|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.190M
-257.96%
YoY
|
-$2.020M
-182.83%
YoY
|
$2.438M
27.13%
YoY
|
$1.918M
-17542.21%
YoY
|
-$11.00K
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$61.88K
-73.52%
YoY
|
$233.7K
34.9%
YoY
|
$173.2K
6873.23%
YoY
|
$2.484K
N/A
|
| Cash From Operating Activities |
-$6.194M
-797.92%
YoY
|
$887.6K
-202.77%
YoY
|
-$863.6K
-818.12%
YoY
|
$120.3K
89.34%
YoY
|
$63.52K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.2K
667.14%
YoY
|
$62.72K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.100M
-74.38%
YoY
|
-$16.00M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.100M
-125.8%
YoY
|
-$15.89M
N/A
|
N/A
N/A
|
-$481.2K
667.14%
YoY
|
-$62.72K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.292M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$576.9K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.439M
-70.22%
YoY
|
$14.91M
1810.04%
YoY
|
$780.6K
35.3%
YoY
|
$576.9K
4807500.0%
YoY
|
$12.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.194M
-797.92%
YoY
|
$887.6K
-202.77%
YoY
|
-$863.6K
-818.12%
YoY
|
$120.3K
89.34%
YoY
|
$63.52K
N/A
|
| Cash From Investing Activities |
$4.100M
-125.8%
YoY
|
-$15.89M
N/A
|
N/A
N/A
|
-$481.2K
667.14%
YoY
|
-$62.72K
N/A
|
| Cash From Financing Activities |
$4.439M
-70.22%
YoY
|
$14.91M
1810.04%
YoY
|
$780.6K
35.3%
YoY
|
$576.9K
4807500.0%
YoY
|
$12.00
N/A
|
| Net Change In Cash |
$2.345M
-2649.5%
YoY
|
-$91.97K
10.76%
YoY
|
-$83.03K
-138.44%
YoY
|
$216.0K
26765.55%
YoY
|
$804.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.194M
-797.92%
YoY
|
$887.6K
-202.77%
YoY
|
-$863.6K
-818.12%
YoY
|
$120.3K
89.34%
YoY
|
$63.52K
N/A
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.2K
667.14%
YoY
|
$62.72K
N/A
|
| Free Cash Flow |
N/A
|
$887.6K
-202.77%
YoY
|
-$863.6K
139.29%
YoY
|
-$360.9K
-45669.82%
YoY
|
$792.00
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$3.190M
-257.96%
YoY
|
$2.401M
-612.42%
YoY
|
-$2.019M
-182.83%
YoY
|
-$468.5K
-132.1%
YoY
|
$2.438M
27.13%
YoY
|
$1.459M
53.46%
YoY
|
$1.918M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
-$61.90K
-200.0%
YoY
|
$61.90K
-47.02%
YoY
|
$61.90K
-47.02%
YoY
|
$116.8K
-9.87%
YoY
|
$116.8K
167.96%
YoY
|
$129.6K
N/A
|
| Cash From Operating Activities |
-$6.166M
N/A
|
-$28.80K
-99.58%
YoY
|
N/A
|
-$6.908M
993.95%
YoY
|
-$232.1K
137.29%
YoY
|
-$631.5K
-389.55%
YoY
|
-$97.83K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.73K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.100M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.100M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.73K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.292M
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.187M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.439M
N/A
|
N/A
|
N/A
|
$6.779M
1039.91%
YoY
|
$185.9K
-390.03%
YoY
|
$594.7K
-7.23%
YoY
|
-$64.10K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.166M
N/A
|
-$28.80K
-99.58%
YoY
|
N/A
|
-$6.908M
993.95%
YoY
|
-$232.1K
137.29%
YoY
|
-$631.5K
-389.55%
YoY
|
-$97.83K
N/A
|
| Cash From Investing Activities |
$4.100M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$29.73K
N/A
|
| Cash From Financing Activities |
$4.439M
N/A
|
N/A
|
N/A
|
$6.779M
1039.91%
YoY
|
$185.9K
-390.03%
YoY
|
$594.7K
-7.23%
YoY
|
-$64.10K
N/A
|
| Net Change In Cash |
$2.374M
N/A
|
-$28.80K
-77.74%
YoY
|
N/A
|
-$129.4K
251.53%
YoY
|
-$46.23K
-75.88%
YoY
|
-$36.81K
-109.03%
YoY
|
-$191.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.166M
N/A
|
-$28.80K
-99.58%
YoY
|
N/A
|
-$6.908M
993.95%
YoY
|
-$232.1K
137.29%
YoY
|
-$631.5K
-389.55%
YoY
|
-$97.83K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$29.73K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$232.1K
81.98%
YoY
|
-$631.5K
170.61%
YoY
|
-$127.6K
N/A
|
Loading...