|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Profit for the year | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Impairment charge | |||||
| Income tax accruals less payments | |||||
| Equity in earnings of non-consolidated companies | |||||
| Interest accruals less payments/receipts, net | |||||
| Changes in provisions | |||||
| Changes in working capital | |||||
| Net foreign exchange results and others | |||||
| Non-cash effects related to the increase of the participation in Usiminas | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Capital expenditures and advances to suppliers for PP&E | |||||
| Decrease (Increase) in other investments | |||||
| Proceeds from the sale of property, plant and equipment | |||||
| Dividends received from non-consolidated companies | |||||
| Repayment of additional paid in capital | |||||
| Purchase consideration | |||||
| Cash acquired | |||||
| Acquisition of non-controlling interest | |||||
| Net cash used in investing activities | |||||
| Cash flows from (used in) financing activities [abstract] | |||||
| Dividends paid in cash to company’s shareholders | |||||
| Dividends paid in cash to non-controlling interest | |||||
| Lease payments | |||||
| Proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Net cash used in financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| End of period | |||||
| Non-cash transactions: | |||||
| Dividends paid in kind to non-controlling interest | |||||
| Non-cash items impacting working capital | |||||
| Restricted cash | |||||
| Other deposits with maturity of more than three months | |||||
| Acquisition of PP&E under lease contract agreements | |||||
| Adjustments related to post-retirement benefits and contingencies | |||||
| Movement in cash and cash equivalents | |||||
| Beginning of period | |||||
| Effect of exchange rate changes | |||||
| Increase (decrease) in cash and cash equivalents after effect of exchange rate changes | |||||
Loading...