|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$569.0K
-73.91%
YoY
|
-$2.181M
-78.78%
YoY
|
-$10.28M
-109.18%
YoY
|
$112.0M
-164.96%
YoY
|
-$172.4M
-6.05%
YoY
|
| Depreciation, Depletion And Amortization |
$384.0K
-24.56%
YoY
|
$509.0K
409.0%
YoY
|
$100.0K
-83.33%
YoY
|
$600.0K
-25.0%
YoY
|
$800.0K
0.0%
YoY
|
| Cash From Operating Activities |
$2.424M
231.15%
YoY
|
$732.0K
-101.52%
YoY
|
-$48.14M
1080.51%
YoY
|
-$4.078M
-97.14%
YoY
|
-$142.7M
-10.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$355.0K
944.12%
YoY
|
$34.00K
-83.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$223.8M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$223.5M
-10153.04%
YoY
|
-$2.223M
39.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.151M
28.4%
YoY
|
$2.454M
-98.67%
YoY
|
$184.1M
480.75%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$3.151M
-101.34%
YoY
|
-$235.2M
-281.55%
YoY
|
$129.6M
60.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.424M
231.15%
YoY
|
$732.0K
-101.52%
YoY
|
-$48.14M
1080.51%
YoY
|
-$4.078M
-97.14%
YoY
|
-$142.7M
-10.52%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$223.5M
-10153.04%
YoY
|
-$2.223M
39.11%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
N/A
|
$3.151M
-101.34%
YoY
|
-$235.2M
-281.55%
YoY
|
$129.6M
60.49%
YoY
|
| Net Change In Cash |
$2.424M
N/A
|
$0.00
-100.0%
YoY
|
-$44.99M
184.66%
YoY
|
-$15.81M
2.87%
YoY
|
-$15.36M
-80.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.424M
231.15%
YoY
|
$732.0K
-101.52%
YoY
|
-$48.14M
1080.51%
YoY
|
-$4.078M
-97.14%
YoY
|
-$142.7M
-10.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$355.0K
944.12%
YoY
|
$34.00K
-83.57%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$48.14M
985.97%
YoY
|
-$4.433M
-96.89%
YoY
|
-$142.7M
-10.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$95.00K
-114.55%
YoY
|
-$619.0K
-345.63%
YoY
|
$152.0K
-124.96%
YoY
|
$551.0K
-150.55%
YoY
|
-$653.0K
-11.04%
YoY
|
$252.0K
-128.54%
YoY
|
-$609.0K
-81.97%
YoY
|
-$1.090M
-54.85%
YoY
|
-$734.0K
-79.63%
YoY
|
-$883.0K
-101.14%
YoY
|
-$3.378M
-88.34%
YoY
|
-$2.414M
-102.15%
YoY
|
-$3.603M
-92.65%
YoY
|
$77.70M
-280.87%
YoY
|
-$28.97M
-38.92%
YoY
|
$112.3M
-363.25%
YoY
|
-$49.02M
24.47%
YoY
|
-$42.96M
2.07%
YoY
|
-$47.42M
45.41%
YoY
|
| Depreciation, Depletion And Amortization |
$94.00K
-1.05%
YoY
|
$97.00K
-3.0%
YoY
|
$96.00K
0.0%
YoY
|
$96.00K
-46.67%
YoY
|
$95.00K
-28.57%
YoY
|
$100.0K
-84.18%
YoY
|
$96.00K
N/A
|
$180.0K
N/A
|
$133.0K
N/A
|
$632.0K
-131.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.988M
-298.4%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$1.002M
285.38%
YoY
|
$200.0K
0.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$368.0K
2966.67%
YoY
|
$1.046M
-665.41%
YoY
|
$324.0K
-63.76%
YoY
|
$686.0K
6136.36%
YoY
|
$12.00K
-100.15%
YoY
|
-$185.0K
-92.45%
YoY
|
$894.0K
-119.14%
YoY
|
$11.00K
-100.13%
YoY
|
-$7.841M
-113.12%
YoY
|
-$2.450M
-87.05%
YoY
|
-$4.670M
-69.68%
YoY
|
-$8.701M
-70.53%
YoY
|
$59.77M
-251.1%
YoY
|
-$18.92M
-50.5%
YoY
|
-$15.40M
-41.94%
YoY
|
-$29.53M
-23.07%
YoY
|
-$39.56M
30.47%
YoY
|
-$38.22M
12.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$355.0K
-945.24%
YoY
|
$37.00K
-102.44%
YoY
|
-$31.00K
-82.97%
YoY
|
-$75.00K
-13.79%
YoY
|
$42.00K
-33.33%
YoY
|
-$1.514M
202.8%
YoY
|
-$182.0K
-30.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$81.20M
N/A
|
$0.00
N/A
|
$142.6M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$223.5M
105314.62%
YoY
|
$81.16M
-5460.83%
YoY
|
-$31.00K
-82.97%
YoY
|
$142.6M
-163960.92%
YoY
|
-$212.0K
-51.6%
YoY
|
-$1.514M
185.66%
YoY
|
-$182.0K
-30.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.001M
-101.54%
YoY
|
-$1.110M
-105.63%
YoY
|
$1.151M
-100.96%
YoY
|
$236.3M
-4826.24%
YoY
|
-$129.9M
-9704.43%
YoY
|
$19.73M
-38.01%
YoY
|
-$120.0M
-28199.77%
YoY
|
-$5.000M
-105.21%
YoY
|
$1.353M
-95.73%
YoY
|
$31.82M
31722.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$368.0K
2966.67%
YoY
|
$1.046M
-665.41%
YoY
|
$324.0K
-63.76%
YoY
|
$686.0K
6136.36%
YoY
|
$12.00K
-100.15%
YoY
|
-$185.0K
-92.45%
YoY
|
$894.0K
-119.14%
YoY
|
$11.00K
-100.13%
YoY
|
-$7.841M
-113.12%
YoY
|
-$2.450M
-87.05%
YoY
|
-$4.670M
-69.68%
YoY
|
-$8.701M
-70.53%
YoY
|
$59.77M
-251.1%
YoY
|
-$18.92M
-50.5%
YoY
|
-$15.40M
-41.94%
YoY
|
-$29.53M
-23.07%
YoY
|
-$39.56M
30.47%
YoY
|
-$38.22M
12.26%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$223.5M
105314.62%
YoY
|
$81.16M
-5460.83%
YoY
|
-$31.00K
-82.97%
YoY
|
$142.6M
-163960.92%
YoY
|
-$212.0K
-51.6%
YoY
|
-$1.514M
185.66%
YoY
|
-$182.0K
-30.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.001M
-101.54%
YoY
|
-$1.110M
-105.63%
YoY
|
$1.151M
-100.96%
YoY
|
$236.3M
-4826.24%
YoY
|
-$129.9M
-9704.43%
YoY
|
$19.73M
-38.01%
YoY
|
-$120.0M
-28199.77%
YoY
|
-$5.000M
-105.21%
YoY
|
$1.353M
-95.73%
YoY
|
$31.82M
31722.0%
YoY
|
| Net Change In Cash |
N/A
|
$368.0K
2966.67%
YoY
|
$1.046M
-665.41%
YoY
|
$324.0K
-63.76%
YoY
|
$686.0K
6136.36%
YoY
|
$12.00K
-100.21%
YoY
|
-$185.0K
-94.8%
YoY
|
$894.0K
-125.4%
YoY
|
$11.00K
-100.13%
YoY
|
-$5.840M
-153.15%
YoY
|
-$3.560M
-558.17%
YoY
|
-$3.519M
-149.09%
YoY
|
-$8.701M
-74.95%
YoY
|
$10.99M
-127.66%
YoY
|
$777.0K
-111.8%
YoY
|
$7.169M
-127.37%
YoY
|
-$34.74M
-160.8%
YoY
|
-$39.72M
-4772.82%
YoY
|
-$6.583M
-80.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$368.0K
2966.67%
YoY
|
$1.046M
-665.41%
YoY
|
$324.0K
-63.76%
YoY
|
$686.0K
6136.36%
YoY
|
$12.00K
-100.15%
YoY
|
-$185.0K
-92.45%
YoY
|
$894.0K
-119.14%
YoY
|
$11.00K
-100.13%
YoY
|
-$7.841M
-113.12%
YoY
|
-$2.450M
-87.05%
YoY
|
-$4.670M
-69.68%
YoY
|
-$8.701M
-70.53%
YoY
|
$59.77M
-251.1%
YoY
|
-$18.92M
-50.5%
YoY
|
-$15.40M
-41.94%
YoY
|
-$29.53M
-23.07%
YoY
|
-$39.56M
30.47%
YoY
|
-$38.22M
12.26%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$355.0K
-945.24%
YoY
|
$37.00K
-102.44%
YoY
|
-$31.00K
-82.97%
YoY
|
-$75.00K
-13.79%
YoY
|
$42.00K
-33.33%
YoY
|
-$1.514M
202.8%
YoY
|
-$182.0K
-30.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$185.0K
-92.45%
YoY
|
N/A
|
N/A
|
-$7.841M
-113.13%
YoY
|
-$2.450M
-87.03%
YoY
|
-$4.670M
-69.53%
YoY
|
-$8.346M
-71.77%
YoY
|
$59.74M
-257.02%
YoY
|
-$18.89M
-50.35%
YoY
|
-$15.33M
-42.03%
YoY
|
-$29.57M
-23.09%
YoY
|
-$38.04M
27.58%
YoY
|
-$38.04M
12.58%
YoY
|
Loading...