|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$921.0M
N/A
|
$824.0M
-10.53%
YoY
|
$921.0M
23.46%
YoY
|
$746.0M
141.42%
YoY
|
$309.0M
-62.09%
YoY
|
| Depreciation, Depletion And Amortization |
$401.0M
N/A
|
$382.0M
-3.29%
YoY
|
$395.0M
1.28%
YoY
|
$390.0M
-0.26%
YoY
|
$391.0M
-6.01%
YoY
|
| Cash From Operating Activities |
$1.312B
N/A
|
$1.014B
-19.91%
YoY
|
$1.266B
-20.78%
YoY
|
$1.598B
108.07%
YoY
|
$768.0M
-24.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$383.0M
N/A
|
$364.0M
-9.45%
YoY
|
$402.0M
-207.2%
YoY
|
-$375.0M
18.3%
YoY
|
-$317.0M
-6.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.00M
N/A
|
$0.00
-100.0%
YoY
|
$85.00M
-336.11%
YoY
|
-$36.00M
414.29%
YoY
|
-$7.000M
-56.25%
YoY
|
| Cash From Investing Activities |
-$207.0M
N/A
|
-$284.0M
-10.41%
YoY
|
-$317.0M
12.81%
YoY
|
-$281.0M
13.31%
YoY
|
-$248.0M
-6.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$18.00M
N/A
|
$12.00M
-25.0%
YoY
|
$16.00M
-11.11%
YoY
|
$18.00M
0.0%
YoY
|
$18.00M
0.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$822.0M
N/A
|
$1.122B
-196.06%
YoY
|
-$1.168B
-226.82%
YoY
|
$921.0M
403.28%
YoY
|
$183.0M
-63.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$543.0M
N/A
|
-$1.454B
78.84%
YoY
|
-$813.0M
-43.78%
YoY
|
-$1.446B
-501.67%
YoY
|
$360.0M
-171.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.312B
N/A
|
$1.014B
-19.91%
YoY
|
$1.266B
-20.78%
YoY
|
$1.598B
108.07%
YoY
|
$768.0M
-24.26%
YoY
|
| Cash From Investing Activities |
-$207.0M
N/A
|
-$284.0M
-10.41%
YoY
|
-$317.0M
12.81%
YoY
|
-$281.0M
13.31%
YoY
|
-$248.0M
-6.77%
YoY
|
| Cash From Financing Activities |
-$543.0M
N/A
|
-$1.454B
78.84%
YoY
|
-$813.0M
-43.78%
YoY
|
-$1.446B
-501.67%
YoY
|
$360.0M
-171.71%
YoY
|
| Net Change In Cash |
$584.0M
N/A
|
-$740.0M
-644.12%
YoY
|
$136.0M
-199.27%
YoY
|
-$137.0M
-115.27%
YoY
|
$897.0M
258.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.312B
N/A
|
$1.014B
-19.91%
YoY
|
$1.266B
-20.78%
YoY
|
$1.598B
108.07%
YoY
|
$768.0M
-24.26%
YoY
|
| Capital Expenditures |
$383.0M
N/A
|
$364.0M
-9.45%
YoY
|
$402.0M
-207.2%
YoY
|
-$375.0M
18.3%
YoY
|
-$317.0M
-6.49%
YoY
|
| Free Cash Flow |
$929.0M
N/A
|
$650.0M
-24.77%
YoY
|
$864.0M
-56.21%
YoY
|
$1.973B
81.84%
YoY
|
$1.085B
-19.81%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$220.0M
-10.2%
YoY
|
$235.0M
13.53%
YoY
|
$234.0M
4.93%
YoY
|
$245.0M
-5.41%
YoY
|
$207.0M
2.99%
YoY
|
$141.0M
-28.79%
YoY
|
$223.0M
-15.21%
YoY
|
$259.0M
35.6%
YoY
|
$201.0M
N/A
|
$198.0M
-12.0%
YoY
|
$263.0M
21.2%
YoY
|
$191.0M
-1.04%
YoY
|
$225.0M
21.62%
YoY
|
$217.0M
18.58%
YoY
|
$193.0M
12.87%
YoY
|
$207.0M
-12.29%
YoY
|
$185.0M
60.87%
YoY
|
$183.0M
-298.91%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00M
-4.0%
YoY
|
$112.0M
21.74%
YoY
|
$97.00M
-3.96%
YoY
|
$100.0M
11.11%
YoY
|
$92.00M
4.55%
YoY
|
$103.0M
0.0%
YoY
|
$101.0M
0.0%
YoY
|
$90.00M
-2.17%
YoY
|
$88.00M
N/A
|
$103.0M
7.29%
YoY
|
$101.0M
3.06%
YoY
|
$92.00M
-1.08%
YoY
|
$96.00M
-1.03%
YoY
|
$98.00M
-47.87%
YoY
|
$93.00M
3.33%
YoY
|
$105.0M
-2.78%
YoY
|
$97.00M
2.11%
YoY
|
$188.0M
91.84%
YoY
|
| Cash From Operating Activities |
-$117.0M
-130.23%
YoY
|
$700.0M
-664.52%
YoY
|
$349.0M
67.79%
YoY
|
$387.0M
5.45%
YoY
|
-$124.0M
1671.43%
YoY
|
$446.0M
-18.76%
YoY
|
$208.0M
-29.73%
YoY
|
$367.0M
125.15%
YoY
|
-$7.000M
N/A
|
$549.0M
66.36%
YoY
|
$296.0M
-20.43%
YoY
|
$163.0M
-32.37%
YoY
|
$330.0M
-17.71%
YoY
|
$372.0M
-51.81%
YoY
|
$241.0M
33.15%
YoY
|
$425.0M
-25.31%
YoY
|
$401.0M
14.25%
YoY
|
$772.0M
217.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$133.0M
70.51%
YoY
|
$173.0M
208.93%
YoY
|
$76.00M
7.04%
YoY
|
$78.00M
5.41%
YoY
|
$56.00M
-15.15%
YoY
|
$153.0M
-14.04%
YoY
|
$71.00M
-14.46%
YoY
|
$74.00M
19.35%
YoY
|
$66.00M
N/A
|
$178.0M
-328.21%
YoY
|
$83.00M
-225.76%
YoY
|
$62.00M
-229.17%
YoY
|
-$78.00M
2.63%
YoY
|
-$66.00M
-48.44%
YoY
|
-$48.00M
-190.57%
YoY
|
-$171.0M
-203.01%
YoY
|
-$76.00M
-238.18%
YoY
|
-$128.0M
-378.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.000M
-104.17%
YoY
|
$11.00M
-173.33%
YoY
|
$14.00M
-300.0%
YoY
|
$96.00M
269.23%
YoY
|
-$15.00M
-600.0%
YoY
|
$58.00M
286.67%
YoY
|
-$7.000M
-126.92%
YoY
|
$26.00M
-2700.0%
YoY
|
$3.000M
N/A
|
$15.00M
-122.39%
YoY
|
$26.00M
-115.66%
YoY
|
-$1.000M
-97.78%
YoY
|
-$67.00M
-578.57%
YoY
|
-$166.0M
-363.49%
YoY
|
-$45.00M
650.0%
YoY
|
$17.00M
70.0%
YoY
|
$14.00M
-48.15%
YoY
|
$63.00M
152.0%
YoY
|
| Cash From Investing Activities |
-$104.0M
-677.78%
YoY
|
-$162.0M
16100.0%
YoY
|
-$62.00M
-20.51%
YoY
|
$18.00M
-137.5%
YoY
|
-$1.000M
-98.41%
YoY
|
-$95.00M
-41.72%
YoY
|
-$78.00M
36.84%
YoY
|
-$48.00M
65.52%
YoY
|
-$63.00M
N/A
|
-$163.0M
12.41%
YoY
|
-$57.00M
-75.43%
YoY
|
-$29.00M
-203.57%
YoY
|
-$145.0M
133.87%
YoY
|
-$232.0M
256.92%
YoY
|
$28.00M
460.0%
YoY
|
-$154.0M
-1.28%
YoY
|
-$62.00M
121.43%
YoY
|
-$65.00M
209.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$3.000M
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000M
N/A
|
N/A
|
N/A
|
$4.000M
-20.0%
YoY
|
N/A
|
N/A
|
$5.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$168.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.0M
-32.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$317.0M
N/A
|
N/A
N/A
|
-$242.0M
N/A
|
$377.0M
140.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
$157.0M
72.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$193.0M
-16.81%
YoY
|
-$36.00M
-53.85%
YoY
|
-$197.0M
-3.9%
YoY
|
-$232.0M
-37.63%
YoY
|
-$78.00M
-87.76%
YoY
|
-$240.0M
-475.0%
YoY
|
-$205.0M
-29.31%
YoY
|
-$372.0M
-1.06%
YoY
|
-$637.0M
N/A
|
$64.00M
700.0%
YoY
|
-$290.0M
-27.5%
YoY
|
-$376.0M
45.74%
YoY
|
$8.000M
-102.37%
YoY
|
-$400.0M
-48.32%
YoY
|
-$258.0M
-28.13%
YoY
|
-$334.0M
-60.61%
YoY
|
-$338.0M
4728.57%
YoY
|
-$774.0M
135.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$117.0M
-130.23%
YoY
|
$700.0M
-664.52%
YoY
|
$349.0M
67.79%
YoY
|
$387.0M
5.45%
YoY
|
-$124.0M
1671.43%
YoY
|
$446.0M
-18.76%
YoY
|
$208.0M
-29.73%
YoY
|
$367.0M
125.15%
YoY
|
-$7.000M
N/A
|
$549.0M
66.36%
YoY
|
$296.0M
-20.43%
YoY
|
$163.0M
-32.37%
YoY
|
$330.0M
-17.71%
YoY
|
$372.0M
-51.81%
YoY
|
$241.0M
33.15%
YoY
|
$425.0M
-25.31%
YoY
|
$401.0M
14.25%
YoY
|
$772.0M
217.7%
YoY
|
| Cash From Investing Activities |
-$104.0M
-677.78%
YoY
|
-$162.0M
16100.0%
YoY
|
-$62.00M
-20.51%
YoY
|
$18.00M
-137.5%
YoY
|
-$1.000M
-98.41%
YoY
|
-$95.00M
-41.72%
YoY
|
-$78.00M
36.84%
YoY
|
-$48.00M
65.52%
YoY
|
-$63.00M
N/A
|
-$163.0M
12.41%
YoY
|
-$57.00M
-75.43%
YoY
|
-$29.00M
-203.57%
YoY
|
-$145.0M
133.87%
YoY
|
-$232.0M
256.92%
YoY
|
$28.00M
460.0%
YoY
|
-$154.0M
-1.28%
YoY
|
-$62.00M
121.43%
YoY
|
-$65.00M
209.52%
YoY
|
| Cash From Financing Activities |
-$193.0M
-16.81%
YoY
|
-$36.00M
-53.85%
YoY
|
-$197.0M
-3.9%
YoY
|
-$232.0M
-37.63%
YoY
|
-$78.00M
-87.76%
YoY
|
-$240.0M
-475.0%
YoY
|
-$205.0M
-29.31%
YoY
|
-$372.0M
-1.06%
YoY
|
-$637.0M
N/A
|
$64.00M
700.0%
YoY
|
-$290.0M
-27.5%
YoY
|
-$376.0M
45.74%
YoY
|
$8.000M
-102.37%
YoY
|
-$400.0M
-48.32%
YoY
|
-$258.0M
-28.13%
YoY
|
-$334.0M
-60.61%
YoY
|
-$338.0M
4728.57%
YoY
|
-$774.0M
135.98%
YoY
|
| Net Change In Cash |
-$415.0M
-339.88%
YoY
|
$502.0M
-356.12%
YoY
|
$90.00M
-220.0%
YoY
|
$173.0M
-426.42%
YoY
|
-$196.0M
-72.28%
YoY
|
$111.0M
-75.33%
YoY
|
-$75.00M
47.06%
YoY
|
-$53.00M
-77.54%
YoY
|
-$707.0M
N/A
|
$450.0M
133.16%
YoY
|
-$51.00M
-80.38%
YoY
|
-$236.0M
-2722.22%
YoY
|
$193.0M
19200.0%
YoY
|
-$260.0M
288.06%
YoY
|
$9.000M
-105.11%
YoY
|
-$63.00M
-85.52%
YoY
|
$1.000M
-99.68%
YoY
|
-$67.00M
-36.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$117.0M
-130.23%
YoY
|
$700.0M
-664.52%
YoY
|
$349.0M
67.79%
YoY
|
$387.0M
5.45%
YoY
|
-$124.0M
1671.43%
YoY
|
$446.0M
-18.76%
YoY
|
$208.0M
-29.73%
YoY
|
$367.0M
125.15%
YoY
|
-$7.000M
N/A
|
$549.0M
66.36%
YoY
|
$296.0M
-20.43%
YoY
|
$163.0M
-32.37%
YoY
|
$330.0M
-17.71%
YoY
|
$372.0M
-51.81%
YoY
|
$241.0M
33.15%
YoY
|
$425.0M
-25.31%
YoY
|
$401.0M
14.25%
YoY
|
$772.0M
217.7%
YoY
|
| Capital Expenditures |
$133.0M
70.51%
YoY
|
$173.0M
208.93%
YoY
|
$76.00M
7.04%
YoY
|
$78.00M
5.41%
YoY
|
$56.00M
-15.15%
YoY
|
$153.0M
-14.04%
YoY
|
$71.00M
-14.46%
YoY
|
$74.00M
19.35%
YoY
|
$66.00M
N/A
|
$178.0M
-328.21%
YoY
|
$83.00M
-225.76%
YoY
|
$62.00M
-229.17%
YoY
|
-$78.00M
2.63%
YoY
|
-$66.00M
-48.44%
YoY
|
-$48.00M
-190.57%
YoY
|
-$171.0M
-203.01%
YoY
|
-$76.00M
-238.18%
YoY
|
-$128.0M
-378.26%
YoY
|
| Free Cash Flow |
-$250.0M
-180.91%
YoY
|
$527.0M
-392.78%
YoY
|
$273.0M
99.27%
YoY
|
$309.0M
5.46%
YoY
|
-$180.0M
146.58%
YoY
|
$293.0M
-21.02%
YoY
|
$137.0M
-35.68%
YoY
|
$293.0M
190.1%
YoY
|
-$73.00M
N/A
|
$371.0M
-9.07%
YoY
|
$213.0M
-51.37%
YoY
|
$101.0M
-65.05%
YoY
|
$408.0M
-14.47%
YoY
|
$438.0M
-51.33%
YoY
|
$289.0M
125.78%
YoY
|
$596.0M
47.89%
YoY
|
$477.0M
61.15%
YoY
|
$900.0M
356.85%
YoY
|
Loading...