|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.26M
79.54%
YoY
|
$21.17M
332.26%
YoY
|
$28.29M
363.92%
YoY
|
$9.370M
-61.19%
YoY
|
$7.942M
102.96%
YoY
|
$4.897M
7.12%
YoY
|
$6.098M
4.74%
YoY
|
$24.15M
42.28%
YoY
|
$3.913M
-44.63%
YoY
|
$4.572M
-23.0%
YoY
|
$5.822M
103.69%
YoY
|
$16.97M
555.01%
YoY
|
$7.067M
54.1%
YoY
|
$5.938M
-21.8%
YoY
|
$2.858M
-15.76%
YoY
|
$2.591M
-34.74%
YoY
|
$4.586M
276.22%
YoY
|
$7.593M
706.38%
YoY
|
$3.393M
2809.95%
YoY
|
$3.970M
233429.41%
YoY
|
| Cash & Equivalents |
$14.26M
-51.77%
YoY
|
$21.17M
-20.31%
YoY
|
$28.29M
4.03%
YoY
|
$25.89M
7.22%
YoY
|
$29.57M
N/A
|
$26.56M
N/A
|
$27.19M
N/A
|
$24.15M
42.28%
YoY
|
N/A
|
N/A
|
N/A
|
$16.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
$315.1K
-69.29%
YoY
|
$663.1K
-73.39%
YoY
|
$966.1K
-69.58%
YoY
|
$1.247M
-65.09%
YoY
|
$1.026M
-73.71%
YoY
|
$2.492M
-48.37%
YoY
|
$3.176M
2.76%
YoY
|
$3.571M
-15.04%
YoY
|
$3.903M
N/A
|
$4.827M
N/A
|
$3.091M
N/A
|
$4.203M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$12.06M
-57.27%
YoY
|
$12.86M
-47.24%
YoY
|
$12.85M
-44.19%
YoY
|
$7.580M
20.7%
YoY
|
$28.22M
53854.11%
YoY
|
$24.38M
15636.6%
YoY
|
$23.02M
21370.15%
YoY
|
$6.280M
2955.96%
YoY
|
$52.30K
-82.52%
YoY
|
$154.9K
53.21%
YoY
|
$107.2K
30.73%
YoY
|
$205.5K
52.22%
YoY
|
$299.2K
148.09%
YoY
|
$101.1K
94.42%
YoY
|
$82.00K
-1.09%
YoY
|
$135.0K
3.85%
YoY
|
$120.6K
207.65%
YoY
|
$52.00K
-5.45%
YoY
|
$82.90K
N/A
|
$130.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$1.951M
9.18%
YoY
|
$2.142M
-1.79%
YoY
|
$2.051M
4.32%
YoY
|
$3.130M
37.52%
YoY
|
$1.787M
N/A
|
$2.181M
1993.09%
YoY
|
$1.966M
6702.77%
YoY
|
$2.276M
798.54%
YoY
|
N/A
|
$104.2K
N/A
|
$28.90K
N/A
|
$253.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$28.27M
-25.51%
YoY
|
$34.28M
8.98%
YoY
|
$35.56M
14.42%
YoY
|
$28.81M
2.53%
YoY
|
$37.95M
827.66%
YoY
|
$31.45M
551.13%
YoY
|
$31.08M
421.67%
YoY
|
$28.09M
264.38%
YoY
|
$4.091M
-46.03%
YoY
|
$4.831M
-23.42%
YoY
|
$5.958M
100.42%
YoY
|
$7.710M
174.42%
YoY
|
$7.579M
52.71%
YoY
|
$6.308M
-18.16%
YoY
|
$2.973M
-15.25%
YoY
|
$2.810M
-32.79%
YoY
|
$4.963M
255.78%
YoY
|
$7.708M
661.1%
YoY
|
$3.508M
2908.4%
YoY
|
$4.180M
1236.74%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$68.15M
-71.72%
YoY
|
$70.30M
-70.9%
YoY
|
$71.40M
-70.2%
YoY
|
$76.70M
2.54%
YoY
|
$241.0M
922.99%
YoY
|
$241.6M
939.16%
YoY
|
$239.6M
941.66%
YoY
|
$74.80M
237.49%
YoY
|
$23.56M
10.89%
YoY
|
$23.25M
23.89%
YoY
|
$23.00M
47.42%
YoY
|
$22.16M
53.97%
YoY
|
$21.24M
56.79%
YoY
|
$18.77M
85.59%
YoY
|
$15.60M
118.53%
YoY
|
$14.39M
134.44%
YoY
|
$13.55M
195.41%
YoY
|
$10.11M
274.6%
YoY
|
$7.141M
178.66%
YoY
|
$6.140M
N/A
|
| Goodwill |
$117.2M
N/A
|
$117.2M
N/A
|
$117.2M
N/A
|
$117.2M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$117.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$164.6M
N/A
|
$165.3M
N/A
|
$166.0M
N/A
|
$166.8M
-1.71%
YoY
|
N/A
|
N/A
|
N/A
|
$169.7M
4.17%
YoY
|
N/A
|
N/A
|
N/A
|
$162.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$1.416M
-59.45%
YoY
|
$4.424M
-38.75%
YoY
|
$1.468M
-79.59%
YoY
|
$1.609M
-11.45%
YoY
|
$3.492M
4677.02%
YoY
|
$7.223M
9780.98%
YoY
|
$7.193M
9739.95%
YoY
|
$1.817M
2385.64%
YoY
|
$73.10K
0.0%
YoY
|
$73.10K
0.0%
YoY
|
$73.10K
0.0%
YoY
|
$73.10K
0.0%
YoY
|
$73.10K
19.84%
YoY
|
$73.10K
19.84%
YoY
|
$73.10K
128.44%
YoY
|
$73.10K
143.67%
YoY
|
$61.00K
90.63%
YoY
|
$61.00K
90.63%
YoY
|
$32.00K
N/A
|
$30.00K
N/A
|
| Total Long-Term Assets |
$488.5M
-7.68%
YoY
|
$500.8M
-6.27%
YoY
|
$508.7M
-4.57%
YoY
|
$513.6M
-4.44%
YoY
|
$529.2M
2139.24%
YoY
|
$534.3M
2190.83%
YoY
|
$533.0M
2209.82%
YoY
|
$537.5M
2317.16%
YoY
|
$23.63M
10.85%
YoY
|
$23.32M
23.8%
YoY
|
$23.08M
47.2%
YoY
|
$22.24M
53.69%
YoY
|
$21.32M
56.62%
YoY
|
$18.84M
85.2%
YoY
|
$15.68M
118.57%
YoY
|
$14.47M
134.49%
YoY
|
$13.61M
194.68%
YoY
|
$10.17M
272.43%
YoY
|
$7.173M
179.91%
YoY
|
$6.170M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.27M
-25.51%
YoY
|
$34.28M
8.98%
YoY
|
$35.56M
14.42%
YoY
|
$28.81M
2.53%
YoY
|
$37.95M
827.66%
YoY
|
$31.45M
551.13%
YoY
|
$31.08M
421.67%
YoY
|
$28.09M
264.38%
YoY
|
$4.091M
-46.03%
YoY
|
$4.831M
-23.42%
YoY
|
$5.958M
100.42%
YoY
|
$7.710M
174.42%
YoY
|
$7.579M
52.71%
YoY
|
$6.308M
-18.16%
YoY
|
$2.973M
-15.25%
YoY
|
$2.810M
-32.79%
YoY
|
$4.963M
255.78%
YoY
|
$7.708M
661.1%
YoY
|
$3.508M
2908.4%
YoY
|
$4.180M
1236.74%
YoY
|
| Total Long-Term Assets |
$488.5M
|
$500.8M
|
$508.7M
|
$513.6M
|
$529.2M
|
$534.3M
|
$533.0M
|
$537.5M
|
$23.63M
|
$23.32M
|
$23.08M
|
$22.24M
|
$21.32M
|
$18.84M
|
$15.68M
|
$14.47M
|
$13.61M
|
$10.17M
|
$7.173M
|
$6.170M
|
| Total Assets |
$516.8M
-8.88%
YoY
|
$535.1M
-5.42%
YoY
|
$544.2M
-3.53%
YoY
|
$542.4M
-4.09%
YoY
|
$567.1M
1945.7%
YoY
|
$565.7M
1909.48%
YoY
|
$564.1M
1842.9%
YoY
|
$565.6M
1788.65%
YoY
|
$27.72M
-4.07%
YoY
|
$28.15M
11.95%
YoY
|
$29.04M
55.68%
YoY
|
$29.95M
73.33%
YoY
|
$28.90M
55.58%
YoY
|
$25.15M
40.64%
YoY
|
$18.65M
74.62%
YoY
|
$17.28M
66.93%
YoY
|
$18.57M
208.86%
YoY
|
$17.88M
377.56%
YoY
|
$10.68M
298.66%
YoY
|
$10.35M
3209.88%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.78M
20.35%
YoY
|
$10.22M
48.91%
YoY
|
$9.401M
30.05%
YoY
|
$9.800M
3.3%
YoY
|
$8.957M
1840.85%
YoY
|
$6.865M
1468.43%
YoY
|
$7.229M
11284.25%
YoY
|
$9.487M
3731.58%
YoY
|
$461.5K
66.97%
YoY
|
$437.7K
-76.13%
YoY
|
$63.50K
-82.51%
YoY
|
$247.6K
307.24%
YoY
|
$276.4K
-70.1%
YoY
|
$1.834M
528.13%
YoY
|
$363.0K
928.33%
YoY
|
$60.80K
-13.14%
YoY
|
$924.4K
113.19%
YoY
|
$291.9K
226.15%
YoY
|
$35.30K
-1.4%
YoY
|
$70.00K
-30.97%
YoY
|
| Accrued Expenses |
$27.40M
-43.58%
YoY
|
$26.40M
-41.72%
YoY
|
$27.30M
-35.4%
YoY
|
$23.30M
-9.34%
YoY
|
$48.56M
20521.66%
YoY
|
$45.30M
16504.84%
YoY
|
$42.26M
168936.0%
YoY
|
$25.70M
128400.0%
YoY
|
$235.5K
423.33%
YoY
|
$272.8K
342.14%
YoY
|
$25.00K
42.86%
YoY
|
$20.00K
14.29%
YoY
|
$45.00K
28.57%
YoY
|
$61.70K
76.29%
YoY
|
$17.50K
16.67%
YoY
|
$17.50K
-41.67%
YoY
|
$35.00K
66.67%
YoY
|
$35.00K
-39.66%
YoY
|
$15.00K
50.0%
YoY
|
$30.00K
N/A
|
| Deferred Revenue |
$2.778M
N/A
|
$3.112M
N/A
|
$3.314M
N/A
|
$3.954M
253.67%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$400.3M
2383.87%
YoY
|
$10.20M
-15.48%
YoY
|
$10.20M
3.42%
YoY
|
$10.70M
8.08%
YoY
|
$16.12M
N/A
|
$12.07M
N/A
|
$9.863M
N/A
|
$9.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$448.2M
484.87%
YoY
|
$57.29M
-15.01%
YoY
|
$56.58M
-9.66%
YoY
|
$55.23M
-21.91%
YoY
|
$76.64M
10760.0%
YoY
|
$67.40M
7703.2%
YoY
|
$62.63M
25811.87%
YoY
|
$70.73M
15299.09%
YoY
|
$705.7K
-17.05%
YoY
|
$863.8K
-68.92%
YoY
|
$241.7K
-39.01%
YoY
|
$459.3K
-90.53%
YoY
|
$850.8K
-85.18%
YoY
|
$2.779M
-43.48%
YoY
|
$396.3K
551.81%
YoY
|
$4.849M
645.95%
YoY
|
$5.743M
915.67%
YoY
|
$4.918M
2320.13%
YoY
|
$60.80K
-67.68%
YoY
|
$650.0K
541.03%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.500M
-99.34%
YoY
|
$401.1M
5.42%
YoY
|
$402.8M
6.09%
YoY
|
$405.0M
21.26%
YoY
|
$381.5M
N/A
|
$380.5M
N/A
|
$379.7M
N/A
|
$334.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$157.8M
-1.78%
YoY
|
$154.4M
-21.82%
YoY
|
$183.7M
-4.02%
YoY
|
$164.1M
N/A
|
$160.6M
N/A
|
$197.5M
N/A
|
$191.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.500M
-99.54%
YoY
|
$401.1M
-30.6%
YoY
|
$402.8M
-29.47%
YoY
|
$405.0M
21.26%
YoY
|
$542.1M
N/A
|
$578.0M
N/A
|
$571.1M
N/A
|
$334.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$448.2M
484.87%
YoY
|
$57.29M
-15.01%
YoY
|
$56.58M
-9.66%
YoY
|
$55.23M
-21.91%
YoY
|
$76.64M
10760.0%
YoY
|
$67.40M
7703.2%
YoY
|
$62.63M
25811.87%
YoY
|
$70.73M
15299.09%
YoY
|
$705.7K
-17.05%
YoY
|
$863.8K
-68.92%
YoY
|
$241.7K
-39.01%
YoY
|
$459.3K
-90.53%
YoY
|
$850.8K
-85.18%
YoY
|
$2.779M
-43.48%
YoY
|
$396.3K
551.81%
YoY
|
$4.849M
645.95%
YoY
|
$5.743M
915.67%
YoY
|
$4.918M
2320.13%
YoY
|
$60.80K
-67.68%
YoY
|
$650.0K
541.03%
YoY
|
| Total Long-Term Liabilities |
$2.500M
-99.54%
YoY
|
$401.1M
-30.6%
YoY
|
$402.8M
-29.47%
YoY
|
$405.0M
21.26%
YoY
|
$542.1M
N/A
|
$578.0M
N/A
|
$571.1M
N/A
|
$334.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Liabilities |
$608.9M
-1.59%
YoY
|
$613.7M
-4.91%
YoY
|
$646.1M
1.95%
YoY
|
$627.1M
7.91%
YoY
|
$618.7M
9646.37%
YoY
|
$645.4M
9564.96%
YoY
|
$633.7M
9898.6%
YoY
|
$581.1M
8803.87%
YoY
|
$6.348M
-9.23%
YoY
|
$6.678M
-16.2%
YoY
|
$6.338M
54.84%
YoY
|
$6.526M
34.6%
YoY
|
$6.994M
21.79%
YoY
|
$7.969M
62.05%
YoY
|
$4.093M
6632.4%
YoY
|
$4.849M
645.95%
YoY
|
$5.743M
915.67%
YoY
|
$4.918M
2320.13%
YoY
|
$60.80K
-67.68%
YoY
|
$650.0K
541.03%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$147.1M
N/A
|
-$122.6M
N/A
|
-$101.9M
N/A
|
-$84.61M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$92.13M
78.44%
YoY
|
-$78.64M
-1.29%
YoY
|
-$101.9M
46.34%
YoY
|
-$84.61M
-502.23%
YoY
|
-$51.63M
-341.55%
YoY
|
-$79.67M
-470.96%
YoY
|
-$69.60M
-406.65%
YoY
|
$21.03M
-10.18%
YoY
|
$21.37M
-2.42%
YoY
|
$21.48M
25.01%
YoY
|
$22.70M
55.92%
YoY
|
$23.42M
88.43%
YoY
|
$21.90M
70.7%
YoY
|
$17.18M
32.53%
YoY
|
$14.56M
37.08%
YoY
|
$12.43M
28.13%
YoY
|
$12.83M
135.51%
YoY
|
$12.96M
266.09%
YoY
|
$10.62M
326.3%
YoY
|
$9.700M
4490.63%
YoY
|
| Total Liabilities & Shareholders Equity |
$516.8M
-8.88%
YoY
|
$535.1M
-5.42%
YoY
|
$544.2M
-3.53%
YoY
|
$542.4M
-4.09%
YoY
|
$567.1M
1945.7%
YoY
|
$565.7M
1909.48%
YoY
|
$564.1M
1842.9%
YoY
|
$565.6M
1788.65%
YoY
|
$27.72M
-4.07%
YoY
|
$28.15M
11.95%
YoY
|
$29.04M
55.68%
YoY
|
$29.95M
73.33%
YoY
|
$28.90M
55.58%
YoY
|
$25.15M
40.64%
YoY
|
$18.65M
74.62%
YoY
|
$17.28M
66.93%
YoY
|
$18.57M
208.86%
YoY
|
$17.88M
377.56%
YoY
|
$10.68M
298.66%
YoY
|
$10.35M
3209.88%
YoY
|
Loading...