Financial Snapshot

Revenue
$13.98B
TTM
Gross Margin
12.32%
TTM
Net Earnings
$881.0M
TTM
Current Assets
$7.395B
Q3 2024
Current Liabilities
$4.359B
Q3 2024
Current Ratio
169.65%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$6.951B
Q3 2024
Cash
Q3 2024
P/E
17.91
Nov 29, 2024 EST
Free Cash Flow
$728.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $13.68B $12.38B $11.65B $13.63B $13.63B $13.97B $14.20B $13.79B $13.42B $13.88B $12.10B $12.24B $10.53B $10.53B $10.50B $14.01B $12.40B $10.97B $10.04B $8.318B $8.055B $10.27B $11.98B $13.09B $11.85B $9.874B $8.683B $7.506B $8.453B $8.352B $9.078B $8.348B $7.840B $7.918B $7.440B $7.286B $7.164B $6.527B $3.733B $2.148B $2.047B
YoY Change 10.51% 6.27% -14.52% 0.0% -2.45% -1.59% 2.97% 2.72% -3.28% 14.66% -1.09% 16.27% 0.0% 0.24% -25.05% 13.03% 12.96% 9.26% 20.74% 3.27% -21.58% -14.24% -8.51% 10.43% 20.05% 13.72% 15.68% -11.2% 1.21% -8.0% 8.74% 6.48% -0.99% 6.42% 2.11% 1.7% 9.76% 74.85% 73.79% 4.93%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $13.68B $12.38B $11.65B $13.63B $13.63B $13.97B $14.20B $13.79B $13.42B $13.88B $12.10B $12.24B $10.53B $10.53B $10.50B $14.01B $12.40B $10.97B $10.04B $8.318B $8.055B $10.27B $11.98B $13.09B $11.85B $9.874B $8.683B $7.506B $8.453B $8.352B $9.078B $8.348B $7.840B $7.918B $7.440B $7.286B $7.164B $6.527B $3.733B $2.148B $2.047B
Cost Of Revenue $12.46B $10.30B $10.09B $11.41B $11.41B $11.59B $11.83B $11.31B $10.98B $11.42B $10.13B $10.02B $9.308B $8.605B $8.468B $10.58B $9.099B $8.145B $7.464B $6.206B $6.106B $7.893B $9.440B $10.03B $9.242B $7.692B $6.836B $5.837B $5.529B $5.704B $6.060B $5.340B $4.991B $5.091B $4.839B $4.897B $4.916B $4.316B $2.954B $1.713B $1.638B
Gross Profit $1.220B $2.085B $1.557B $2.224B $2.224B $2.378B $2.371B $2.477B $2.444B $2.457B $1.973B $2.218B $1.217B $1.920B $2.032B $3.427B $3.296B $2.828B $2.579B $2.112B $1.949B $2.378B $2.536B $3.062B $2.612B $2.182B $1.847B $1.669B $2.924B $2.648B $3.019B $3.008B $2.850B $2.827B $2.601B $2.388B $2.248B $2.211B $779.0M $436.0M $409.0M
Gross Profit Margin 8.92% 16.84% 13.36% 16.32% 16.32% 17.02% 16.7% 17.96% 18.21% 17.7% 16.3% 18.13% 11.56% 18.24% 19.35% 24.46% 26.59% 25.77% 25.68% 25.39% 24.2% 23.15% 21.18% 23.39% 22.03% 22.1% 21.27% 22.24% 34.59% 31.7% 33.26% 36.03% 36.35% 35.7% 34.96% 32.78% 31.38% 33.87% 20.87% 20.3% 19.98%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $143.0M $1.221B $1.045B $1.152B $1.152B $1.275B $1.334B $1.304B $1.304B $1.361B $1.126B $1.165B $1.195B $1.374B $1.605B $1.824B $1.578B $1.433B $1.432B $1.267B $1.188B $1.397B $1.526B $1.482B $1.350B $1.128B $917.0M $834.0M $1.443B $1.374B $1.591B $1.607B $1.472B $1.467B $1.342B $1.246B $1.126B $1.092B $510.0M $302.0M $293.0M
YoY Change -88.29% 16.84% -9.29% 0.0% -9.65% -4.42% 2.3% 0.0% -4.19% 20.87% -3.35% -2.51% -13.03% -14.39% -12.01% 15.59% 10.12% 0.07% 13.02% 6.65% -14.96% -8.45% 2.97% 9.78% 19.68% 23.01% 9.95% -42.2% 5.02% -13.64% -1.0% 9.17% 0.34% 9.31% 7.7% 10.66% 3.11% 114.12% 68.87% 3.07%
% of Gross Profit 11.72% 58.56% 67.12% 51.8% 51.8% 53.62% 56.26% 52.64% 53.36% 55.39% 57.07% 52.52% 98.19% 71.56% 78.99% 53.22% 47.88% 50.67% 55.53% 59.99% 60.95% 58.75% 60.17% 48.4% 51.68% 51.7% 49.65% 49.97% 49.35% 51.89% 52.7% 53.42% 51.65% 51.89% 51.6% 52.18% 50.09% 49.39% 65.47% 69.27% 71.64%
Research & Development $570.0M $619.0M $549.0M $647.0M $643.0M $634.0M $651.0M $584.0M $525.0M
YoY Change -7.92% 12.75% -15.15% 1.42% 11.47% 11.24%
% of Gross Profit 46.72% 29.69% 35.26% 29.09% 27.04% 26.74% 33.0% 26.33% 43.14%
Depreciation & Amortization $395.0M $390.0M $391.0M $416.0M $416.0M $437.0M $447.0M $449.0M $461.0M $459.0M $389.0M $383.0M $403.0M $393.0M $409.0M $400.0M $322.0M $279.0M $303.0M $280.0M $279.0M $356.0M $496.0M $494.0M $440.0M $361.0M $310.0M $267.0M $342.0M $338.0M $280.8M $264.4M $222.8M $220.0M $173.6M $311.6M $292.8M $265.6M $0.00 $0.00 $0.00
YoY Change 1.28% -0.26% -6.01% 0.0% -4.81% -2.24% -0.45% -2.6% 0.44% 17.99% 1.57% -4.96% 2.54% -3.91% 2.25% 24.22% 15.41% -7.92% 8.21% 0.36% -21.63% -28.23% 0.4% 12.27% 21.88% 16.45% 16.1% -21.93% 1.18% 20.37% 6.2% 18.67% 1.27% 26.73% -44.29% 6.42% 10.24%
% of Gross Profit 32.38% 18.71% 25.11% 18.71% 18.71% 18.38% 18.85% 18.13% 18.86% 18.68% 19.72% 17.27% 33.11% 20.47% 20.13% 11.67% 9.77% 9.87% 11.75% 13.26% 14.32% 14.97% 19.56% 16.13% 16.85% 16.54% 16.78% 16.0% 11.7% 12.76% 9.3% 8.79% 7.82% 7.78% 6.67% 13.05% 13.02% 12.01% 0.0% 0.0% 0.0%
Operating Expenses $182.0M $1.840B $1.594B $1.799B $1.152B $1.918B $1.968B $1.304B $1.304B $1.361B $1.777B $1.749B $1.720B $1.374B $1.605B $1.824B $1.578B $1.433B $1.432B $1.267B $1.188B $1.397B $1.526B $1.482B $1.350B $1.128B $917.0M $834.0M $1.443B $1.374B $1.734B $1.739B $1.600B $1.592B $1.458B $1.353B $1.216B $1.203B $510.0M $301.0M $293.0M
YoY Change -90.11% 15.43% -11.4% 56.16% -39.94% -2.54% 50.92% 0.0% -4.19% -23.41% 1.6% 1.69% 25.18% -14.39% -12.01% 15.59% 10.12% 0.07% 13.02% 6.65% -14.96% -8.45% 2.97% 9.78% 19.68% 23.01% 9.95% -42.2% 5.02% -20.76% -0.29% 8.69% 0.5% 9.19% 7.76% 11.27% 1.08% 135.88% 69.44% 2.73%
Operating Profit $1.038B $245.0M -$37.00M $425.0M $1.072B $460.0M $403.0M $1.173B $1.140B $1.096B $196.0M $469.0M -$503.0M $546.0M $427.0M $1.603B $1.718B $1.395B $1.147B $845.0M $761.0M $981.0M $1.010B $1.580B $1.262B $1.054B $930.0M $835.0M $1.481B $1.274B $1.285B $1.269B $1.250B $1.235B $1.143B $1.035B $1.032B $1.008B $269.0M $135.0M $116.0M
YoY Change 323.67% -762.16% -108.71% -60.35% 133.04% 14.14% -65.64% 2.89% 4.01% 459.18% -58.21% -193.24% -192.12% 27.87% -73.36% -6.69% 23.15% 21.62% 35.74% 11.04% -22.43% -2.87% -36.08% 25.2% 19.73% 13.33% 11.38% -43.62% 16.25% -0.86% 1.26% 1.52% 1.21% 8.05% 10.43% 0.29% 2.38% 274.72% 99.26% 16.38%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$62.00M $142.0M $166.0M $171.0M -$171.0M $166.0M $174.0M -$174.0M -$169.0M -$191.0M $173.0M $212.0M $246.0M -$270.0M -$309.0M -$448.0M -$484.0M -$438.0M -$290.0M -$246.0M -$275.0M -$299.0M -$425.0M -$486.0M -$233.0M -$301.0M -$282.0M -$295.0M -$791.0M -$651.0M -$668.0M -$742.0M -$754.0M -$775.0M -$733.0M -$602.0M -$580.0M -$584.0M $10.00M -$1.000M -$4.000M
YoY Change -143.66% -14.46% -2.92% -200.0% -203.01% -4.6% -200.0% 2.96% -11.52% -210.4% -18.4% -13.82% -191.11% -12.62% -31.03% -7.44% 10.5% 51.03% 17.89% -10.55% -8.03% -29.65% -12.55% 108.58% -22.59% 6.74% -4.41% -62.71% 21.51% -2.54% -9.97% -1.59% -2.71% 5.73% 21.76% 3.79% -0.68% -5940.0% -1100.0% -75.0%
% of Operating Profit -5.97% 57.96% 40.24% -15.95% 36.09% 43.18% -14.83% -14.82% -17.43% 88.27% 45.2% -49.45% -72.37% -27.95% -28.17% -31.4% -25.28% -29.11% -36.14% -30.48% -42.08% -30.76% -18.46% -28.56% -30.32% -35.33% -53.41% -51.1% -51.98% -58.47% -60.32% -62.75% -64.13% -58.16% -56.2% -57.94% 3.72% -0.74% -3.45%
Other Income/Expense, Net $237.0M $159.0M $83.00M $113.0M $113.0M $76.00M
YoY Change 49.06% 91.57% -26.55% 0.0% 48.68%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.087B $873.0M $282.0M $942.0M $942.0M $1.384B $762.0M $876.0M $971.0M $853.0M $454.0M $644.0M $137.0M $86.00M -$149.0M $629.0M $1.234B $957.0M $739.0M $540.0M $424.0M $576.0M $784.0M $611.0M $1.030B $763.0M $648.0M $540.0M $690.0M $623.0M $617.0M $527.0M $495.0M $459.0M $410.0M $433.0M $453.0M $424.0M $279.0M $133.0M $112.0M
YoY Change 24.51% 209.57% -70.06% 0.0% -31.94% 81.63% -13.01% -9.78% 13.83% 87.89% -29.5% 370.07% 59.3% -157.72% -123.69% -49.03% 28.94% 29.5% 36.85% 27.36% -26.39% -26.53% 28.31% -40.68% 34.99% 17.75% 20.0% -21.74% 10.75% 0.97% 17.08% 6.46% 7.84% 11.95% -5.31% -4.42% 6.84% 51.97% 109.77% 18.75%
Income Tax $165.0M $126.0M -$27.00M $127.0M $127.0M $162.0M $456.0M $33.00M $273.0M $248.0M $176.0M $260.0M $95.00M -$6.000M -$76.00M $305.0M $368.0M $264.0M $223.0M $165.0M $109.0M $176.0M $284.0M $308.0M $381.0M $294.0M $250.0M $211.0M $274.0M $257.0M $234.0M $203.0M $196.0M $176.0M $142.0M $161.0M $192.0M $194.0M $112.0M $55.00M $43.00M
% Of Pretax Income 15.18% 14.43% -9.57% 13.48% 13.48% 11.71% 59.84% 3.77% 28.12% 29.07% 38.77% 40.37% 69.34% -6.98% 48.49% 29.82% 27.59% 30.18% 30.56% 25.71% 30.56% 36.22% 50.41% 36.99% 38.53% 38.58% 39.07% 39.71% 41.25% 37.93% 38.52% 39.6% 38.34% 34.63% 37.18% 42.38% 45.75% 40.14% 41.35% 38.39%
Net Earnings $921.0M $746.0M $309.0M $815.0M $815.0M $1.222B $307.0M $962.0M $697.0M $600.0M $498.0M $589.0M $242.0M $86.00M -$31.00M $486.0M $917.0M $601.0M $203.0M $365.0M $259.0M -$124.0M $165.0M $218.0M $2.225B $607.0M $557.0M $252.0M $479.0M $433.0M $379.0M -$355.0M $300.0M $283.0M $259.0M $234.0M $256.0M $239.0M $252.0M $114.0M $89.00M
YoY Change 23.46% 141.42% -62.09% 0.0% -33.31% 298.05% -68.09% 38.02% 16.17% 20.48% -15.45% 143.39% 181.4% -377.42% -106.38% -47.0% 52.58% 196.06% -44.38% 40.93% -308.87% -175.15% -24.31% -90.2% 266.56% 8.98% 121.03% -47.39% 10.62% 14.25% -206.76% -218.33% 6.01% 9.27% 10.68% -8.59% 7.11% -5.16% 121.05% 28.09%
Net Earnings / Revenue 6.73% 6.02% 2.65% 5.98% 5.98% 8.75% 2.16% 6.98% 5.19% 4.32% 4.11% 4.81% 2.3% 0.82% -0.3% 3.47% 7.4% 5.48% 2.02% 4.39% 3.22% -1.21% 1.38% 1.67% 18.77% 6.15% 6.41% 3.36% 5.67% 5.18% 4.17% -4.25% 3.83% 3.57% 3.48% 3.21% 3.57% 3.66% 6.75% 5.31% 4.35%
Basic Earnings Per Share $4.61 $3.33 $1.78 $2.10 $0.87
Diluted Earnings Per Share $4.57 $3.293M $1.349M $3.502M $3.502M $4.826M $1.142M $3.532M $2.50 $2.13 $1.75 $2.00 $0.79 $0.28 -$0.12 $1.94 $3.60 $2.31 $0.74 $1.30 $0.95 -$0.44 $0.58 $0.75 $7.22 $1.83 $1.64 $0.73 $1.38 $1.20 $1.05 -$1.00 $0.86 $0.79 $0.73 $0.66 $0.73 $0.72 $0.84 $0.39 $0.30

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $2.121B $2.117B $2.254B $1.357B $1.357B $1.107B $1.262B $1.298B $1.005B $822.0M $1.211B $1.413B $885.0M $931.0M $1.892B $547.0M $531.0M $780.0M $796.0M $697.0M $838.0M $307.0M $260.0M $289.0M $209.0M $53.00M $43.00M $867.0M $862.0M $5.343B $4.790B $4.183B $3.816B $3.415B $3.109B $2.895B $2.611B $1.446B $1.347B $107.0M $166.0M
YoY Change 0.19% -6.08% 66.1% 0.0% 22.58% -12.28% -2.77% 29.15% 22.26% -32.12% -14.3% 59.66% -4.94% -50.79% 245.89% 3.01% -31.92% -2.01% 14.2% -16.83% 172.96% 18.08% -10.03% 38.28% 294.34% 23.26% -95.04% 0.58% -83.87% 11.54% 14.51% 9.62% 11.74% 9.84% 7.39% 10.88% 80.57% 7.35% 1158.88% -35.54%
Cash & Equivalents $2.121B $2.117B $2.254B $1.357B $1.357B $1.107B $1.262B $1.298B $1.005B $822.0M $1.211B $1.413B $885.0M $931.0M $1.892B $547.0M $531.0M $780.0M $796.0M $697.0M $838.0M $307.0M $260.0M $289.0M $209.0M $53.00M $43.00M $47.00M $84.00M $49.00M $26.00M $31.00M $50.00M $66.00M $29.00M $16.00M $43.00M $52.00M $48.00M $43.00M $166.0M
Short-Term Investments $820.0M $778.0M $5.294B $4.764B $4.152B $3.766B $3.348B $3.080B $2.879B $2.568B $1.394B $1.299B $64.00M $0.00
Other Short-Term Assets $857.0M $1.018B $950.0M $894.0M $894.0M $785.0M $435.0M $388.0M $341.0M $320.0M $467.0M $470.0M $1.134B $980.0M $985.0M $918.0M $1.147B $521.0M $1.586B $2.148B $597.0M $735.0M $390.0M $443.0M $321.0M $348.0M $185.0M $1.520B $1.384B $2.321B $2.433B $2.256B $1.642B $1.454B $1.278B $922.0M $826.0M $327.0M $759.0M $224.0M $259.0M
YoY Change -15.82% 7.16% 6.26% 0.0% 13.89% 80.46% 12.11% 13.78% 6.56% -31.48% -0.64% -58.55% 15.71% -0.51% 7.3% -19.97% 120.15% -67.15% -26.16% 259.8% -18.78% 88.46% -11.96% 38.01% -7.76% 88.11% -87.83% 9.83% -40.37% -4.6% 7.85% 37.39% 12.93% 13.77% 38.61% 11.62% 152.6% -56.92% 238.84% -13.51%
Inventory $3.914B $3.468B $3.513B $4.069B $4.069B $3.818B $4.150B $4.464B $4.144B $3.928B $2.963B $2.712B $2.402B $2.277B $2.273B $3.093B $2.593B $2.069B $1.712B $1.536B $1.503B $1.566B $1.727B $1.871B $1.859B $1.640B $1.349B $1.192B $1.284B $1.211B $1.488B $1.648B $1.359B $1.294B $1.321B $1.232B $1.210B $1.321B $1.026B $877.0M $828.0M
Prepaid Expenses
Receivables $868.0M $838.0M $787.0M $921.0M $921.0M $1.024B $1.363B $1.064B $1.047B $1.035B $979.0M $2.819B $3.595B $5.176B $7.578B $9.276B $9.472B $9.181B $7.558B $6.581B $6.140B $6.548B $6.641B $6.791B $6.828B $4.688B $3.912B $10.74B $10.14B $9.285B $8.241B $7.730B $6.941B $6.683B $5.988B $5.428B $4.772B $844.0M $617.0M $550.0M $440.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $193.0M $510.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $7.760B $7.441B $7.504B $7.241B $7.241B $6.734B $7.210B $7.214B $6.537B $6.105B $5.620B $7.414B $8.016B $9.364B $12.73B $13.83B $13.74B $12.55B $11.65B $10.96B $9.078B $9.349B $9.528B $9.394B $9.217B $6.729B $5.489B $14.32B $13.67B $18.16B $16.95B $15.82B $13.76B $12.85B $11.70B $10.48B $9.419B $3.938B $3.749B $1.758B $1.692B
YoY Change 4.29% -0.84% 3.63% 0.0% 7.53% -6.6% -0.06% 10.36% 7.08% 8.63% -24.2% -7.51% -14.4% -26.43% -7.99% 0.66% 9.5% 7.72% 6.29% 20.75% -2.9% -1.88% 1.43% 1.92% 36.97% 22.59% -61.66% 4.74% -24.73% 7.13% 7.18% 14.96% 7.11% 9.83% 11.64% 11.23% 139.18% 5.04% 113.25% 3.9%
Property, Plant & Equipment $2.477B $2.912B $2.865B $2.527B $2.527B $2.615B $2.721B $2.581B $2.492B $2.497B $2.215B $2.149B $1.996B $1.932B $1.968B $2.088B $1.918B $1.773B $1.574B $1.513B $1.901B $1.955B $2.044B $2.568B $2.484B $2.185B $1.761B $1.539B $1.373B $1.253B $1.269B $1.184B $972.0M $1.001B $1.011B $960.0M $888.0M $858.0M $589.0M $452.0M $413.0M
YoY Change -14.94% 1.64% 13.38% 0.0% -3.37% -3.9% 5.42% 3.57% -0.2% 12.73% 3.07% 7.67% 3.31% -1.83% -5.75% 8.86% 8.18% 12.64% 4.03% -20.41% -2.76% -4.35% -20.4% 3.38% 13.68% 24.08% 14.42% 12.09% 9.58% -1.26% 7.18% 21.81% -2.9% -0.99% 5.31% 8.11% 3.5% 45.67% 30.31% 9.44%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $1.176B $1.214B $770.0M $1.118B
YoY Change -100.0% -3.13% 57.66% -31.13%
Other Assets $4.324B $2.282B $1.684B $1.829B $1.829B $1.279B $1.461B $1.748B $1.786B $1.905B $1.605B $1.821B $1.968B $2.354B $2.622B $2.411B $2.245B $1.663B $2.093B $2.196B $2.564B $2.641B $2.311B $1.851B $1.885B $1.512B $1.299B
YoY Change 89.48% 35.51% -7.93% 0.0% 43.0% -12.46% -16.42% -2.13% -6.25% 18.69% -11.86% -7.47% -16.4% -10.22% 8.75% 7.39% 35.0% -20.54% -4.69% -14.35% -2.92% 14.28% 24.85% -1.8% 24.67% 16.4%
Total Long-Term Assets $9.096B $8.386B $7.939B $7.777B $7.777B $7.530B $8.130B $8.144B $8.171B $8.500B $7.324B $5.619B $5.599B $5.918B $6.212B $6.197B $6.248B $4.999B $4.847B $4.913B $6.093B $6.165B $6.524B $6.976B $7.176B $6.992B $5.841B $3.918B $3.982B $2.765B $2.706B $2.550B $1.978B $2.046B $2.094B $2.077B $2.039B $1.619B $588.0M $452.0M $413.0M
YoY Change 8.47% 5.63% 2.08% 0.0% 3.28% -7.38% -0.17% -0.33% -3.87% 16.06% 30.34% 0.36% -5.39% -4.73% 0.24% -0.82% 24.98% 3.14% -1.34% -19.37% -1.17% -5.5% -6.48% -2.79% 2.63% 19.71% 49.08% -1.61% 44.01% 2.18% 6.12% 28.92% -3.32% -2.29% 0.82% 1.86% 25.94% 175.34% 30.09% 9.44%
Total Assets $16.86B $15.83B $15.44B $15.02B $15.02B $14.26B $15.34B $15.36B $14.71B $14.61B $12.94B $13.03B $13.62B $15.28B $18.94B $20.03B $19.99B $17.55B $16.50B $15.88B $15.17B $15.51B $16.05B $16.37B $16.39B $13.72B $11.33B $18.24B $17.65B $20.93B $19.66B $18.37B $15.74B $14.89B $13.79B $12.55B $11.46B $5.557B $4.337B $2.210B $2.105B
YoY Change
Accounts Payable $1.023B $786.0M $776.0M $1.378B $1.378B $1.099B $1.205B $1.273B $1.063B $1.014B $1.107B $1.021B $833.0M $622.0M $569.0M $1.101B $840.0M $814.0M $677.0M $508.0M $689.0M $857.0M $994.0M $1.200B $1.214B $1.010B $812.0M $850.0M $684.0M $619.0M $614.0M $489.0M $490.0M $522.0M $504.0M $517.0M $457.0M $392.0M $345.0M $217.0M $170.0M
YoY Change 30.15% 1.29% -43.69% 0.0% 25.39% -8.8% -5.34% 19.76% 4.83% -8.4% 8.42% 22.57% 33.92% 9.31% -48.32% 31.07% 3.19% 20.24% 33.27% -26.27% -19.6% -13.78% -17.17% -1.15% 20.2% 24.38% -4.47% 24.27% 10.5% 0.81% 25.56% -0.2% -6.13% 3.57% -2.51% 13.13% 16.58% 13.62% 58.99% 27.65%
Accrued Expenses $533.0M $428.0M $362.0M $362.0M $381.0M $1.434B $1.266B $1.144B $1.204B $1.000B $1.956B $1.952B $2.016B $2.039B $2.609B $2.615B $1.958B $1.749B $1.702B $1.311B $1.324B $1.384B $1.371B $1.267B $1.098B $853.0M $3.373B $3.344B $2.424B $2.268B $2.072B $1.233B $1.238B $1.208B $1.127B $1.237B $738.0M $613.0M $336.0M $281.0M
YoY Change 24.53% 18.23% 0.0% -4.99% -73.43% 13.27% 10.66% -4.98% 20.4% -48.88% 0.2% -3.17% -1.13% -21.85% -0.23% 33.55% 11.95% 2.76% 29.82% -0.98% -4.34% 0.95% 8.21% 15.39% 28.72% -74.71% 0.87% 37.95% 6.88% 9.46% 68.05% -0.4% 2.48% 7.19% -8.89% 67.62% 20.39% 82.44% 19.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $146.0M $528.0M $626.0M $1.671B $375.0M $10.35B $10.21B $9.364B $8.872B $8.723B $7.484B $7.244B $6.617B $5.868B $5.061B $31.00M $39.00M $56.00M $23.00M
YoY Change -100.0% -72.35% -15.65% -62.54% 345.6% -96.38% 1.32% 9.05% 5.55% 1.71% 16.56% 3.31% 9.48% 12.76% 15.95% 16225.81% -20.51% -30.36% 143.48%
Long-Term Debt Due $357.0M $6.000M $509.0M $561.0M $561.0M $258.0M $14.00M $363.0M $262.0M $8.000M $8.000M $535.0M $146.0M $19.00M $134.0M $876.0M $355.0M $80.00M $275.0M $420.0M $316.0M $25.00M $527.0M $87.00M $62.00M $64.00M $101.0M
YoY Change 5850.0% -98.82% -9.27% 0.0% 117.44% 1742.86% -96.14% 38.55% 3175.0% 0.0% -98.5% 266.44% 668.42% -85.82% -84.7% 146.76% 343.75% -70.91% -34.52% 32.91% 1164.0% -95.26% 505.75% 40.32% -3.13% -36.63%
Total Short-Term Liabilities $4.378B $3.136B $3.270B $3.846B $3.846B $3.506B $3.660B $3.893B $3.792B $3.638B $3.003B $3.512B $2.931B $2.657B $2.742B $4.781B $4.277B $2.994B $3.147B $3.150B $2.337B $2.292B $3.075B $3.263B $3.256B $3.919B $2.141B $14.57B $14.24B $18.04B $16.88B $15.88B $12.81B $12.23B $11.24B $10.17B $9.150B $1.285B $1.059B $645.0M $560.0M
YoY Change 39.6% -4.1% -14.98% 0.0% 9.7% -4.21% -5.99% 2.66% 4.23% 21.15% -14.49% 19.82% 10.31% -3.1% -42.65% 11.78% 42.85% -4.86% -0.1% 34.79% 1.96% -25.46% -5.76% 0.21% -16.92% 83.05% -85.3% 2.32% -21.08% 6.9% 6.29% 23.96% 4.75% 8.77% 10.56% 11.14% 612.06% 21.34% 64.19% 15.18%
Long-Term Debt $3.587B $3.761B $3.860B $3.249B $3.249B $3.526B $3.898B $3.317B $3.348B $3.866B $3.179B $3.452B $4.287B $5.943B $9.117B $9.081B $9.102B $8.582B $7.079B $6.133B $6.144B $7.035B $5.962B $6.648B $6.142B $4.192B $3.593B $483.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.182B $1.503B $200.0M $232.0M
YoY Change -4.63% -2.56% 18.81% 0.0% -7.86% -9.54% 17.52% -0.93% -13.4% 21.61% -7.91% -19.48% -27.86% -34.81% 0.4% -0.23% 6.06% 21.23% 15.42% -0.18% -12.67% 18.0% -10.32% 8.24% 46.52% 16.67% 643.89% -100.0% 45.18% 651.5% -13.79%
Other Long-Term Liabilities $1.904B $2.115B $2.468B $2.405B $2.405B $2.040B $2.135B $2.574B $2.604B $2.829B $2.378B $3.078B $3.652B $3.710B $4.255B $3.466B $2.633B $2.828B $2.536B $2.487B $2.610B $2.383B $2.724B $2.150B $2.311B $2.291B $2.049B $243.0M $142.0M $111.0M $69.00M
YoY Change -9.98% -14.3% 2.62% 0.0% 17.89% -4.45% -17.06% -1.15% -7.95% 18.97% -22.74% -15.72% -1.56% -12.81% 22.76% 31.64% -6.9% 11.51% 1.97% -4.71% 9.53% -12.52% 26.7% -6.97% 0.87% 11.81% 71.13% 27.93% 60.87%
Total Long-Term Liabilities $5.491B $5.876B $6.328B $5.654B $5.654B $5.566B $6.033B $5.891B $5.952B $6.695B $5.557B $6.530B $7.939B $9.653B $13.37B $12.55B $11.74B $11.41B $9.615B $8.620B $8.754B $9.418B $8.686B $8.798B $8.453B $6.483B $5.642B $483.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.425B $1.645B $311.0M $301.0M
YoY Change -6.55% -7.14% 11.92% 0.0% 1.58% -7.74% 2.41% -1.02% -11.1% 20.48% -14.9% -17.75% -17.76% -27.81% 6.58% 6.92% 2.85% 18.67% 11.54% -1.53% -7.05% 8.43% -1.27% 4.08% 30.39% 14.91% 1068.12% -100.0% 47.42% 428.94% 3.32%
Total Liabilities $9.869B $9.012B $9.598B $9.500B $9.500B $9.072B $9.693B $9.784B $9.744B $10.33B $8.560B $10.04B $10.87B $12.31B $16.11B $17.67B $16.48B $14.90B $13.22B $12.22B $11.48B $12.11B $12.12B $12.38B $12.02B $10.72B $8.102B $15.05B $14.24B $18.04B $16.88B $15.88B $12.81B $12.23B $11.24B $10.17B $9.150B $3.710B $2.704B $956.0M $860.0M
YoY Change 9.51% -6.11% 1.03% 0.0% 4.72% -6.41% -0.93% 0.41% -5.7% 20.71% -14.76% -7.62% -11.7% -23.61% -8.78% 7.16% 10.62% 12.69% 8.18% 6.46% -5.18% -0.08% -2.08% 3.0% 12.05% 32.36% -46.17% 5.71% -21.08% 6.9% 6.29% 23.96% 4.75% 8.77% 10.56% 11.14% 146.63% 37.2% 182.85% 11.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 199.7M shares 224.1M shares 228.5M shares 231.3M shares 250.2M shares 266.4M 279.3M shares 280.2M shares 277.7M shares
Diluted Shares Outstanding 201.8M shares 226.5M shares 229.0M shares 232.7M shares 253.2M shares 268.8M 284.4M shares 294.7M shares 307.3M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.781 Billion

About TEXTRON INC

Textron, Inc. is a multi-industry company, which leverages a global network of aircraft, defense, industrial, and finance businesses to customers. The company is headquartered in Providence, Rhode Island and currently employs 35,000 full-time employees. The firm's segments include Textron Aviation, Bell, Textron Systems, Industrial, Textron eAviation, and Finance. Textron Aviation segment manufactures, sells and services Cessna and Beechcraft aircraft, and services the Hawker brand of business jets. Bell segment supplies military and commercial helicopters, tiltrotor aircraft, and related spare parts and services in the world. Textron Systems segment offers electronic systems and solutions, advanced marine craft, piston aircraft engines, and others. Industrial segment designs and manufactures a variety of products within the Kautex and Specialized Vehicles product lines. Textron eAviation segment includes Pipistrel, a manufacturer of light aircraft, along with other research and development initiatives related to sustainable aviation solutions.

Industry: Aircraft & Parts Peers: Howmet Aerospace Inc. AXON ENTERPRISE, INC. CURTISS WRIGHT CORP GENERAL DYNAMICS CORP L3HARRIS TECHNOLOGIES, INC. /DE/ HEICO CORP HUNTINGTON INGALLS INDUSTRIES, INC. RTX Corp TransDigm Group INC Woodward, Inc.