|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.437M
2.48%
YoY
|
$2.378M
-37.59%
YoY
|
$3.810M
-30.42%
YoY
|
$5.476M
-29.24%
YoY
|
$7.739M
-49.53%
YoY
|
| Cost Of Revenue |
$1.423M
-30.48%
YoY
|
$2.047M
-29.39%
YoY
|
$2.899M
-26.23%
YoY
|
$3.930M
-21.73%
YoY
|
$5.021M
-31.03%
YoY
|
| Gross Profit |
$1.014M
206.34%
YoY
|
$331.0K
-63.67%
YoY
|
$911.0K
-41.07%
YoY
|
$1.546M
-43.12%
YoY
|
$2.718M
-66.25%
YoY
|
| Selling, General & Admin |
$3.966M
-9.41%
YoY
|
$4.378M
-15.47%
YoY
|
$5.179M
-22.81%
YoY
|
$6.709M
-21.61%
YoY
|
$8.558M
-15.4%
YoY
|
| Research & Development |
$10.00K
-93.55%
YoY
|
$155.0K
675.0%
YoY
|
$20.00K
-98.82%
YoY
|
$1.699M
-41.68%
YoY
|
$2.913M
-21.5%
YoY
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$345.0K
-81.87%
YoY
|
$1.903M
-30.45%
YoY
|
$2.736M
-12.87%
YoY
|
| Operating Expenses |
$3.976M
-12.29%
YoY
|
$4.533M
-18.24%
YoY
|
$5.544M
-34.06%
YoY
|
$8.408M
-26.7%
YoY
|
$11.47M
-17.04%
YoY
|
| Operating Profit |
-$2.962M
-29.51%
YoY
|
-$4.202M
-9.3%
YoY
|
-$4.633M
-78.93%
YoY
|
-$21.99M
86.43%
YoY
|
-$11.79M
17.19%
YoY
|
| Interest Expense |
$128.0K
N/A
|
$0.00
-100.0%
YoY
|
-$28.00K
47.37%
YoY
|
-$19.00K
-13.64%
YoY
|
-$22.00K
-94.05%
YoY
|
| Other Income/Expense, Net |
-$3.391M
-2106.51%
YoY
|
$169.0K
1.81%
YoY
|
$166.0K
315.0%
YoY
|
$40.00K
-98.49%
YoY
|
$2.653M
-3.39%
YoY
|
| Pretax Income |
-$6.353M
57.53%
YoY
|
-$4.033M
-7.44%
YoY
|
-$4.357M
-80.15%
YoY
|
-$21.95M
140.11%
YoY
|
-$9.141M
24.91%
YoY
|
| Income Tax |
$2.000K
-80.0%
YoY
|
$10.00K
-62.96%
YoY
|
$27.00K
-485.71%
YoY
|
-$7.000K
-92.22%
YoY
|
-$90.00K
-187.38%
YoY
|
| Net Earnings |
-$6.355M
57.19%
YoY
|
-$4.043M
-26.53%
YoY
|
-$5.503M
-74.92%
YoY
|
-$21.94M
142.42%
YoY
|
-$9.051M
21.96%
YoY
|
| Basic Earnings Per Share |
-$2.76
-82.43%
YoY
|
-$15.71
1503.06%
YoY
|
-$0.98
-90.77%
YoY
|
-$10.62
2770.27%
YoY
|
-$0.37
-75.0%
YoY
|
| Diluted Earnings Per Share |
-$2.76
-82.47%
YoY
|
-$15.71
1497.73%
YoY
|
-$0.98
-90.74%
YoY
|
-$10.62
2770.27%
YoY
|
-$0.37
-75.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.316M
177.7%
YoY
|
834.0K
-85.09%
YoY
|
5.595M shares
170.94%
YoY
|
2.065M shares
-92.23%
YoY
|
26.57M shares
378.94%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
5.595M shares
170.94%
YoY
|
2.065M shares
-92.23%
YoY
|
26.57M shares
378.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$707.0K
13.67%
YoY
|
$622.0K
10.48%
YoY
|
$601.0K
3.98%
YoY
|
$592.0K
-3.11%
YoY
|
$622.0K
-0.64%
YoY
|
$563.0K
-40.36%
YoY
|
$578.0K
-33.72%
YoY
|
$611.0K
-36.09%
YoY
|
$626.0K
-39.69%
YoY
|
$944.0K
-33.8%
YoY
|
$872.0K
-26.41%
YoY
|
$956.0K
-28.28%
YoY
|
$1.038M
-32.25%
YoY
|
$1.426M
-27.72%
YoY
|
$1.185M
-34.13%
YoY
|
$1.333M
-34.94%
YoY
|
$1.532M
-20.13%
YoY
|
$1.973M
-87.13%
YoY
|
$1.799M
-44.92%
YoY
|
| Cost Of Revenue |
$237.0K
-36.46%
YoY
|
$328.0K
-23.36%
YoY
|
$357.0K
-28.46%
YoY
|
$364.0K
-25.87%
YoY
|
$373.0K
-40.7%
YoY
|
$428.0K
-34.66%
YoY
|
$499.0K
-23.23%
YoY
|
$491.0K
-41.13%
YoY
|
$629.0K
-17.45%
YoY
|
$655.0K
-42.04%
YoY
|
$650.0K
-22.71%
YoY
|
$834.0K
-9.94%
YoY
|
$762.0K
-26.23%
YoY
|
$1.130M
-9.89%
YoY
|
$841.0K
-31.51%
YoY
|
$926.0K
-25.86%
YoY
|
$1.033M
-19.92%
YoY
|
$1.254M
-21.63%
YoY
|
$1.228M
-23.73%
YoY
|
| Gross Profit |
$470.0K
88.76%
YoY
|
$294.0K
117.78%
YoY
|
$244.0K
208.86%
YoY
|
$228.0K
90.0%
YoY
|
$249.0K
-8400.0%
YoY
|
$135.0K
-53.29%
YoY
|
$79.00K
-64.73%
YoY
|
$120.0K
-1.64%
YoY
|
-$3.000K
-101.09%
YoY
|
$289.0K
-2.36%
YoY
|
$224.0K
-34.88%
YoY
|
$122.0K
-70.02%
YoY
|
$276.0K
-44.69%
YoY
|
$296.0K
-58.83%
YoY
|
$344.0K
-39.75%
YoY
|
$407.0K
-49.13%
YoY
|
$499.0K
-20.54%
YoY
|
$719.0K
-91.07%
YoY
|
$571.0K
-65.48%
YoY
|
| Selling, General & Admin |
$1.029M
9.82%
YoY
|
$1.077M
1.51%
YoY
|
$1.043M
-6.29%
YoY
|
$908.0K
-15.38%
YoY
|
$937.0K
-17.15%
YoY
|
$1.061M
-12.67%
YoY
|
$1.113M
5.2%
YoY
|
$1.073M
-29.36%
YoY
|
$1.131M
-18.46%
YoY
|
$1.215M
-15.86%
YoY
|
$1.058M
-29.98%
YoY
|
$1.519M
1.13%
YoY
|
$1.387M
-38.41%
YoY
|
$1.444M
-25.68%
YoY
|
$1.511M
-26.86%
YoY
|
$1.502M
-23.17%
YoY
|
$2.252M
-13.18%
YoY
|
$1.943M
-13.26%
YoY
|
$2.066M
3.3%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.000K
-92.11%
YoY
|
$3.000K
-95.38%
YoY
|
$3.000K
-94.0%
YoY
|
$2.000K
-50.0%
YoY
|
$38.00K
660.0%
YoY
|
$65.00K
1200.0%
YoY
|
$50.00K
733.33%
YoY
|
$4.000K
-93.85%
YoY
|
$5.000K
-97.84%
YoY
|
$5.000K
-98.74%
YoY
|
$6.000K
-99.4%
YoY
|
$65.00K
-93.0%
YoY
|
$232.0K
-66.52%
YoY
|
$398.0K
-33.56%
YoY
|
$1.004M
45.09%
YoY
|
$929.0K
42.92%
YoY
|
$693.0K
-7.23%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00K
1.18%
YoY
|
$90.00K
-84.8%
YoY
|
$87.00K
-85.48%
YoY
|
$86.00K
-86.28%
YoY
|
$85.00K
-86.68%
YoY
|
$592.0K
-11.51%
YoY
|
$599.0K
-15.51%
YoY
|
$627.0K
-13.16%
YoY
|
$638.0K
-14.93%
YoY
|
$669.0K
-14.23%
YoY
|
| Operating Expenses |
$1.029M
9.47%
YoY
|
$1.079M
1.51%
YoY
|
$1.046M
-9.12%
YoY
|
$911.0K
-19.95%
YoY
|
$940.0K
-20.41%
YoY
|
$1.063M
-18.54%
YoY
|
$1.151M
8.28%
YoY
|
$1.138M
22660.0%
YoY
|
$1.181M
-15.22%
YoY
|
$1.305M
-18.13%
YoY
|
$1.063M
-39.01%
YoY
|
$5.000K
-99.74%
YoY
|
$1.393M
-57.22%
YoY
|
$1.594M
-54.59%
YoY
|
$1.743M
-36.82%
YoY
|
$1.900M
-25.61%
YoY
|
$3.256M
-0.91%
YoY
|
$3.510M
-3.04%
YoY
|
$2.759M
0.44%
YoY
|
| Operating Profit |
-$559.0K
-19.1%
YoY
|
-$785.0K
-15.41%
YoY
|
-$802.0K
-25.19%
YoY
|
-$683.0K
-32.91%
YoY
|
-$691.0K
-41.64%
YoY
|
-$928.0K
-8.66%
YoY
|
-$1.072M
15.89%
YoY
|
-$1.018M
-6.69%
YoY
|
-$1.184M
-1.58%
YoY
|
-$1.016M
-21.73%
YoY
|
-$925.0K
-87.08%
YoY
|
-$1.091M
-87.92%
YoY
|
-$1.203M
-73.4%
YoY
|
-$1.298M
-53.49%
YoY
|
-$7.160M
130.15%
YoY
|
-$9.033M
264.53%
YoY
|
-$4.522M
32.57%
YoY
|
-$2.791M
-72.27%
YoY
|
-$3.111M
56.33%
YoY
|
| Interest Expense |
$58.00K
N/A
|
$25.00K
-120.16%
YoY
|
$29.00K
-9.38%
YoY
|
$47.00K
6.82%
YoY
|
N/A
|
-$124.0K
6100.0%
YoY
|
$32.00K
-260.0%
YoY
|
$44.00K
-833.33%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-88.89%
YoY
|
-$20.00K
-500.0%
YoY
|
-$6.000K
N/A
|
-$5.000K
-16.67%
YoY
|
-$18.00K
200.0%
YoY
|
$5.000K
-350.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-70.0%
YoY
|
-$6.000K
-88.0%
YoY
|
-$2.000K
-98.0%
YoY
|
| Other Income/Expense, Net |
$2.256M
8576.92%
YoY
|
-$2.033M
-1302.96%
YoY
|
-$1.488M
-4750.0%
YoY
|
$78.00K
77.27%
YoY
|
$26.00K
-45.83%
YoY
|
$169.0K
267.39%
YoY
|
$32.00K
6.67%
YoY
|
$44.00K
4.76%
YoY
|
$48.00K
118.18%
YoY
|
$46.00K
-22.03%
YoY
|
$30.00K
500.0%
YoY
|
$42.00K
N/A
|
$22.00K
-466.67%
YoY
|
$59.00K
N/A
|
$5.000K
-99.8%
YoY
|
$0.00
-100.0%
YoY
|
-$6.000K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$2.449M
-2677.89%
YoY
|
| Pretax Income |
$1.697M
-355.19%
YoY
|
-$2.793M
216.31%
YoY
|
-$2.290M
120.19%
YoY
|
-$605.0K
-37.89%
YoY
|
-$665.0K
-41.46%
YoY
|
-$883.0K
-28.33%
YoY
|
-$1.040M
16.2%
YoY
|
-$974.0K
-7.15%
YoY
|
-$1.136M
-3.81%
YoY
|
-$1.232M
0.0%
YoY
|
-$895.0K
-87.49%
YoY
|
-$1.049M
-88.39%
YoY
|
-$1.181M
-73.92%
YoY
|
-$1.232M
-56.0%
YoY
|
-$7.155M
980.82%
YoY
|
-$9.033M
302.18%
YoY
|
-$4.528M
31.9%
YoY
|
-$2.800M
-61.74%
YoY
|
-$662.0K
-68.25%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$5.000K
-600.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$1.000K
-109.09%
YoY
|
$0.00
N/A
|
$9.000K
N/A
|
$0.00
-100.0%
YoY
|
-$11.00K
-26.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$38.00K
245.45%
YoY
|
-$15.00K
-83.33%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
$11.00K
N/A
|
-$90.00K
-187.38%
YoY
|
$0.00
N/A
|
| Net Earnings |
$1.697M
-352.53%
YoY
|
-$2.791M
211.15%
YoY
|
-$2.290M
120.19%
YoY
|
-$605.0K
-38.45%
YoY
|
-$672.0K
-40.85%
YoY
|
-$897.0K
-30.03%
YoY
|
-$1.040M
16.2%
YoY
|
-$983.0K
-6.29%
YoY
|
-$1.136M
-6.81%
YoY
|
-$1.282M
5.34%
YoY
|
-$895.0K
-87.49%
YoY
|
-$1.049M
-88.39%
YoY
|
-$1.219M
-73.14%
YoY
|
-$1.217M
-55.09%
YoY
|
-$7.152M
980.36%
YoY
|
-$9.033M
302.18%
YoY
|
-$4.539M
32.22%
YoY
|
-$2.710M
-63.48%
YoY
|
-$662.0K
-68.25%
YoY
|
| Basic Earnings Per Share |
$0.43
-172.88%
YoY
|
N/A
|
-$0.74
-93.42%
YoY
|
-$0.38
850.0%
YoY
|
-$0.59
742.86%
YoY
|
N/A
|
-$11.25
3650.0%
YoY
|
-$0.04
-94.87%
YoY
|
-$0.07
-88.33%
YoY
|
N/A
|
-$0.30
30.43%
YoY
|
-$0.78
168.97%
YoY
|
-$0.60
300.0%
YoY
|
N/A
|
-$0.23
1050.0%
YoY
|
-$0.29
262.5%
YoY
|
-$0.15
-34.78%
YoY
|
N/A
|
-$0.02
-95.0%
YoY
|
| Diluted Earnings Per Share |
$0.43
-171.72%
YoY
|
-$0.90
12.6%
YoY
|
-$0.74
-93.4%
YoY
|
-$0.38
775.72%
YoY
|
-$0.59
742.86%
YoY
|
-$0.79
788.5%
YoY
|
-$11.25
3651.08%
YoY
|
-$0.04
-94.38%
YoY
|
-$0.07
-88.33%
YoY
|
-$0.09
-84.61%
YoY
|
-$0.30
30.43%
YoY
|
-$0.78
168.97%
YoY
|
-$0.60
300.0%
YoY
|
-$0.58
-100.0%
YoY
|
-$0.23
1050.0%
YoY
|
-$0.29
262.5%
YoY
|
-$0.15
-34.78%
YoY
|
-$87.69K
-147.71%
YoY
|
-$0.02
-95.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.327M
188.09%
YoY
|
3.207M
180.12%
YoY
|
2.350M
-91.68%
YoY
|
1.325M
-93.47%
YoY
|
1.155M
-93.08%
YoY
|
1.145M
-92.34%
YoY
|
28.24M
864.2%
YoY
|
20.29M shares
686.19%
YoY
|
16.68M shares
708.63%
YoY
|
14.95M shares
-51.49%
YoY
|
2.929M shares
-90.49%
YoY
|
2.580M shares
-91.63%
YoY
|
2.063M shares
-93.3%
YoY
|
30.82M shares
0.0%
YoY
|
30.82M shares
0.25%
YoY
|
30.82M shares
15.66%
YoY
|
30.82M shares
73.55%
YoY
|
30.82M shares
390.27%
YoY
|
30.74M shares
484.73%
YoY
|
| Diluted Shares Outstanding |
3.913M
239.86%
YoY
|
N/A
|
N/A
|
N/A
|
1.151M
-93.28%
YoY
|
N/A
|
N/A
|
N/A
|
17.12M shares
729.2%
YoY
|
N/A
|
3.463M shares
-88.76%
YoY
|
2.487M shares
-91.93%
YoY
|
2.065M shares
-93.3%
YoY
|
N/A
|
30.82M shares
0.25%
YoY
|
30.82M shares
15.66%
YoY
|
30.82M shares
73.55%
YoY
|
N/A
|
30.74M shares
484.73%
YoY
|
Loading...