2012 Q1 Form 10-Q Financial Statement

#000009747612000027 Filed on May 04, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $3.121B $3.392B
YoY Change -7.99% 5.83%
Cost Of Revenue $1.590B $1.664B
YoY Change -4.45% 9.76%
Gross Profit $1.531B $1.728B
YoY Change -11.4% 2.31%
Gross Profit Margin 49.05% 50.94%
Selling, General & Admin $462.0M $396.0M
YoY Change 16.67% 10.31%
% of Gross Profit 30.18% 22.92%
Research & Development $509.0M $422.0M
YoY Change 20.62% 14.05%
% of Gross Profit 33.25% 24.42%
Depreciation & Amortization $243.0M $224.0M
YoY Change 8.48% 0.0%
% of Gross Profit 15.87% 12.96%
Operating Expenses $971.0M $818.0M
YoY Change 18.7% 12.21%
Operating Profit $397.0M $908.0M
YoY Change -56.28% -5.42%
Interest Expense -$21.00M $0.00
YoY Change
% of Operating Profit -5.29% 0.0%
Other Income/Expense, Net -$14.00M $10.00M
YoY Change -240.0% 42.86%
Pretax Income $362.0M $918.0M
YoY Change -60.57% -4.08%
Income Tax $97.00M $252.0M
% Of Pretax Income 26.8% 27.45%
Net Earnings $265.0M $666.0M
YoY Change -60.21% 1.22%
Net Earnings / Revenue 8.49% 19.63%
Basic Earnings Per Share $0.23 $0.56
Diluted Earnings Per Share $0.22 $0.55
COMMON SHARES
Basic Shares Outstanding 1.143B shares 1.167B shares
Diluted Shares Outstanding 1.165B shares 1.194B shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.765B $2.857B
YoY Change -3.22% 2.36%
Cash & Equivalents $1.193B $1.343B
Short-Term Investments $1.572B $1.514B
Other Short-Term Assets $1.495B $941.0M
YoY Change 58.87% 28.9%
Inventory $1.853B $1.678B
Prepaid Expenses
Receivables $1.478B $1.568B
Other Receivables $0.00 $0.00
Total Short-Term Assets $7.591B $7.044B
YoY Change 7.77% 11.4%
LONG-TERM ASSETS
Property, Plant & Equipment $4.278B $3.657B
YoY Change 16.98% 15.65%
Goodwill $4.452B
YoY Change
Intangibles $2.815B
YoY Change
Long-Term Investments $239.0M $449.0M
YoY Change -46.77% -29.95%
Other Assets $94.00M $974.0M
YoY Change -90.35% -1.42%
Total Long-Term Assets $12.42B $6.266B
YoY Change 98.18% 3.62%
TOTAL ASSETS
Total Short-Term Assets $7.591B $7.044B
Total Long-Term Assets $12.42B $6.266B
Total Assets $20.01B $13.31B
YoY Change 50.33% 7.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $589.0M $605.0M
YoY Change -2.64% 8.81%
Accrued Expenses $754.0M $941.0M
YoY Change -19.87% 11.23%
Deferred Revenue
YoY Change
Short-Term Debt $700.0M $0.00
YoY Change
Long-Term Debt Due $378.0M
YoY Change
Total Short-Term Liabilities $2.909B $1.793B
YoY Change 62.24% 4.3%
LONG-TERM LIABILITIES
Long-Term Debt $4.207B $0.00
YoY Change
Other Long-Term Liabilities $1.200B $861.0M
YoY Change 39.37% 10.67%
Total Long-Term Liabilities $4.207B $861.0M
YoY Change 388.62% 10.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.909B $1.793B
Total Long-Term Liabilities $4.207B $861.0M
Total Liabilities $8.938B $2.736B
YoY Change 226.68% 6.67%
SHAREHOLDERS EQUITY
Retained Earnings $26.35B
YoY Change
Common Stock $2.853B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $17.39B
YoY Change
Treasury Stock Shares 596.5M shares
Shareholders Equity $11.07B $10.57B
YoY Change
Total Liabilities & Shareholders Equity $20.01B $13.31B
YoY Change 50.33% 7.6%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $265.0M $666.0M
YoY Change -60.21% 1.22%
Depreciation, Depletion And Amortization $243.0M $224.0M
YoY Change 8.48% 0.0%
Cash From Operating Activities $449.0M $516.0M
YoY Change -12.98% -27.32%
INVESTING ACTIVITIES
Capital Expenditures $103.0M $194.0M
YoY Change -46.91% -188.58%
Acquisitions
YoY Change
Other Investing Activities $373.0M $257.0M
YoY Change 45.14% 52.98%
Cash From Investing Activities $270.0M $63.00M
YoY Change 328.57% -223.53%
FINANCING ACTIVITIES
Cash Dividend Paid $195.0M $153.0M
YoY Change 27.45%
Common Stock Issuance & Retirement, Net $300.0M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -518.0M -555.0M
YoY Change -6.67% -11.06%
NET CHANGE
Cash From Operating Activities 449.0M 516.0M
Cash From Investing Activities 270.0M 63.00M
Cash From Financing Activities -518.0M -555.0M
Net Change In Cash 201.0M 24.00M
YoY Change 737.5% -31.43%
FREE CASH FLOW
Cash From Operating Activities $449.0M $516.0M
Capital Expenditures $103.0M $194.0M
Free Cash Flow $346.0M $322.0M
YoY Change 7.45% -65.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
625000000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
589000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1545000000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1478000000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
101000000 USD
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
106000000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
754000000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
795000000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2562000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2705000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-742000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-776000000 USD
CY2012Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1112000000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1194000000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
32000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
19000000 USD
CY2011Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
86000000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
23000000 shares
CY2011Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2011Q4 us-gaap Assets
Assets
20497000000 USD
CY2012Q1 us-gaap Assets
Assets
20009000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
7828000000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
7591000000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
1849000000 USD
CY2011Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
206000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1193000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
992000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1319000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1343000000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000 shares
CY2012Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
201000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
201000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
24000000 USD
CY2012Q1 us-gaap Commercial Paper
CommercialPaper
700000000 USD
CY2011Q4 us-gaap Commercial Paper
CommercialPaper
999000000 USD
CY2011Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.13
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.17
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2400000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740814489 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1740630391 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
1741000000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
1741000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
299000000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
665000000 USD
CY2012Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
239000000 USD
CY2012Q1 us-gaap Cost Of Revenue
CostOfRevenue
1590000000 USD
CY2012Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4500000000 USD
CY2011Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
4500000000 USD
CY2012Q1 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
85000000 USD
CY2011Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
93000000 USD
CY2011Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
701000000 USD
CY2012Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
684000000 USD
CY2012Q1 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
37000000 USD
CY2011Q4 us-gaap Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
40000000 USD
CY2011Q1 us-gaap Depreciation
Depreciation
224000000 USD
CY2012Q1 us-gaap Depreciation
Depreciation
243000000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
382000000 USD
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
19000000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
18000000 USD
CY2011Q1 us-gaap Cost Of Revenue
CostOfRevenue
1664000000 USD
CY2012Q1 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.0030
CY2012Q1 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
516000000 USD
CY2011Q4 us-gaap Deferred Credits And Other Liabilities Noncurrent
DeferredCreditsAndOtherLiabilitiesNoncurrent
527000000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4000000 USD
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1174000000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
1192000000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
302000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
321000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
607000000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
622000000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
597000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
1788000000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
1853000000 USD
CY2011Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
158000000 USD
CY2012Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
91000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
154000000 USD
CY2012Q1 us-gaap Finite Lived Intangible Assets Amortization Expense
FiniteLivedIntangibleAssetsAmortizationExpense
86000000 USD
CY2012Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3054000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3054000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
4452000000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
4452000000 USD
CY2012Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2011Q1 us-gaap Gross Profit
GrossProfit
1728000000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
1531000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
362000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
918000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97000000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
252000000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-83000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-37000000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
44000000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-63000000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
67000000 USD
CY2011Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
137000000 USD
CY2011Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-281000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Employee Related Liabilities
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
-211000000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
6000000 USD
CY2011Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
31000000 USD
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9000000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-5000000 USD
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2815000000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2900000000 USD
CY2011Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
0 USD
CY2012Q1 us-gaap Interest And Debt Expense
InterestAndDebtExpense
21000000 USD
CY2012Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
743000000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
669000000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
115000000 USD
CY2012Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
114000000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1004000000 USD
CY2012Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
996000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
9545000000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
8938000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20497000000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
20009000000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
2909000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3499000000 USD
CY2012Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
382000000 USD
CY2012Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
378000000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4211000000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4207000000 USD
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
265000000 USD
CY2012Q1 us-gaap Long Term Investments
LongTermInvestments
239000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-555000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-518000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
270000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
63000000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
449000000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
516000000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
265000000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
666000000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
656000000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
261000000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
656000000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
261000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
397000000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
908000000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
94000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
-1000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
1000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-14000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
23000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-1000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
34000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
12000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Periodic Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax
11000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
0 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2000000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14000000 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000000 USD
CY2012Q1 us-gaap Other Restructuring Costs
OtherRestructuringCosts
10000000 USD
CY2011Q1 us-gaap Other Restructuring Costs
OtherRestructuringCosts
0 USD
CY2011Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
771000000 USD
CY2012Q1 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
300000000 USD
CY2011Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
153000000 USD
CY2012Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
195000000 USD
CY2012Q1 us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1000000 USD
CY2011Q1 us-gaap Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
1000000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
194000000 USD
CY2011Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
872000000 USD
CY2012Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
242000000 USD
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
25
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
303000000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
386000000 USD
CY2012Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
259000000 USD
CY2011Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
350000000 USD
CY2011Q1 us-gaap Proceeds From Sale Maturity And Collection Of Longterm Investments
ProceedsFromSaleMaturityAndCollectionOfLongtermInvestments
19000000 USD
CY2012Q1 us-gaap Proceeds From Sale Maturity And Collection Of Longterm Investments
ProceedsFromSaleMaturityAndCollectionOfLongtermInvestments
3000000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
613000000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
1111000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
6840000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
7133000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4278000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4428000000 USD
CY2011Q1 us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
0 USD
CY2012Q1 us-gaap Repayments Of Commercial Paper
RepaymentsOfCommercialPaper
300000000 USD
CY2012Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
509000000 USD
CY2011Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
422000000 USD
CY2011Q4 us-gaap Restructuring Reserve
RestructuringReserve
116000000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
117000000 USD
CY2012Q1 us-gaap Restructuring Reserve Period Expense
RestructuringReservePeriodExpense
10000000 USD
CY2012Q1 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
6000000 USD
CY2012Q1 us-gaap Restructuring Reserve Settled Without Cash
RestructuringReserveSettledWithoutCash
3000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
26345000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
26278000000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3121000000 USD
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3392000000 USD
CY2012Q1 txn Availableforsale Securities Debt Maturities After One Through Three Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesAfterOneThroughThreeYearsFairValue
491000000 USD
CY2012Q1 txn Availableforsale Securities Debt Maturities After Three Years Fair Value
AvailableforsaleSecuritiesDebtMaturitiesAfterThreeYearsFairValue
24000000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
396000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
462000000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
69000000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
57000000 USD
CY2012Q1 us-gaap Short Term Investments
ShortTermInvestments
1572000000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
1943000000 USD
CY2012Q1 us-gaap Standard Product Warranty Description
StandardProductWarrantyDescription
three years coverage; an obligation to repair, replace or refund; and a maximum payment obligation tied to the price paid for our products
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
11071000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
10952000000 USD
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
596461198 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
601131631 shares
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
17385000000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
17485000000 USD
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
22000000 shares
CY2011Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
27000000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1165000000 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1194000000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1167000000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1143000000 shares
CY2011Q4 txn Auction Rate Securities
AuctionRateSecurities
134000000 USD
CY2012Q1 txn Auction Rate Securities
AuctionRateSecurities
118000000 USD
CY2012Q1 txn Business Acquisition Acquisition Related Cost
BusinessAcquisitionAcquisitionRelatedCost
153000000 USD
CY2011Q1 txn Business Acquisition Acquisition Related Cost
BusinessAcquisitionAcquisitionRelatedCost
2000000 USD
CY2012Q1 txn Estimated Effective Income Tax Rate Continuing Operations
EstimatedEffectiveIncomeTaxRateContinuingOperations
0.28
CY2012Q1 txn Exposure From Indemnities Granted To Third Party Management Estimation
ExposureFromIndemnitiesGrantedToThirdPartyManagementEstimation
200000000 USD
CY2012Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2011Q4 txn Fair Value Assets Measured On Recurring Basis Corporate Obligations
FairValueAssetsMeasuredOnRecurringBasisCorporateObligations
294000000 USD
CY2012Q1 txn Fair Value Assets Measured On Recurring Basis Corporate Obligations
FairValueAssetsMeasuredOnRecurringBasisCorporateObligations
320000000 USD
CY2011Q4 txn Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
55000000 USD
CY2012Q1 txn Fair Value Assets Measured On Recurring Basis Money Market Funds
FairValueAssetsMeasuredOnRecurringBasisMoneyMarketFunds
69000000 USD
CY2011Q4 txn Fair Value Assets Measured On Recurring Basis Mutual Funds
FairValueAssetsMeasuredOnRecurringBasisMutualFunds
169000000 USD
CY2012Q1 txn Fair Value Assets Measured On Recurring Basis Mutual Funds
FairValueAssetsMeasuredOnRecurringBasisMutualFunds
159000000 USD
CY2011Q4 txn Fair Value Assets Measured On Recurring Basis Total
FairValueAssetsMeasuredOnRecurringBasisTotal
2773000000 USD
CY2012Q1 txn Fair Value Assets Measured On Recurring Basis Total
FairValueAssetsMeasuredOnRecurringBasisTotal
2617000000 USD
CY2011Q4 txn Fair Value Assets Measured On Recurring Basis Us Government Agency And Treasury Securities
FairValueAssetsMeasuredOnRecurringBasisUSGovernmentAgencyAndTreasurySecurities
2121000000 USD
CY2012Q1 txn Fair Value Assets Measured On Recurring Basis Us Government Agency And Treasury Securities
FairValueAssetsMeasuredOnRecurringBasisUSGovernmentAgencyAndTreasurySecurities
1951000000 USD
CY2011Q4 txn Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiabilities
191000000 USD
CY2012Q1 txn Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiabilities
173000000 USD
CY2011Q4 txn Fair Value Liabilities Measured On Recurring Basis Total Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisTotalLiabilities
191000000 USD
CY2012Q1 txn Fair Value Liabilities Measured On Recurring Basis Total Liabilities
FairValueLiabilitiesMeasuredOnRecurringBasisTotalLiabilities
173000000 USD
CY2012Q1 txn Line Of Credit Term
LineOfCreditTerm
P5Y
CY2011Q1 txn Proceeds From Sale Of Availableforsale Securities Prior To Scheduled Maturity
ProceedsFromSaleOfAvailableforsaleSecuritiesPriorToScheduledMaturity
1111000000 USD
CY2012Q1 txn Proceeds From Sale Of Availableforsale Securities Prior To Scheduled Maturity
ProceedsFromSaleOfAvailableforsaleSecuritiesPriorToScheduledMaturity
613000000 USD
CY2012Q1 txn Standard Product Warranty Coverage
StandardProductWarrantyCoverage
P3Y
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000097476
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1144353291 shares
CY2012Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
TEXAS INSTRUMENTS INC
CY2012Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No

Files In Submission

Name View Source Status
0000097476-12-000027-index-headers.html Edgar Link pending
0000097476-12-000027-index.html Edgar Link pending
0000097476-12-000027.txt Edgar Link pending
0000097476-12-000027-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
txn-20120331.xml Edgar Link completed
txn-20120331.xsd Edgar Link pending
txn-20120331_cal.xml Edgar Link unprocessable
txn-20120331_def.xml Edgar Link unprocessable
txn-20120331_lab.xml Edgar Link unprocessable
txn-20120331_pre.xml Edgar Link unprocessable
txn-2012331x10q.htm Edgar Link pending
txnexb311-3312012.htm Edgar Link pending
txnexb312-3312012.htm Edgar Link pending
txnexb321-3312012.htm Edgar Link pending
txnexb322-3312012.htm Edgar Link pending