2021 Q3 Form 10-Q Financial Statement
#000156459021056434 Filed on November 12, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $25.41M | $19.34M | $10.70M |
YoY Change | 31.35% | -18.45% | 76.03% |
Cost Of Revenue | $5.282M | $3.279M | $4.400M |
YoY Change | 61.09% | 127.71% | 252.32% |
Gross Profit | $20.12M | $16.06M | $6.301M |
YoY Change | 25.28% | -27.89% | 30.46% |
Gross Profit Margin | 79.21% | 83.05% | 58.88% |
Selling, General & Admin | $58.44M | $39.01M | $48.60M |
YoY Change | 49.81% | -13.56% | 17.42% |
% of Gross Profit | 290.4% | 242.86% | 771.26% |
Research & Development | $1.605M | $2.027M | $2.742M |
YoY Change | -20.82% | -50.32% | -44.77% |
% of Gross Profit | 7.98% | 12.62% | 43.52% |
Depreciation & Amortization | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | 42.86% | 200.5% |
% of Gross Profit | 0.99% | 1.25% | 3.17% |
Operating Expenses | $60.05M | $41.04M | $51.34M |
YoY Change | 46.32% | -16.84% | 10.49% |
Operating Profit | -$39.92M | -$24.97M | -$45.04M |
YoY Change | 59.85% | -7.76% | 8.17% |
Interest Expense | $7.518M | $7.680M | $7.027M |
YoY Change | -2.11% | -237.14% | 74.43% |
% of Operating Profit | |||
Other Income/Expense, Net | $19.00K | -$7.638M | -$6.938M |
YoY Change | -100.25% | -1191.14% | -48.98% |
Pretax Income | -$47.42M | -$32.61M | -$51.98M |
YoY Change | 45.41% | 2.01% | -5.9% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$47.42M | -$32.61M | -$51.98M |
YoY Change | 45.41% | 2.02% | -5.9% |
Net Earnings / Revenue | -186.65% | -168.61% | -485.71% |
Basic Earnings Per Share | -$5.62 | ||
Diluted Earnings Per Share | -$5.616M | -$119.6K | -$191.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 422.2M | 272.6M | 271.9M |
Diluted Shares Outstanding | 8.444M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $104.8M | $79.60M | $113.8M |
YoY Change | 31.71% | -48.74% | -37.75% |
Cash & Equivalents | $104.8M | $79.63M | $113.8M |
Short-Term Investments | |||
Other Short-Term Assets | $10.37M | $8.800M | $6.700M |
YoY Change | 17.89% | -16.98% | -14.1% |
Inventory | $7.362M | $9.900M | $10.20M |
Prepaid Expenses | |||
Receivables | $37.40M | $24.10M | $18.30M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $160.0M | $122.4M | $148.9M |
YoY Change | 30.7% | -36.18% | -31.21% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.388M | $11.90M | $12.50M |
YoY Change | -88.34% | -7.03% | 772.82% |
Goodwill | |||
YoY Change | |||
Intangibles | $39.62M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $253.0K | $400.0K | $400.0K |
YoY Change | -36.75% | -20.0% | -90.0% |
Total Long-Term Assets | $49.65M | $54.90M | $56.60M |
YoY Change | -9.56% | -5.67% | 97.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $160.0M | $122.4M | $148.9M |
Total Long-Term Assets | $49.65M | $54.90M | $56.60M |
Total Assets | $209.6M | $177.3M | $205.5M |
YoY Change | 18.23% | -29.08% | -16.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.59M | $16.10M | $17.30M |
YoY Change | 21.69% | -33.2% | -11.28% |
Accrued Expenses | $47.05M | $20.70M | $16.70M |
YoY Change | 127.29% | -38.58% | 19.29% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $15.00M | ||
YoY Change | |||
Total Short-Term Liabilities | $86.27M | $47.30M | $46.50M |
YoY Change | 82.38% | -29.72% | 11.04% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $171.7M | $237.1M | $243.8M |
YoY Change | -27.57% | 21.97% | 25.61% |
Other Long-Term Liabilities | $8.984M | $8.900M | $9.300M |
YoY Change | 0.94% | -6.32% | 272.0% |
Total Long-Term Liabilities | $171.7M | $246.0M | $253.1M |
YoY Change | -30.19% | 20.65% | 30.4% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $86.27M | $47.30M | $46.50M |
Total Long-Term Liabilities | $171.7M | $246.0M | $253.1M |
Total Liabilities | $267.0M | $293.3M | $299.6M |
YoY Change | -8.97% | 8.15% | 25.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$57.36M | -$116.0M | -$94.09M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $209.6M | $177.3M | $205.5M |
YoY Change | 18.23% | -29.08% | -16.65% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$47.42M | -$32.61M | -$51.98M |
YoY Change | 45.41% | 2.02% | -5.9% |
Depreciation, Depletion And Amortization | $200.0K | $200.0K | $200.0K |
YoY Change | 0.0% | 42.86% | 200.5% |
Cash From Operating Activities | -$38.22M | -$34.05M | -$55.99M |
YoY Change | 12.26% | 29.86% | 10.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$182.0K | -$260.0K | -$400.0K |
YoY Change | -30.0% | -80.0% | -66.39% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $40.00K | |
YoY Change | -300.0% | ||
Cash From Investing Activities | -$182.0K | -$260.0K | -$370.0K |
YoY Change | -30.0% | -80.0% | -69.42% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 31.82M | 100.0K | 100.0K |
YoY Change | 31722.0% | 900.0% | -99.91% |
NET CHANGE | |||
Cash From Operating Activities | -38.22M | -34.05M | -55.99M |
Cash From Investing Activities | -182.0K | -260.0K | -370.0K |
Cash From Financing Activities | 31.82M | 100.0K | 100.0K |
Net Change In Cash | -6.583M | -34.21M | -56.26M |
YoY Change | -80.76% | 24.35% | -193.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$38.22M | -$34.05M | -$55.99M |
Capital Expenditures | -$182.0K | -$260.0K | -$400.0K |
Free Cash Flow | -$38.04M | -$33.79M | -$55.59M |
YoY Change | 12.58% | 35.59% | 12.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y2M12D | |
CY2020 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y7M6D | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y2M12D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P3Y10M24D | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
86193000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16637000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
66691000 | ||
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2027000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5666000 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
41037000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-141437000 | ||
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
163000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
3000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
3279000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
14101000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
16063000 | |
us-gaap |
Gross Profit
GrossProfit
|
54172000 | ||
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22373000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
158550000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24974000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-104378000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
68273000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
7680000 | |
us-gaap |
Interest Expense
InterestExpense
|
25341000 | ||
us-gaap |
Interest Expense
InterestExpense
|
20969000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
42000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
264000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
466000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-7638000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-25077000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-20503000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-32612000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-129455000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-141437000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32612000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-129455000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
272565000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
388111000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
271969000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-124001000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
150899000 | |
CY2021Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
50000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2957000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9478000 | |
CY2021Q2 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
228000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
21000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
134000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2510000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-42652000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-49074000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
31819000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7312000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47420000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-57360000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
72000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2366000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-56849000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-45210000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
95000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3003000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-51976000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-94088000 | |
CY2020Q3 | us-gaap |
Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
|
106000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
7428000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3133000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32612000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-116033000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-129455000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-141437000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3091000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3039000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
540000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-47000 | ||
txmd |
Inventory Charge
InventoryCharge
|
1082000 | ||
txmd |
Inventory Charge
InventoryCharge
|
5744000 | ||
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
4158000 | ||
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
1645000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12779000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8502000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
726000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
1719000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5560000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-384000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
451000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3816000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2831000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2038000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1476000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3072000 | ||
txmd |
Increasedecrease In Accrued Expenses And Other Current Liabilities
IncreasedecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
13504000 | ||
txmd |
Increasedecrease In Accrued Expenses And Other Current Liabilities
IncreasedecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
-3813000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
758000 | ||
txmd |
Adjustments To Reconcile Net Profit Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetProfitLossToCashProvidedByUsedInOperatingActivities
|
-26320000 | ||
txmd |
Adjustments To Reconcile Net Profit Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetProfitLossToCashProvidedByUsedInOperatingActivities
|
-12323000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-103135000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-129114000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
675000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1065000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
34000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
39000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-709000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1104000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
182881000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
302000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
272000 | ||
txmd |
Proceeds From Sale Of Common Stock Related To Employee Stock Purchase Plan
ProceedsFromSaleOfCommonStockRelatedToEmployeeStockPurchasePlan
|
134000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
50000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
50000000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
5118000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
1250000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
128199000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49022000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
24355000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-81196000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
80486000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
160830000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104841000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
79634000 | |
txmd |
Warrants Issued In Relation To Debt Financing Agreement
WarrantsIssuedInRelationToDebtFinancingAgreement
|
7428000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
19675000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
12032000 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-bottom:0pt;margin-top:10pt;text-indent:0%;font-weight:bold;color:#000000;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Reclassification</p> <p style="margin-bottom:0pt;margin-top:10pt;text-indent:0%;color:#000000;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Certain amounts, including type of operating expenses, reported in prior periods in the financial statements have been reclassified to conform to the current period’s presentation.</p> | ||
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1118000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
540000 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
307000 | ||
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1351000 | |
CY2021Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
3487000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
4423000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
688000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
220000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3187000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3350000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
7362000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
7993000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2329000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1741000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1388000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1942000 | |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
3801000 | |
CY2020Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
2568000 | |
CY2021Q3 | txmd |
Paragraph Four Legal Proceeding Costs
ParagraphFourLegalProceedingCosts
|
2858000 | |
CY2021Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
3715000 | |
CY2020Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
4975000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
10374000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7543000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3717000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3683000 | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
200000 | |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
200000 | |
us-gaap |
Depreciation
Depreciation
|
600000 | ||
us-gaap |
Depreciation
Depreciation
|
600000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
46328000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7055000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
39273000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
45674000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4552000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
41122000 | |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
46672000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7055000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
39617000 | |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
45997000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4552000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
41445000 | |
CY2021Q3 | txmd |
Number Of Issued Patents
NumberOfIssuedPatents
|
87 | |
CY2020Q4 | txmd |
Number Of Issued Patents
NumberOfIssuedPatents
|
77 | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
584509 | ||
CY2020Q4 | txmd |
Accrued Rebates Current
AccruedRebatesCurrent
|
11011000 | |
CY2021Q3 | txmd |
Accrued Sales Returns Reserve And Coupons Current
AccruedSalesReturnsReserveAndCouponsCurrent
|
3200000 | |
CY2020Q4 | txmd |
Accrued Sales Returns Reserve And Coupons Current
AccruedSalesReturnsReserveAndCouponsCurrent
|
7057000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
5.06 | |
CY2020Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
117000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
60000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1.21 | ||
CY2021Q3 | txmd |
Accrued Payroll And Related Costs
AccruedPayrollAndRelatedCosts
|
14346000 | |
CY2020Q4 | txmd |
Accrued Payroll And Related Costs
AccruedPayrollAndRelatedCosts
|
11179000 | |
CY2021Q3 | txmd |
Accrued Rebates Current
AccruedRebatesCurrent
|
15421000 | |
CY2021Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
6223000 | |
CY2020Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
228000 | |
CY2021Q3 | txmd |
Accrued Wholesale Distributor Fees
AccruedWholesaleDistributorFees
|
4626000 | |
CY2020Q4 | txmd |
Accrued Wholesale Distributor Fees
AccruedWholesaleDistributorFees
|
2632000 | |
CY2021Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2477000 | |
CY2020Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
925000 | |
CY2021Q3 | txmd |
Other Accrued Expenses And Current Liabilities
OtherAccruedExpensesAndCurrentLiabilities
|
5381000 | |
CY2020Q4 | txmd |
Other Accrued Expenses And Current Liabilities
OtherAccruedExpensesAndCurrentLiabilities
|
5138000 | |
CY2021Q3 | txmd |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
51674000 | |
CY2020Q4 | txmd |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
38170000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
13262000 | |
CY2020Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
12302000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
186738000 | |
CY2021Q3 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
1477000 | |
CY2020Q3 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
953000 | |
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
4158000 | ||
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
1645000 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
7518000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
61000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.40 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
4885000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
4.95 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
483000 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
5.59 | ||
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
237698000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15000000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
171738000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
237698000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
5000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
5000000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
5000000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
10000000 | |
CY2021Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
41250000 | |
CY2021Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
41250000 | |
CY2021Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
41250000 | |
CY2021Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5391000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6727000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
17175000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
19324000 | ||
CY2021Q3 | txmd |
Debt Interest Prepayment Fee
DebtInterestPrepaymentFee
|
650000 | |
txmd |
Debt Interest Prepayment Fee
DebtInterestPrepaymentFee
|
4008000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
7680000 | |
us-gaap |
Interest Expense
InterestExpense
|
25341000 | ||
us-gaap |
Interest Expense
InterestExpense
|
20969000 | ||
CY2021Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
5000000.0 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
13262000 | |
CY2021Q3 | txmd |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercise Price Eligible Options
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisePriceEligibleOptions
|
5.01 | |
CY2021Q3 | txmd |
Number Of Eligible Employees Elected To Exchange Eligible Options
NumberOfEligibleEmployeesElectedToExchangeEligibleOptions
|
69 | |
CY2021Q3 | txmd |
Share Based Compensation Arrangement By Share Based Payment Options Granted To Purchase Common Stock
ShareBasedCompensationArrangementByShareBasedPaymentOptionsGrantedToPurchaseCommonStock
|
4493000 | |
CY2021Q3 | txmd |
Percentage Of Shares Of Common Stock Underlying Eligible Options
PercentageOfSharesOfCommonStockUnderlyingEligibleOptions
|
0.915 | |
CY2021Q3 | txmd |
Number Of Annual Installments Vest
NumberOfAnnualInstallmentsVest
|
3 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.80 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
152000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
19863000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
18413000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
4.40 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
21000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
17228000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
4.53 | |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
21000 | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7300000 | |
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3100000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12800000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8500000 | ||
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
22700000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y2M12D | ||
CY2021Q3 | txmd |
Share Based Payment Arrangement Nonvested Award Option Cost Not Yet Recognized Remainder Of Fiscal Year
ShareBasedPaymentArrangementNonvestedAwardOptionCostNotYetRecognizedRemainderOfFiscalYear
|
3280000 | |
CY2021Q3 | txmd |
Share Based Payment Arrangement Nonvested Award Option Cost Not Yet Recognized Year One
ShareBasedPaymentArrangementNonvestedAwardOptionCostNotYetRecognizedYearOne
|
10693000 | |
CY2021Q3 | txmd |
Share Based Payment Arrangement Nonvested Award Option Cost Not Yet Recognized Year Two
ShareBasedPaymentArrangementNonvestedAwardOptionCostNotYetRecognizedYearTwo
|
6206000 | |
CY2021Q3 | txmd |
Share Based Payment Arrangement Nonvested Award Option Cost Not Yet Recognized Year Three
ShareBasedPaymentArrangementNonvestedAwardOptionCostNotYetRecognizedYearThree
|
2465000 | |
CY2021Q3 | txmd |
Share Based Payment Arrangement Nonvested Award Option Cost Not Yet Recognized Year Four
ShareBasedPaymentArrangementNonvestedAwardOptionCostNotYetRecognizedYearFour
|
6000 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
22650000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
25406000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
19342000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
68273000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
42294000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-47420000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-32612000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-129455000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-141437000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
422216000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
272565000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
388111000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
271969000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2020Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
422216000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
272565000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
388111000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
271969000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.52 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
49327000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
34826000 |