|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.894M
-117.24%
YoY
|
$10.99M
5.86%
YoY
|
$10.38M
28.23%
YoY
|
$8.095M
-127.24%
YoY
|
-$29.72M
-25.36%
YoY
|
| Depreciation, Depletion And Amortization |
$14.90M
49.27%
YoY
|
$9.981M
6.65%
YoY
|
$9.359M
-1.97%
YoY
|
$9.547M
-15.08%
YoY
|
$11.24M
-5.72%
YoY
|
| Cash From Operating Activities |
$23.98M
-28.88%
YoY
|
$33.72M
47.24%
YoY
|
$22.90M
-375.48%
YoY
|
-$8.312M
-227.33%
YoY
|
$6.528M
-28.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.16M
74.08%
YoY
|
$8.707M
9.96%
YoY
|
$7.918M
-267.43%
YoY
|
-$4.729M
-205.94%
YoY
|
$4.464M
-58.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$653.0K
-102.8%
YoY
|
-$23.36M
-411.08%
YoY
|
$7.510M
-29.35%
YoY
|
$10.63M
7892.48%
YoY
|
$133.0K
-16.35%
YoY
|
| Cash From Investing Activities |
-$32.90M
2.59%
YoY
|
-$32.07M
7760.05%
YoY
|
-$408.0K
-106.91%
YoY
|
$5.901M
-315.21%
YoY
|
-$2.742M
-72.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$965.0K
-135.04%
YoY
|
$2.754M
-114.12%
YoY
|
-$19.51M
-581.28%
YoY
|
$4.054M
-193.91%
YoY
|
-$4.317M
309.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.98M
-28.88%
YoY
|
$33.72M
47.24%
YoY
|
$22.90M
-375.48%
YoY
|
-$8.312M
-227.33%
YoY
|
$6.528M
-28.41%
YoY
|
| Cash From Investing Activities |
-$32.90M
2.59%
YoY
|
-$32.07M
7760.05%
YoY
|
-$408.0K
-106.91%
YoY
|
$5.901M
-315.21%
YoY
|
-$2.742M
-72.9%
YoY
|
| Cash From Financing Activities |
-$965.0K
-135.04%
YoY
|
$2.754M
-114.12%
YoY
|
-$19.51M
-581.28%
YoY
|
$4.054M
-193.91%
YoY
|
-$4.317M
309.19%
YoY
|
| Net Change In Cash |
-$3.961M
-190.0%
YoY
|
$4.401M
47.73%
YoY
|
$2.979M
81.31%
YoY
|
$1.643M
-0.54%
YoY
|
$1.652M
-198.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.98M
-28.88%
YoY
|
$33.72M
47.24%
YoY
|
$22.90M
-375.48%
YoY
|
-$8.312M
-227.33%
YoY
|
$6.528M
-28.41%
YoY
|
| Capital Expenditures |
$15.16M
74.08%
YoY
|
$8.707M
9.96%
YoY
|
$7.918M
-267.43%
YoY
|
-$4.729M
-205.94%
YoY
|
$4.464M
-58.28%
YoY
|
| Free Cash Flow |
$8.822M
-64.72%
YoY
|
$25.01M
66.95%
YoY
|
$14.98M
-518.09%
YoY
|
-$3.583M
-273.59%
YoY
|
$2.064M
-230.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.325M
-325.88%
YoY
|
$22.37M
2334.28%
YoY
|
-$518.0K
-81.27%
YoY
|
$1.423M
-80.8%
YoY
|
-$1.472M
-138.51%
YoY
|
$919.0K
-1.18%
YoY
|
-$2.765M
135.72%
YoY
|
$7.410M
-13.8%
YoY
|
$3.822M
42.93%
YoY
|
$930.0K
-18.35%
YoY
|
-$1.173M
-42.19%
YoY
|
$8.596M
10.5%
YoY
|
$2.674M
19.86%
YoY
|
$1.139M
-129.69%
YoY
|
-$2.029M
-205.68%
YoY
|
$7.779M
-136.15%
YoY
|
$2.231M
2273.4%
YoY
|
-$3.836M
-11.06%
YoY
|
$1.920M
-148.25%
YoY
|
| Depreciation, Depletion And Amortization |
$3.425M
-6.42%
YoY
|
$3.337M
1.24%
YoY
|
$3.464M
6.98%
YoY
|
$4.705M
89.41%
YoY
|
$3.660M
47.94%
YoY
|
$3.296M
30.12%
YoY
|
$3.238M
30.14%
YoY
|
$2.484M
2.52%
YoY
|
$2.474M
-7.34%
YoY
|
$2.533M
19.14%
YoY
|
$2.488M
16.26%
YoY
|
$2.423M
8.65%
YoY
|
$2.670M
15.78%
YoY
|
$2.126M
-13.61%
YoY
|
$2.140M
-16.08%
YoY
|
$2.230M
-22.38%
YoY
|
$2.306M
-19.09%
YoY
|
$2.461M
-10.83%
YoY
|
$2.550M
-7.54%
YoY
|
| Cash From Operating Activities |
$5.306M
64.99%
YoY
|
$4.555M
-47.4%
YoY
|
-$7.524M
73.2%
YoY
|
$16.45M
43.74%
YoY
|
$3.216M
-48.35%
YoY
|
$8.659M
38.61%
YoY
|
-$4.344M
-144.32%
YoY
|
$11.44M
-28.66%
YoY
|
$6.226M
-8.8%
YoY
|
$6.247M
758.1%
YoY
|
$9.802M
-1508.33%
YoY
|
$16.04M
-1572.82%
YoY
|
$6.827M
-210.58%
YoY
|
$728.0K
-121.27%
YoY
|
-$696.0K
-129.32%
YoY
|
-$1.089M
-172.21%
YoY
|
-$6.174M
-375.63%
YoY
|
-$3.423M
-197.8%
YoY
|
$2.374M
-431.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.556M
53.94%
YoY
|
$3.320M
19.42%
YoY
|
$3.430M
45.22%
YoY
|
$7.705M
594.77%
YoY
|
$2.310M
6.01%
YoY
|
$2.780M
60.79%
YoY
|
$2.362M
-35.99%
YoY
|
$1.109M
-2.29%
YoY
|
$2.179M
4.96%
YoY
|
$1.729M
-30.76%
YoY
|
$3.690M
64.95%
YoY
|
$1.135M
-148.13%
YoY
|
$2.076M
-434.3%
YoY
|
$2.497M
-376.22%
YoY
|
$2.237M
164.42%
YoY
|
-$2.358M
284.04%
YoY
|
-$621.0K
-41.42%
YoY
|
-$904.0K
-34.01%
YoY
|
$846.0K
-40.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$213.0K
-101.29%
YoY
|
-$58.00K
-117.96%
YoY
|
$9.000K
-97.56%
YoY
|
-$1.224M
-94.72%
YoY
|
-$16.48M
-19489.41%
YoY
|
$323.0K
-206.95%
YoY
|
$369.0K
-920.0%
YoY
|
-$23.19M
-17409.7%
YoY
|
$85.00K
-152.8%
YoY
|
-$302.0K
-104.31%
YoY
|
-$45.00K
-91.57%
YoY
|
$134.0K
-73.88%
YoY
|
-$161.0K
-149.54%
YoY
|
$7.001M
2891.88%
YoY
|
-$534.0K
-759.26%
YoY
|
$513.0K
-46.67%
YoY
|
$325.0K
150.0%
YoY
|
$234.0K
-46.82%
YoY
|
$81.00K
-37.21%
YoY
|
| Cash From Investing Activities |
-$3.343M
-82.21%
YoY
|
-$3.378M
37.48%
YoY
|
-$3.439M
26.34%
YoY
|
-$8.929M
-63.26%
YoY
|
-$18.79M
797.37%
YoY
|
-$2.457M
21.57%
YoY
|
-$2.722M
-25.32%
YoY
|
-$24.30M
2327.97%
YoY
|
-$2.094M
-6.39%
YoY
|
-$2.021M
-144.87%
YoY
|
-$3.645M
114.29%
YoY
|
-$1.001M
-45.75%
YoY
|
-$2.237M
655.74%
YoY
|
$4.504M
-772.24%
YoY
|
-$1.701M
-119.52%
YoY
|
-$1.845M
-630.17%
YoY
|
-$296.0K
-68.17%
YoY
|
-$670.0K
-27.96%
YoY
|
$8.712M
-808.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.00K
-100.38%
YoY
|
-$175.0K
-96.39%
YoY
|
$9.868M
956.53%
YoY
|
-$11.15M
-242.32%
YoY
|
$14.10M
-1210.08%
YoY
|
-$4.843M
8.76%
YoY
|
$934.0K
45.26%
YoY
|
$7.837M
-158.83%
YoY
|
-$1.270M
12.39%
YoY
|
-$4.453M
-22.54%
YoY
|
$643.0K
-10.32%
YoY
|
-$13.32M
-659.75%
YoY
|
-$1.130M
-112.78%
YoY
|
-$5.749M
-12.89%
YoY
|
$717.0K
-225.79%
YoY
|
$2.380M
-244.51%
YoY
|
$8.844M
-5996.0%
YoY
|
-$6.600M
272.88%
YoY
|
-$570.0K
-24.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.306M
64.99%
YoY
|
$4.555M
-47.4%
YoY
|
-$7.524M
73.2%
YoY
|
$16.45M
43.74%
YoY
|
$3.216M
-48.35%
YoY
|
$8.659M
38.61%
YoY
|
-$4.344M
-144.32%
YoY
|
$11.44M
-28.66%
YoY
|
$6.226M
-8.8%
YoY
|
$6.247M
758.1%
YoY
|
$9.802M
-1508.33%
YoY
|
$16.04M
-1572.82%
YoY
|
$6.827M
-210.58%
YoY
|
$728.0K
-121.27%
YoY
|
-$696.0K
-129.32%
YoY
|
-$1.089M
-172.21%
YoY
|
-$6.174M
-375.63%
YoY
|
-$3.423M
-197.8%
YoY
|
$2.374M
-431.56%
YoY
|
| Cash From Investing Activities |
-$3.343M
-82.21%
YoY
|
-$3.378M
37.48%
YoY
|
-$3.439M
26.34%
YoY
|
-$8.929M
-63.26%
YoY
|
-$18.79M
797.37%
YoY
|
-$2.457M
21.57%
YoY
|
-$2.722M
-25.32%
YoY
|
-$24.30M
2327.97%
YoY
|
-$2.094M
-6.39%
YoY
|
-$2.021M
-144.87%
YoY
|
-$3.645M
114.29%
YoY
|
-$1.001M
-45.75%
YoY
|
-$2.237M
655.74%
YoY
|
$4.504M
-772.24%
YoY
|
-$1.701M
-119.52%
YoY
|
-$1.845M
-630.17%
YoY
|
-$296.0K
-68.17%
YoY
|
-$670.0K
-27.96%
YoY
|
$8.712M
-808.87%
YoY
|
| Cash From Financing Activities |
-$54.00K
-100.38%
YoY
|
-$175.0K
-96.39%
YoY
|
$9.868M
956.53%
YoY
|
-$11.15M
-242.32%
YoY
|
$14.10M
-1210.08%
YoY
|
-$4.843M
8.76%
YoY
|
$934.0K
45.26%
YoY
|
$7.837M
-158.83%
YoY
|
-$1.270M
12.39%
YoY
|
-$4.453M
-22.54%
YoY
|
$643.0K
-10.32%
YoY
|
-$13.32M
-659.75%
YoY
|
-$1.130M
-112.78%
YoY
|
-$5.749M
-12.89%
YoY
|
$717.0K
-225.79%
YoY
|
$2.380M
-244.51%
YoY
|
$8.844M
-5996.0%
YoY
|
-$6.600M
272.88%
YoY
|
-$570.0K
-24.2%
YoY
|
| Net Change In Cash |
$1.909M
-229.25%
YoY
|
$1.002M
-26.27%
YoY
|
-$1.868M
-44.39%
YoY
|
-$3.635M
-27.65%
YoY
|
-$1.477M
-151.61%
YoY
|
$1.359M
-698.68%
YoY
|
-$3.359M
-146.88%
YoY
|
-$5.024M
-392.77%
YoY
|
$2.862M
-17.28%
YoY
|
-$227.0K
-56.09%
YoY
|
$7.165M
933.91%
YoY
|
$1.716M
-409.75%
YoY
|
$3.460M
45.75%
YoY
|
-$517.0K
-95.17%
YoY
|
$693.0K
-92.89%
YoY
|
-$554.0K
-365.07%
YoY
|
$2.374M
104.66%
YoY
|
-$10.69M
-1436.63%
YoY
|
$9.752M
-809.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.306M
64.99%
YoY
|
$4.555M
-47.4%
YoY
|
-$7.524M
73.2%
YoY
|
$16.45M
43.74%
YoY
|
$3.216M
-48.35%
YoY
|
$8.659M
38.61%
YoY
|
-$4.344M
-144.32%
YoY
|
$11.44M
-28.66%
YoY
|
$6.226M
-8.8%
YoY
|
$6.247M
758.1%
YoY
|
$9.802M
-1508.33%
YoY
|
$16.04M
-1572.82%
YoY
|
$6.827M
-210.58%
YoY
|
$728.0K
-121.27%
YoY
|
-$696.0K
-129.32%
YoY
|
-$1.089M
-172.21%
YoY
|
-$6.174M
-375.63%
YoY
|
-$3.423M
-197.8%
YoY
|
$2.374M
-431.56%
YoY
|
| Capital Expenditures |
$3.556M
53.94%
YoY
|
$3.320M
19.42%
YoY
|
$3.430M
45.22%
YoY
|
$7.705M
594.77%
YoY
|
$2.310M
6.01%
YoY
|
$2.780M
60.79%
YoY
|
$2.362M
-35.99%
YoY
|
$1.109M
-2.29%
YoY
|
$2.179M
4.96%
YoY
|
$1.729M
-30.76%
YoY
|
$3.690M
64.95%
YoY
|
$1.135M
-148.13%
YoY
|
$2.076M
-434.3%
YoY
|
$2.497M
-376.22%
YoY
|
$2.237M
164.42%
YoY
|
-$2.358M
284.04%
YoY
|
-$621.0K
-41.42%
YoY
|
-$904.0K
-34.01%
YoY
|
$846.0K
-40.38%
YoY
|
| Free Cash Flow |
$1.750M
93.16%
YoY
|
$1.235M
-78.99%
YoY
|
-$10.95M
63.35%
YoY
|
$8.743M
-15.4%
YoY
|
$906.0K
-77.61%
YoY
|
$5.879M
30.12%
YoY
|
-$6.706M
-209.72%
YoY
|
$10.33M
-30.66%
YoY
|
$4.047M
-14.82%
YoY
|
$4.518M
-355.4%
YoY
|
$6.112M
-308.39%
YoY
|
$14.90M
1074.47%
YoY
|
$4.751M
-185.56%
YoY
|
-$1.769M
-29.77%
YoY
|
-$2.933M
-291.95%
YoY
|
$1.269M
-40.2%
YoY
|
-$5.553M
-268.27%
YoY
|
-$2.519M
-151.72%
YoY
|
$1.528M
-171.57%
YoY
|
Loading...