|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.001B
4.21%
YoY
|
$4.799B
-26.28%
YoY
|
$6.510B
-25.26%
YoY
|
$8.710B
12.11%
YoY
|
$7.769B
38.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.918B
27.19%
YoY
|
$1.508B
28.34%
YoY
|
$1.175B
20.02%
YoY
|
$979.0M
29.67%
YoY
|
$755.0M
3.0%
YoY
|
| Cash From Operating Activities |
$7.153B
13.22%
YoY
|
$6.318B
-1.59%
YoY
|
$6.420B
-26.38%
YoY
|
$8.720B
-0.41%
YoY
|
$8.756B
42.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.550B
-5.6%
YoY
|
$4.820B
-4.95%
YoY
|
$5.071B
-281.3%
YoY
|
-$2.797B
-213.61%
YoY
|
$2.462B
279.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
-81.25%
YoY
|
$48.00M
-300.0%
YoY
|
-$24.00M
-96.95%
YoY
|
-$786.0M
-1367.74%
YoY
|
$62.00M
72.22%
YoY
|
| Cash From Investing Activities |
-$1.439B
-55.06%
YoY
|
-$3.202B
-26.59%
YoY
|
-$4.362B
21.74%
YoY
|
-$3.583B
-12.5%
YoY
|
-$4.095B
344.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.999B
4.25%
YoY
|
$4.795B
5.22%
YoY
|
$4.557B
6.05%
YoY
|
$4.297B
10.58%
YoY
|
$3.886B
13.43%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.477B
58.99%
YoY
|
$929.0M
217.06%
YoY
|
$293.0M
-108.68%
YoY
|
-$3.374B
-740.23%
YoY
|
$527.0M
-79.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.689B
97.53%
YoY
|
-$2.880B
34.33%
YoY
|
-$2.144B
-68.09%
YoY
|
-$6.718B
114.15%
YoY
|
-$3.137B
-31.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.153B
13.22%
YoY
|
$6.318B
-1.59%
YoY
|
$6.420B
-26.38%
YoY
|
$8.720B
-0.41%
YoY
|
$8.756B
42.63%
YoY
|
| Cash From Investing Activities |
-$1.439B
-55.06%
YoY
|
-$3.202B
-26.59%
YoY
|
-$4.362B
21.74%
YoY
|
-$3.583B
-12.5%
YoY
|
-$4.095B
344.14%
YoY
|
| Cash From Financing Activities |
-$5.689B
97.53%
YoY
|
-$2.880B
34.33%
YoY
|
-$2.144B
-68.09%
YoY
|
-$6.718B
114.15%
YoY
|
-$3.137B
-31.01%
YoY
|
| Net Change In Cash |
$7.153B
2930.93%
YoY
|
$236.0M
-374.42%
YoY
|
-$86.00M
-94.56%
YoY
|
-$1.581B
-203.74%
YoY
|
$1.524B
127.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.153B
13.22%
YoY
|
$6.318B
-1.59%
YoY
|
$6.420B
-26.38%
YoY
|
$8.720B
-0.41%
YoY
|
$8.756B
42.63%
YoY
|
| Capital Expenditures |
$4.550B
-5.6%
YoY
|
$4.820B
-4.95%
YoY
|
$5.071B
-281.3%
YoY
|
-$2.797B
-213.61%
YoY
|
$2.462B
279.35%
YoY
|
| Free Cash Flow |
$2.603B
73.77%
YoY
|
$1.498B
11.05%
YoY
|
$1.349B
-88.29%
YoY
|
$11.52B
82.98%
YoY
|
$6.294B
14.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.545B
31.04%
YoY
|
$1.156B
-3.51%
YoY
|
$1.364B
0.15%
YoY
|
$1.295B
14.91%
YoY
|
$1.179B
7.18%
YoY
|
$1.198B
-12.17%
YoY
|
$1.362B
-20.3%
YoY
|
$1.127B
-34.21%
YoY
|
$1.100B
-35.6%
YoY
|
$1.364B
-30.16%
YoY
|
$1.709B
-25.53%
YoY
|
$1.713B
-25.23%
YoY
|
$1.708B
-22.4%
YoY
|
$1.953B
-8.65%
YoY
|
$2.295B
17.87%
YoY
|
$2.291B
18.64%
YoY
|
$2.201B
25.56%
YoY
|
$2.138B
26.66%
YoY
|
$1.947B
43.9%
YoY
|
| Depreciation, Depletion And Amortization |
$541.0M
27.59%
YoY
|
$557.0M
28.05%
YoY
|
$517.0M
28.61%
YoY
|
$481.0M
26.25%
YoY
|
$424.0M
17.13%
YoY
|
$435.0M
29.08%
YoY
|
$402.0M
25.63%
YoY
|
$381.0M
27.0%
YoY
|
$362.0M
36.6%
YoY
|
$337.0M
28.14%
YoY
|
$320.0M
22.14%
YoY
|
$300.0M
25.0%
YoY
|
$265.0M
32.5%
YoY
|
$263.0M
23.47%
YoY
|
$262.0M
3.56%
YoY
|
$240.0M
-2.83%
YoY
|
$200.0M
11.73%
YoY
|
$213.0M
-12.35%
YoY
|
$253.0M
1.2%
YoY
|
| Cash From Operating Activities |
$1.520B
79.03%
YoY
|
$2.254B
12.81%
YoY
|
$2.190B
26.44%
YoY
|
$1.860B
18.4%
YoY
|
$849.0M
-16.52%
YoY
|
$1.998B
3.85%
YoY
|
$1.732B
-10.58%
YoY
|
$1.571B
12.29%
YoY
|
$1.017B
-12.33%
YoY
|
$1.924B
-5.78%
YoY
|
$1.937B
-29.97%
YoY
|
$1.399B
-20.87%
YoY
|
$1.160B
-45.9%
YoY
|
$2.042B
-13.36%
YoY
|
$2.766B
13.92%
YoY
|
$1.768B
-16.64%
YoY
|
$2.144B
15.89%
YoY
|
$2.357B
10.92%
YoY
|
$2.428B
68.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$676.0M
-39.8%
YoY
|
$925.0M
-22.4%
YoY
|
$1.197B
-9.04%
YoY
|
$1.305B
22.65%
YoY
|
$1.123B
-10.02%
YoY
|
$1.192B
3.83%
YoY
|
$1.316B
-11.97%
YoY
|
$1.064B
-26.42%
YoY
|
$1.248B
27.09%
YoY
|
$1.148B
-218.72%
YoY
|
$1.495B
-289.24%
YoY
|
$1.446B
-342.21%
YoY
|
$982.0M
121.67%
YoY
|
-$967.0M
-24.57%
YoY
|
-$790.0M
62.55%
YoY
|
-$597.0M
54.66%
YoY
|
$443.0M
43.83%
YoY
|
-$1.282B
504.72%
YoY
|
-$486.0M
232.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.00M
-11.36%
YoY
|
$249.0M
-86.21%
YoY
|
$516.0M
-37.76%
YoY
|
-$30.00M
-102.82%
YoY
|
$44.00M
-102.11%
YoY
|
$1.806B
115.77%
YoY
|
$829.0M
-516.58%
YoY
|
$1.064B
-213.31%
YoY
|
-$2.081B
-52125.0%
YoY
|
$837.0M
-1495.0%
YoY
|
-$199.0M
-84.96%
YoY
|
-$939.0M
-151.54%
YoY
|
$4.000M
-69.23%
YoY
|
-$60.00M
-93.66%
YoY
|
-$1.323B
232.41%
YoY
|
$1.822B
255.17%
YoY
|
$13.00M
-35.0%
YoY
|
-$947.0M
20.79%
YoY
|
-$398.0M
-80.52%
YoY
|
| Cash From Investing Activities |
-$47.00M
-103.75%
YoY
|
-$676.0M
-210.1%
YoY
|
-$681.0M
39.84%
YoY
|
-$1.335B
N/A
|
$1.253B
-137.64%
YoY
|
$614.0M
-297.43%
YoY
|
-$487.0M
-71.25%
YoY
|
$0.00
-100.0%
YoY
|
-$3.329B
-11989.29%
YoY
|
-$311.0M
-69.72%
YoY
|
-$1.694B
-19.83%
YoY
|
-$2.385B
-294.69%
YoY
|
$28.00M
-101.68%
YoY
|
-$1.027B
-53.93%
YoY
|
-$2.113B
139.03%
YoY
|
$1.225B
864.57%
YoY
|
-$1.668B
50.41%
YoY
|
-$2.229B
123.8%
YoY
|
-$884.0M
-59.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.291B
4.28%
YoY
|
N/A
|
N/A
|
N/A
|
$1.238B
4.65%
YoY
|
N/A
|
N/A
|
N/A
|
$1.183B
5.16%
YoY
|
N/A
|
N/A
|
N/A
|
$1.125B
5.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.063B
13.09%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$158.0M
-75.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$653.0M
21666.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-97.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$103.0M
-82.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$589.0M
489.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.149B
-54.75%
YoY
|
-$1.664B
-16.84%
YoY
|
-$1.242B
-11.03%
YoY
|
-$244.0M
-81.43%
YoY
|
-$2.539B
-238.67%
YoY
|
-$2.001B
64.69%
YoY
|
-$1.396B
25.09%
YoY
|
-$1.314B
2426.92%
YoY
|
$1.831B
666.11%
YoY
|
-$1.215B
7.14%
YoY
|
-$1.116B
-13.22%
YoY
|
-$52.00M
-98.07%
YoY
|
$239.0M
-114.92%
YoY
|
-$1.134B
-2.24%
YoY
|
-$1.286B
-373.62%
YoY
|
-$2.696B
158.98%
YoY
|
-$1.602B
13.94%
YoY
|
-$1.160B
37.44%
YoY
|
$470.0M
-164.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.520B
79.03%
YoY
|
$2.254B
12.81%
YoY
|
$2.190B
26.44%
YoY
|
$1.860B
18.4%
YoY
|
$849.0M
-16.52%
YoY
|
$1.998B
3.85%
YoY
|
$1.732B
-10.58%
YoY
|
$1.571B
12.29%
YoY
|
$1.017B
-12.33%
YoY
|
$1.924B
-5.78%
YoY
|
$1.937B
-29.97%
YoY
|
$1.399B
-20.87%
YoY
|
$1.160B
-45.9%
YoY
|
$2.042B
-13.36%
YoY
|
$2.766B
13.92%
YoY
|
$1.768B
-16.64%
YoY
|
$2.144B
15.89%
YoY
|
$2.357B
10.92%
YoY
|
$2.428B
68.26%
YoY
|
| Cash From Investing Activities |
-$47.00M
-103.75%
YoY
|
-$676.0M
-210.1%
YoY
|
-$681.0M
39.84%
YoY
|
-$1.335B
N/A
|
$1.253B
-137.64%
YoY
|
$614.0M
-297.43%
YoY
|
-$487.0M
-71.25%
YoY
|
$0.00
-100.0%
YoY
|
-$3.329B
-11989.29%
YoY
|
-$311.0M
-69.72%
YoY
|
-$1.694B
-19.83%
YoY
|
-$2.385B
-294.69%
YoY
|
$28.00M
-101.68%
YoY
|
-$1.027B
-53.93%
YoY
|
-$2.113B
139.03%
YoY
|
$1.225B
864.57%
YoY
|
-$1.668B
50.41%
YoY
|
-$2.229B
123.8%
YoY
|
-$884.0M
-59.62%
YoY
|
| Cash From Financing Activities |
-$1.149B
-54.75%
YoY
|
-$1.664B
-16.84%
YoY
|
-$1.242B
-11.03%
YoY
|
-$244.0M
-81.43%
YoY
|
-$2.539B
-238.67%
YoY
|
-$2.001B
64.69%
YoY
|
-$1.396B
25.09%
YoY
|
-$1.314B
2426.92%
YoY
|
$1.831B
666.11%
YoY
|
-$1.215B
7.14%
YoY
|
-$1.116B
-13.22%
YoY
|
-$52.00M
-98.07%
YoY
|
$239.0M
-114.92%
YoY
|
-$1.134B
-2.24%
YoY
|
-$1.286B
-373.62%
YoY
|
-$2.696B
158.98%
YoY
|
-$1.602B
13.94%
YoY
|
-$1.160B
37.44%
YoY
|
$470.0M
-164.74%
YoY
|
| Net Change In Cash |
$1.520B
-447.83%
YoY
|
-$86.00M
-114.08%
YoY
|
$267.0M
-276.82%
YoY
|
$281.0M
9.34%
YoY
|
-$437.0M
-9.15%
YoY
|
$611.0M
53.52%
YoY
|
-$151.0M
-82.7%
YoY
|
$257.0M
-124.76%
YoY
|
-$481.0M
-133.71%
YoY
|
$398.0M
-434.45%
YoY
|
-$873.0M
37.91%
YoY
|
-$1.038B
-449.49%
YoY
|
$1.427B
-226.73%
YoY
|
-$119.0M
-88.47%
YoY
|
-$633.0M
-131.43%
YoY
|
$297.0M
-75.39%
YoY
|
-$1.126B
69.32%
YoY
|
-$1.032B
-462.11%
YoY
|
$2.014B
-236.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.520B
79.03%
YoY
|
$2.254B
12.81%
YoY
|
$2.190B
26.44%
YoY
|
$1.860B
18.4%
YoY
|
$849.0M
-16.52%
YoY
|
$1.998B
3.85%
YoY
|
$1.732B
-10.58%
YoY
|
$1.571B
12.29%
YoY
|
$1.017B
-12.33%
YoY
|
$1.924B
-5.78%
YoY
|
$1.937B
-29.97%
YoY
|
$1.399B
-20.87%
YoY
|
$1.160B
-45.9%
YoY
|
$2.042B
-13.36%
YoY
|
$2.766B
13.92%
YoY
|
$1.768B
-16.64%
YoY
|
$2.144B
15.89%
YoY
|
$2.357B
10.92%
YoY
|
$2.428B
68.26%
YoY
|
| Capital Expenditures |
$676.0M
-39.8%
YoY
|
$925.0M
-22.4%
YoY
|
$1.197B
-9.04%
YoY
|
$1.305B
22.65%
YoY
|
$1.123B
-10.02%
YoY
|
$1.192B
3.83%
YoY
|
$1.316B
-11.97%
YoY
|
$1.064B
-26.42%
YoY
|
$1.248B
27.09%
YoY
|
$1.148B
-218.72%
YoY
|
$1.495B
-289.24%
YoY
|
$1.446B
-342.21%
YoY
|
$982.0M
121.67%
YoY
|
-$967.0M
-24.57%
YoY
|
-$790.0M
62.55%
YoY
|
-$597.0M
54.66%
YoY
|
$443.0M
43.83%
YoY
|
-$1.282B
504.72%
YoY
|
-$486.0M
232.88%
YoY
|
| Free Cash Flow |
$844.0M
-408.03%
YoY
|
$1.329B
64.89%
YoY
|
$993.0M
138.7%
YoY
|
$555.0M
9.47%
YoY
|
-$274.0M
18.61%
YoY
|
$806.0M
3.87%
YoY
|
$416.0M
-5.88%
YoY
|
$507.0M
-1178.72%
YoY
|
-$231.0M
-229.78%
YoY
|
$776.0M
-74.21%
YoY
|
$442.0M
-87.57%
YoY
|
-$47.00M
-101.99%
YoY
|
$178.0M
-89.54%
YoY
|
$3.009B
-17.31%
YoY
|
$3.556B
22.03%
YoY
|
$2.365B
-5.66%
YoY
|
$1.701B
10.31%
YoY
|
$3.639B
55.71%
YoY
|
$2.914B
83.39%
YoY
|
Loading...