-$22.73M
-53.46%
YoY
|
-$32.62M
-31.92%
YoY
|
-$35.87M
-5.93%
YoY
|
-$54.95M
35.58%
YoY
|
-$48.84M
165.75%
YoY
|
-$47.92M
264.39%
YoY
|
-$38.13M
158.68%
YoY
|
-$40.53M
96.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.53M
-22.05%
YoY
|
$29.97M
25.66%
YoY
|
$18.19M
53.78%
YoY
|
$9.352M
-35.46%
YoY
|
$30.18M
-4.97%
YoY
|
$23.85M
48.39%
YoY
|
$11.83M
57.83%
YoY
|
$14.49M
-176.74%
YoY
|
$31.76M
-23114.49%
YoY
|
$16.07M
-218.68%
YoY
|
$7.495M
1769.08%
YoY
|
-$18.88M
-67.09%
YoY
|
-$138.0K
-99.74%
YoY
|
-$13.54M
-70.6%
YoY
|
$401.0K
-93.1%
YoY
|
-$57.37M
75.7%
YoY
|
-$53.19M
491.04%
YoY
|
-$46.07M
14.57%
YoY
|
$5.813M
N/A
|
-$32.66M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.59M
19.82%
YoY
|
$91.42M
-424.05%
YoY
|
-$21.22M
-128.71%
YoY
|
$101.2M
524.78%
YoY
|
$45.56M
-84.8%
YoY
|
-$28.21M
-151.27%
YoY
|
$73.89M
543.14%
YoY
|
$16.20M
-147.88%
YoY
|
$299.8M
-281.34%
YoY
|
$55.03M
-118.71%
YoY
|
$11.49M
-110.18%
YoY
|
-$33.82M
-76.17%
YoY
|
-$165.3M
-799.64%
YoY
|
-$294.1M
-1921.24%
YoY
|
-$112.8M
21.99%
YoY
|
-$141.9M
135.66%
YoY
|
$23.63M
-11.01%
YoY
|
$16.15M
-151.76%
YoY
|
-$92.50M
N/A
|
-$60.23M
N/A
|
| Cash From Investing Activities |
$54.59M
19.82%
YoY
|
$91.42M
-424.05%
YoY
|
-$21.22M
-128.71%
YoY
|
$101.2M
524.78%
YoY
|
$45.56M
-84.8%
YoY
|
-$28.21M
-151.27%
YoY
|
$73.89M
543.14%
YoY
|
$16.20M
-147.88%
YoY
|
$299.8M
-281.34%
YoY
|
$55.03M
-118.71%
YoY
|
$11.49M
-110.18%
YoY
|
-$33.82M
-76.17%
YoY
|
-$165.3M
-799.64%
YoY
|
-$294.1M
-1921.24%
YoY
|
-$112.8M
21.99%
YoY
|
-$141.9M
135.66%
YoY
|
$23.63M
-7.49%
YoY
|
$16.15M
-148.37%
YoY
|
-$92.50M
N/A
|
-$60.23M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.96M
-0.19%
YoY
|
$0.00
-100.0%
YoY
|
-$36.91M
35394.23%
YoY
|
$2.000K
-99.21%
YoY
|
-$33.02M
-20483.95%
YoY
|
-$328.0K
4.13%
YoY
|
-$104.0K
-200.0%
YoY
|
$254.0K
-111.7%
YoY
|
$162.0K
-104.72%
YoY
|
-$315.0K
-102.33%
YoY
|
$104.0K
-100.39%
YoY
|
-$2.171M
-90.02%
YoY
|
-$3.432M
-92.17%
YoY
|
$13.50M
-170.26%
YoY
|
-$26.89M
-198.48%
YoY
|
-$21.75M
-102.02%
YoY
|
-$43.84M
25688.82%
YoY
|
-$19.21M
N/A
|
$27.31M
N/A
|
$1.078B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.53M
-22.05%
YoY
|
$29.97M
25.66%
YoY
|
$18.19M
53.78%
YoY
|
$9.352M
-35.46%
YoY
|
$30.18M
-4.97%
YoY
|
$23.85M
48.39%
YoY
|
$11.83M
57.83%
YoY
|
$14.49M
-176.74%
YoY
|
$31.76M
-23114.49%
YoY
|
$16.07M
-218.68%
YoY
|
$7.495M
1769.08%
YoY
|
-$18.88M
-67.09%
YoY
|
-$138.0K
-99.74%
YoY
|
-$13.54M
-70.6%
YoY
|
$401.0K
-93.1%
YoY
|
-$57.37M
75.7%
YoY
|
-$53.19M
491.04%
YoY
|
-$46.07M
14.57%
YoY
|
$5.813M
N/A
|
-$32.66M
N/A
|
| Cash From Investing Activities |
$54.59M
19.82%
YoY
|
$91.42M
-424.05%
YoY
|
-$21.22M
-128.71%
YoY
|
$101.2M
524.78%
YoY
|
$45.56M
-84.8%
YoY
|
-$28.21M
-151.27%
YoY
|
$73.89M
543.14%
YoY
|
$16.20M
-147.88%
YoY
|
$299.8M
-281.34%
YoY
|
$55.03M
-118.71%
YoY
|
$11.49M
-110.18%
YoY
|
-$33.82M
-76.17%
YoY
|
-$165.3M
-799.64%
YoY
|
-$294.1M
-1921.24%
YoY
|
-$112.8M
21.99%
YoY
|
-$141.9M
135.66%
YoY
|
$23.63M
-7.49%
YoY
|
$16.15M
-148.37%
YoY
|
-$92.50M
N/A
|
-$60.23M
N/A
|
| Cash From Financing Activities |
-$32.96M
-0.19%
YoY
|
$0.00
-100.0%
YoY
|
-$36.91M
35394.23%
YoY
|
$2.000K
-99.21%
YoY
|
-$33.02M
-20483.95%
YoY
|
-$328.0K
4.13%
YoY
|
-$104.0K
-200.0%
YoY
|
$254.0K
-111.7%
YoY
|
$162.0K
-104.72%
YoY
|
-$315.0K
-102.33%
YoY
|
$104.0K
-100.39%
YoY
|
-$2.171M
-90.02%
YoY
|
-$3.432M
-92.17%
YoY
|
$13.50M
-170.26%
YoY
|
-$26.89M
-198.48%
YoY
|
-$21.75M
-102.02%
YoY
|
-$43.84M
25688.82%
YoY
|
-$19.21M
N/A
|
$27.31M
N/A
|
$1.078B
N/A
|
| Net Change In Cash |
$45.16M
5.71%
YoY
|
$121.4M
-2688.38%
YoY
|
-$39.94M
-146.65%
YoY
|
$110.5M
257.27%
YoY
|
$42.72M
-87.12%
YoY
|
-$4.690M
-106.63%
YoY
|
$85.61M
348.53%
YoY
|
$30.94M
-156.38%
YoY
|
$331.7M
-296.41%
YoY
|
$70.79M
-124.06%
YoY
|
$19.09M
-113.7%
YoY
|
-$54.88M
-75.18%
YoY
|
-$168.9M
130.05%
YoY
|
-$294.2M
498.85%
YoY
|
-$139.3M
134.65%
YoY
|
-$221.1M
-122.45%
YoY
|
-$73.41M
-548.43%
YoY
|
-$49.12M
-33.26%
YoY
|
-$59.38M
N/A
|
$984.7M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.53M
-22.05%
YoY
|
$29.97M
25.66%
YoY
|
$18.19M
53.78%
YoY
|
$9.352M
-35.46%
YoY
|
$30.18M
-4.97%
YoY
|
$23.85M
48.39%
YoY
|
$11.83M
57.83%
YoY
|
$14.49M
-176.74%
YoY
|
$31.76M
-23114.49%
YoY
|
$16.07M
-218.68%
YoY
|
$7.495M
1769.08%
YoY
|
-$18.88M
-67.09%
YoY
|
-$138.0K
-99.74%
YoY
|
-$13.54M
-70.6%
YoY
|
$401.0K
-93.1%
YoY
|
-$57.37M
75.7%
YoY
|
-$53.19M
491.04%
YoY
|
-$46.07M
14.57%
YoY
|
$5.813M
N/A
|
-$32.66M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...