|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$709.5K
-9.44%
YoY
|
$783.5K
7.14%
YoY
|
$731.3K
-21.37%
YoY
|
$930.1K
484.86%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$657.7K
-8.83%
YoY
|
$721.4K
5.76%
YoY
|
$682.1K
-18.1%
YoY
|
$832.8K
501.71%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$51.81K
-16.59%
YoY
|
$62.11K
26.26%
YoY
|
$49.19K
-49.43%
YoY
|
$97.28K
371.77%
YoY
|
| Selling, General & Admin |
$1.049M
-13.82%
YoY
|
$1.217M
-9.25%
YoY
|
$1.341M
-92.48%
YoY
|
$17.85M
446.18%
YoY
|
$3.267M
-40.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$8.400K
-26.32%
YoY
|
$11.40K
-9.95%
YoY
|
$12.66K
9.8%
YoY
|
$11.53K
173.22%
YoY
|
$4.220K
185.14%
YoY
|
| Operating Expenses |
$1.057M
-13.13%
YoY
|
$1.217M
-9.26%
YoY
|
$1.341M
-92.48%
YoY
|
$17.85M
446.18%
YoY
|
$3.267M
-40.87%
YoY
|
| Operating Profit |
-$1.057M
-9.27%
YoY
|
-$1.165M
-8.9%
YoY
|
-$1.279M
-92.81%
YoY
|
-$17.80M
461.39%
YoY
|
-$3.170M
-42.42%
YoY
|
| Interest Expense |
-$251.9K
44.03%
YoY
|
-$174.9K
9.77%
YoY
|
-$159.3K
N/A
|
$0.00
-100.0%
YoY
|
-$149.0K
-198.74%
YoY
|
| Other Income/Expense, Net |
$572.5K
-145.13%
YoY
|
-$1.269M
N/A
|
$0.00
-100.0%
YoY
|
-$3.897M
2985.0%
YoY
|
-$126.3K
-51.2%
YoY
|
| Pretax Income |
-$484.9K
-80.08%
YoY
|
-$2.434M
-70.18%
YoY
|
-$8.164M
-62.37%
YoY
|
-$21.69M
32.79%
YoY
|
-$16.34M
113.1%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$484.9K
-80.08%
YoY
|
-$2.434M
-57.76%
YoY
|
-$5.762M
-73.44%
YoY
|
-$21.69M
32.79%
YoY
|
-$16.34M
113.1%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.56
-99.76%
YoY
|
-$229.30
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.56
142.7%
YoY
|
-$0.23
-100.0%
YoY
|
-$5.793M
-84.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.780B shares
400.86%
YoY
|
1.154B shares
11047.4%
YoY
|
10.35M shares
11714.03%
YoY
|
87.63K shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
5.780B shares
400.86%
YoY
|
1.154B shares
11047.4%
YoY
|
10.35M shares
11714.03%
YoY
|
87.63K shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$140.3K
-29.24%
YoY
|
$179.5K
-15.51%
YoY
|
$226.3K
14.68%
YoY
|
$163.5K
-6.82%
YoY
|
$198.3K
17.47%
YoY
|
$212.5K
22.96%
YoY
|
$197.3K
3.48%
YoY
|
$175.4K
-11.85%
YoY
|
$168.8K
-48.0%
YoY
|
$172.8K
-28.43%
YoY
|
$190.7K
9.11%
YoY
|
$199.0K
5.14%
YoY
|
$324.6K
237.46%
YoY
|
$241.4K
340.24%
YoY
|
| Cost Of Revenue |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$174.5K
-20.35%
YoY
|
$153.5K
-2.36%
YoY
|
$181.3K
-2.07%
YoY
|
$148.5K
-7.19%
YoY
|
$219.1K
48.54%
YoY
|
$157.2K
-1.21%
YoY
|
$185.1K
-6.02%
YoY
|
$160.0K
-10.38%
YoY
|
$147.5K
-51.71%
YoY
|
$159.1K
-21.07%
YoY
|
$197.0K
27.1%
YoY
|
$178.5K
4.52%
YoY
|
$305.4K
282.41%
YoY
|
$201.6K
284.06%
YoY
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$34.20K
64.34%
YoY
|
$26.03K
-52.91%
YoY
|
$45.01K
268.45%
YoY
|
$14.99K
-2.98%
YoY
|
-$20.81K
-197.7%
YoY
|
$55.26K
304.58%
YoY
|
$12.22K
-294.58%
YoY
|
$15.45K
-24.68%
YoY
|
$21.30K
11.11%
YoY
|
$13.66K
-65.69%
YoY
|
-$6.278K
-131.69%
YoY
|
$20.51K
10.86%
YoY
|
$19.17K
17.46%
YoY
|
$39.81K
1598.29%
YoY
|
| Selling, General & Admin |
N/A
|
$332.3K
10.84%
YoY
|
$258.0K
-14.2%
YoY
|
$204.3K
-34.41%
YoY
|
$254.5K
-16.61%
YoY
|
$299.8K
-23.32%
YoY
|
$300.7K
-2.12%
YoY
|
$311.5K
12.32%
YoY
|
$305.2K
-16.55%
YoY
|
$391.0K
-85.83%
YoY
|
$307.2K
0.91%
YoY
|
$277.3K
-98.02%
YoY
|
$365.7K
-51.87%
YoY
|
$2.760M
117.25%
YoY
|
$304.5K
-56.08%
YoY
|
$14.02M
3038.08%
YoY
|
$759.9K
-11.32%
YoY
|
$1.270M
51.78%
YoY
|
$693.3K
-57.37%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$400.00
-85.19%
YoY
|
$2.700K
-3.57%
YoY
|
$2.700K
-5.59%
YoY
|
$2.600K
-12.46%
YoY
|
$2.700K
-10.0%
YoY
|
$2.800K
-10.83%
YoY
|
$2.860K
-11.18%
YoY
|
$2.970K
-10.0%
YoY
|
$3.000K
2.39%
YoY
|
$3.140K
12.54%
YoY
|
$3.220K
12.98%
YoY
|
$3.300K
11.49%
YoY
|
$2.930K
-0.34%
YoY
|
$2.790K
580.49%
YoY
|
$2.850K
547.73%
YoY
|
$2.960K
588.37%
YoY
|
$2.940K
790.91%
YoY
|
$410.00
20.59%
YoY
|
| Operating Expenses |
$235.7K
-8.32%
YoY
|
$332.7K
10.97%
YoY
|
$260.0K
-13.53%
YoY
|
$207.6K
-33.35%
YoY
|
$257.1K
-15.77%
YoY
|
$299.8K
-23.32%
YoY
|
$300.7K
-2.13%
YoY
|
$311.5K
12.32%
YoY
|
$305.2K
-16.55%
YoY
|
$391.0K
-85.83%
YoY
|
$307.2K
0.91%
YoY
|
$277.3K
-98.02%
YoY
|
$365.7K
-51.88%
YoY
|
$2.760M
117.25%
YoY
|
$304.5K
-56.08%
YoY
|
$14.02M
3038.11%
YoY
|
$759.9K
-11.32%
YoY
|
$1.270M
51.78%
YoY
|
$693.3K
-57.37%
YoY
|
| Operating Profit |
-$235.7K
-8.32%
YoY
|
-$332.7K
-0.39%
YoY
|
-$260.0K
-5.34%
YoY
|
-$207.6K
-22.1%
YoY
|
-$257.1K
-11.42%
YoY
|
-$334.0K
-18.89%
YoY
|
-$274.6K
9.0%
YoY
|
-$266.5K
0.52%
YoY
|
-$290.2K
-17.15%
YoY
|
-$411.8K
-84.96%
YoY
|
-$252.0K
-13.35%
YoY
|
-$265.1K
-98.11%
YoY
|
-$350.3K
-52.63%
YoY
|
-$2.738M
118.88%
YoY
|
-$290.8K
-55.5%
YoY
|
-$14.03M
3185.15%
YoY
|
-$739.4K
-11.81%
YoY
|
-$1.251M
52.46%
YoY
|
-$653.5K
-59.76%
YoY
|
| Interest Expense |
N/A
|
-$145.8K
288.8%
YoY
|
-$139.2K
169.77%
YoY
|
$106.5K
-342.16%
YoY
|
-$73.40K
75.56%
YoY
|
-$37.50K
-10.33%
YoY
|
-$51.60K
25.67%
YoY
|
-$43.98K
-589.37%
YoY
|
-$41.81K
10.96%
YoY
|
-$41.82K
-56.28%
YoY
|
-$41.06K
23.34%
YoY
|
$8.987K
-127.59%
YoY
|
-$37.68K
24.77%
YoY
|
-$95.65K
16.45%
YoY
|
-$33.29K
-9.93%
YoY
|
-$32.57K
14.04%
YoY
|
-$30.20K
2241.09%
YoY
|
-$82.14K
74.54%
YoY
|
-$36.96K
-26.67%
YoY
|
| Other Income/Expense, Net |
$171.5K
-333.7%
YoY
|
-$118.0K
N/A
|
-$156.4K
167.39%
YoY
|
-$128.7K
-43.68%
YoY
|
-$73.36K
-85.09%
YoY
|
N/A
|
-$58.48K
-81.37%
YoY
|
-$228.6K
-13.42%
YoY
|
-$491.9K
216.92%
YoY
|
N/A
|
-$313.9K
-59.16%
YoY
|
-$264.0K
-88.62%
YoY
|
-$155.2K
13054.83%
YoY
|
-$36.52K
N/A
|
-$768.6K
-89.61%
YoY
|
-$2.320M
48.71%
YoY
|
-$1.180K
-98.95%
YoY
|
$0.00
N/A
|
-$7.397M
1075.64%
YoY
|
| Pretax Income |
N/A
|
$598.2K
-172.62%
YoY
|
-$416.3K
24.98%
YoY
|
-$336.3K
-32.07%
YoY
|
-$330.4K
-57.76%
YoY
|
-$823.7K
-87.45%
YoY
|
-$333.1K
-41.13%
YoY
|
-$495.0K
-6.44%
YoY
|
-$782.2K
54.73%
YoY
|
-$6.563M
123.81%
YoY
|
-$565.8K
-46.59%
YoY
|
-$529.1K
-96.76%
YoY
|
-$505.5K
-62.69%
YoY
|
-$2.933M
-13.92%
YoY
|
-$1.059M
-86.84%
YoY
|
-$16.35M
722.68%
YoY
|
-$1.355M
-53.14%
YoY
|
-$3.407M
135.44%
YoY
|
-$8.051M
257.33%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$64.23K
-80.56%
YoY
|
$598.2K
-172.62%
YoY
|
-$416.3K
24.98%
YoY
|
-$336.3K
-32.06%
YoY
|
-$330.4K
-57.75%
YoY
|
-$823.7K
-87.45%
YoY
|
-$333.1K
-41.13%
YoY
|
-$495.0K
-6.43%
YoY
|
-$782.1K
54.73%
YoY
|
-$6.563M
128.26%
YoY
|
-$565.8K
-46.59%
YoY
|
-$529.1K
-96.76%
YoY
|
-$505.5K
-62.69%
YoY
|
-$2.875M
-15.6%
YoY
|
-$1.059M
-86.84%
YoY
|
-$16.35M
722.68%
YoY
|
-$1.355M
-53.14%
YoY
|
-$3.407M
135.44%
YoY
|
-$8.051M
257.33%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
-99.68%
YoY
|
N/A
|
$1.33
-115.72%
YoY
|
$0.00
-100.0%
YoY
|
-$3.12
N/A
|
N/A
|
-$8.46
N/A
|
-$0.18
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-99.37%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
220.51%
YoY
|
-$0.63
2879.37%
YoY
|
-$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$8.463K
-99.68%
YoY
|
-$198.9K
-84.22%
YoY
|
-$200.5K
-90.12%
YoY
|
-$596.0K
22561.16%
YoY
|
-$2.685M
22597.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.502B shares
18.88%
YoY
|
6.302B shares
165.99%
YoY
|
5.639B shares
238.51%
YoY
|
5.469B shares
1336.14%
YoY
|
5.469B shares
4929.45%
YoY
|
2.369B shares
5528.46%
YoY
|
1.666B shares
61.65%
YoY
|
380.8M shares
46.9%
YoY
|
108.7M shares
-43.72%
YoY
|
42.09M shares
-68.21%
YoY
|
1.031B shares
735.03%
YoY
|
259.2M shares
215.48%
YoY
|
193.2M shares
N/A
|
132.4M shares
-97.47%
YoY
|
123.4M shares
-95.24%
YoY
|
82.17M shares
N/A
|
N/A
|
5.234B shares
N/A
|
2.591B shares
N/A
|
| Diluted Shares Outstanding |
6.502B shares
18.88%
YoY
|
N/A
|
5.713B shares
243.24%
YoY
|
5.579B shares
1040.26%
YoY
|
5.469B shares
8975.97%
YoY
|
N/A
|
1.664B shares
4886.78%
YoY
|
489.3M shares
55.14%
YoY
|
60.26M shares
37103.7%
YoY
|
N/A
|
33.38M shares
26563.27%
YoY
|
315.4M shares
283.83%
YoY
|
162.0K shares
N/A
|
N/A
|
125.2K shares
N/A
|
82.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...