2012 Q2 Form 10-Q Financial Statement
#000110465912051224 Filed on July 26, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q3 |
---|---|---|
Revenue | $3.019B | $2.728B |
YoY Change | 21.78% | 0.7% |
Cost Of Revenue | $2.435B | $2.225B |
YoY Change | 18.49% | 1.69% |
Gross Profit | $584.0M | $503.0M |
YoY Change | 37.74% | -3.45% |
Gross Profit Margin | 19.34% | 18.44% |
Selling, General & Admin | $276.0M | $295.0M |
YoY Change | -12.66% | -13.99% |
% of Gross Profit | 47.26% | 58.65% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $92.00M | $100.0M |
YoY Change | -3.16% | 3.09% |
% of Gross Profit | 15.75% | 19.88% |
Operating Expenses | $276.0M | $295.0M |
YoY Change | -12.66% | -13.99% |
Operating Profit | $308.0M | $208.0M |
YoY Change | 185.19% | 16.85% |
Interest Expense | $53.00M | $61.00M |
YoY Change | -185.48% | -188.41% |
% of Operating Profit | 17.21% | 29.33% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $255.0M | $135.0M |
YoY Change | 454.35% | 36.36% |
Income Tax | $82.00M | $43.00M |
% Of Pretax Income | 32.16% | 31.85% |
Net Earnings | $172.0M | $90.00M |
YoY Change | 493.1% | 9.76% |
Net Earnings / Revenue | 5.7% | 3.3% |
Basic Earnings Per Share | $0.61 | $0.32 |
Diluted Earnings Per Share | $0.58 | $0.29 |
COMMON SHARES | ||
Basic Shares Outstanding | 281.1M shares | 277.4M shares |
Diluted Shares Outstanding | 295.5M shares | 315.2M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $898.0M | $610.0M |
YoY Change | -8.92% | -48.78% |
Cash & Equivalents | $911.0M | $651.0M |
Short-Term Investments | ||
Other Short-Term Assets | $704.0M | $1.395B |
YoY Change | -32.95% | 24.0% |
Inventory | $2.759B | $2.562B |
Prepaid Expenses | ||
Receivables | $917.0M | $874.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $5.278B | $5.441B |
YoY Change | -2.24% | -50.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.027B | $1.964B |
YoY Change | 3.95% | 3.37% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.870B | $2.217B |
YoY Change | -16.07% | -14.1% |
Total Long-Term Assets | $7.790B | $9.398B |
YoY Change | -19.36% | 54.14% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.278B | $5.441B |
Total Long-Term Assets | $7.790B | $9.398B |
Total Assets | $13.07B | $14.84B |
YoY Change | -13.22% | -13.34% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $886.0M | $742.0M |
YoY Change | 18.45% | 4.51% |
Accrued Expenses | $1.837B | $1.915B |
YoY Change | 0.44% | 5.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $507.0M | $351.0M |
YoY Change | 134.72% | 158.09% |
Total Short-Term Liabilities | $3.230B | $3.008B |
YoY Change | 15.65% | 13.38% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.619B | $4.691B |
YoY Change | -34.02% | -34.36% |
Other Long-Term Liabilities | $3.117B | $3.966B |
YoY Change | -16.41% | -6.88% |
Total Long-Term Liabilities | $6.736B | $8.657B |
YoY Change | -26.89% | -24.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.230B | $3.008B |
Total Long-Term Liabilities | $6.736B | $8.657B |
Total Liabilities | $9.966B | $11.67B |
YoY Change | -17.0% | -17.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.102B | $3.174B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.07B | $14.84B |
YoY Change | -13.22% | -13.34% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $172.0M | $90.00M |
YoY Change | 493.1% | 9.76% |
Depreciation, Depletion And Amortization | $92.00M | $100.0M |
YoY Change | -3.16% | 3.09% |
Cash From Operating Activities | $276.0M | $163.0M |
YoY Change | 411.11% | -51.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $85.00M | $91.00M |
YoY Change | 8.97% | 102.22% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $268.0M | $237.0M |
YoY Change | -38.11% | -46.74% |
Cash From Investing Activities | $183.0M | $146.0M |
YoY Change | -48.45% | -63.5% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -192.0M | -682.0M |
YoY Change | -41.28% | -35.11% |
NET CHANGE | ||
Cash From Operating Activities | 276.0M | 163.0M |
Cash From Investing Activities | 183.0M | 146.0M |
Cash From Financing Activities | -192.0M | -682.0M |
Net Change In Cash | 267.0M | -373.0M |
YoY Change | 225.61% | 18.04% |
FREE CASH FLOW | ||
Cash From Operating Activities | $276.0M | $163.0M |
Capital Expenditures | $85.00M | $91.00M |
Free Cash Flow | $191.0M | $72.00M |
YoY Change | -895.83% | -75.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
123000000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
135000000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2593000000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
61000000 | USD |
CY2011Q3 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
12000000 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
295000000 | USD |
CY2011Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2225000000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
2728000000 | USD |
CY2011Q3 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
33000000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2695000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
290000000 | USD | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
293000000 | USD | |
us-gaap |
Revenues
Revenues
|
5875000000 | USD | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.04 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.01 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.39 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.44 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
119000000 | USD | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-4000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
58000000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
181000000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5026000000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
123000000 | USD | |
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
24000000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
599000000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4280000000 | USD | |
us-gaap |
Revenues
Revenues
|
5207000000 | USD | |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
59000000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
5148000000 | USD | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
174000000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
172000000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-15000000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
90000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
316000000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
175000000 | USD | |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-33000000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
173000000 | USD |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2764000000 | USD |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
3019000000 | USD |
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.29 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.01 | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.33 | |
CY2011Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-2000000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
92000000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
43000000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3000000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13615000000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2745000000 | USD |
CY2011Q4 | txt |
Liabilities Shareholders Equity Including Cost Treasury Shares
LiabilitiesShareholdersEquityIncludingCostTreasuryShares
|
2748000000 | USD |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
278873000 | shares |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3257000000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1081000000 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
35000000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
10870000000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
13615000000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13068000000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3102000000 | USD |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
9966000000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
13068000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
195000000 | USD | |
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
57000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-79000000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-36000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
276000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
51000000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
110000000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-230000000 | USD | |
txt |
Captive Finance Receivables Net
CaptiveFinanceReceivablesNet
|
-106000000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-2000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
219000000 | USD | |
us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-2000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
217000000 | USD | |
txt |
Finance Receivables Originated Or Purchased
FinanceReceivablesOriginatedOrPurchased
|
110000000 | USD | |
txt |
Finance Receivables Repaid
FinanceReceivablesRepaid
|
-422000000 | USD | |
txt |
Proceeds On Receivables Sales And Securitization Sales
ProceedsOnReceivablesSalesAndSecuritizationSales
|
257000000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
169000000 | USD | |
txt |
Proceeds From Sale Of Repossessed Assets And Properties
ProceedsFromSaleOfRepossessedAssetsAndProperties
|
72000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-29000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
501000000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
189000000 | USD | |
us-gaap |
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
|
940000000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
511000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt And Capital Securities Net
ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
|
265000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
11000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1009000000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
11000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-280000000 | USD | |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
931000000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
651000000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
28000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
306000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-304000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
26000000 | USD | |
dei |
Entity Registrant Name
EntityRegistrantName
|
TEXTRON INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000217346 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
280941251 | shares |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><i><font style="FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></i></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">We prepare our financial statements in conformity with generally accepted accounting principles, which require us to make estimates and assumptions that affect the amounts reported in the financial statements.  Actual results could differ from those estimates.  Our estimates and assumptions are reviewed periodically, and the effects of changes, if any, are reflected in the Consolidated Statements of Operations in the period that they are determined.</font></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">During 2012 and 2011, we changed our estimates of revenues and costs on certain long-term contracts that are accounted for under the percentage-of-completion method of accounting.  The changes in estimates increased income from continuing operations before income taxes in the second quarter of 2012 and 2011 by $12 million and $10 million, respectively, ($8 million and $7 million after tax, or $0.03 and $0.02 per diluted share, respectively).  For the second quarter of 2012 and 2011, the gross favorable program profit adjustments totaled $23 million and $21 million, respectively, and the gross unfavorable program profit adjustments totaled $11 million for each quarter.</font></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The changes in estimates increased income from continuing operations before income taxes in the first half of 2012 and 2011 by $16 million and $24 million, ($10 million and $15 million after tax, or $0.04 and $0.05 per diluted share, respectively).  For the first half of 2012 and 2011, the gross favorable program profit adjustments totaled $40 million and $42 million, respectively, and the gross unfavorable program profit adjustments totaled $24 million and $18 million, respectively.</font></p></td></tr></table> | ||
CY2012Q2 | txt |
Gross Favorable Program Profit Adjustments
GrossFavorableProgramProfitAdjustments
|
23000000 | USD |
CY2011Q3 | txt |
Gross Favorable Program Profit Adjustments
GrossFavorableProgramProfitAdjustments
|
21000000 | USD |
CY2012Q2 | txt |
Gross Unfavorable Program Profit Adjustments
GrossUnfavorableProgramProfitAdjustments
|
11000000 | USD |
CY2011Q3 | txt |
Gross Unfavorable Program Profit Adjustments
GrossUnfavorableProgramProfitAdjustments
|
11000000 | USD |
txt |
Gross Favorable Program Profit Adjustments
GrossFavorableProgramProfitAdjustments
|
40000000 | USD | |
txt |
Gross Favorable Program Profit Adjustments
GrossFavorableProgramProfitAdjustments
|
42000000 | USD | |
txt |
Gross Unfavorable Program Profit Adjustments
GrossUnfavorableProgramProfitAdjustments
|
24000000 | USD | |
txt |
Gross Unfavorable Program Profit Adjustments
GrossUnfavorableProgramProfitAdjustments
|
18000000 | USD | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
281114000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
277406000 | shares |
CY2011Q4 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
1211000000 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2260000000 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
449000000 | USD |
CY2012Q2 | us-gaap |
Inventory Gross
InventoryGross
|
3997000000 | USD |
CY2012Q2 | us-gaap |
Progress Payments Netted Against Inventory For Long Term Contracts Or Programs
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms
|
1238000000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1012000000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2202000000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
399000000 | USD |
CY2011Q4 | us-gaap |
Inventory Gross
InventoryGross
|
3613000000 | USD |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
280568000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
276882000 | shares | |
CY2012Q2 | txt |
Incremental Common Shares Attributable To Convertible Notes And Warrant
IncrementalCommonSharesAttributableToConvertibleNotesAndWarrant
|
14021000 | shares |
CY2011Q3 | txt |
Incremental Common Shares Attributable To Convertible Notes And Warrant
IncrementalCommonSharesAttributableToConvertibleNotesAndWarrant
|
36838000 | shares |
txt |
Incremental Common Shares Attributable To Convertible Notes And Warrant
IncrementalCommonSharesAttributableToConvertibleNotesAndWarrant
|
13960000 | shares | |
txt |
Incremental Common Shares Attributable To Convertible Notes And Warrant
IncrementalCommonSharesAttributableToConvertibleNotesAndWarrant
|
39275000 | shares | |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
412000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
964000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
552000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1104000 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
295547000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
315208000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
295080000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
317261000 | shares | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000000 | shares | |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000000 | shares | |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1288000000 | USD |
CY2011Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
224000000 | USD |
CY2011Q1 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
242000000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
123000000 | USD | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-4000000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
111000000 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
116000000 | USD | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-7000000 | USD | |
CY2012Q2 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
55000000 | USD |
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
116000000 | USD | |
CY2012Q2 | txt |
Operating Profit For All Operating Segments Before Income Taxes
OperatingProfitForAllOperatingSegmentsBeforeIncomeTaxes
|
310000000 | USD |
txt |
Operating Profit For All Operating Segments Before Income Taxes
OperatingProfitForAllOperatingSegmentsBeforeIncomeTaxes
|
569000000 | USD | |
CY2011Q3 | txt |
Operating Profit For All Operating Segments Before Income Taxes
OperatingProfitForAllOperatingSegmentsBeforeIncomeTaxes
|
196000000 | USD |
txt |
Operating Profit For All Operating Segments Before Income Taxes
OperatingProfitForAllOperatingSegmentsBeforeIncomeTaxes
|
319000000 | USD | |
CY2012Q2 | txt |
Corporate Expenses And Other Net
CorporateExpensesAndOtherNet
|
20000000 | USD |
txt |
Corporate Expenses And Other Net
CorporateExpensesAndOtherNet
|
67000000 | USD | |
CY2011Q3 | txt |
Corporate Expenses And Other Net
CorporateExpensesAndOtherNet
|
23000000 | USD |
txt |
Corporate Expenses And Other Net
CorporateExpensesAndOtherNet
|
62000000 | USD | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
255000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
432000000 | USD | |
CY2011Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
874000000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
935000000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18000000 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18000000 | USD |
CY2011Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
192000000 | USD |
CY2011Q4 | txt |
Financing Receivable Held For Investment Recorded Investment Greater Than Ninety Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentGreaterThanNinetyDaysPastDue
|
123000000 | USD |
CY2012Q2 | txt |
Financing Receivable Held For Investment Recorded Investment Zero To Thirty Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentZeroToThirtyDaysPastDue
|
1906000000 | USD |
CY2012Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
122000000 | USD |
CY2011Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
156000000 | USD |
CY2011Q4 | txt |
Finance Receivables Held For Investment
FinanceReceivablesHeldForInvestment
|
2477000000 | USD |
CY2012Q2 | txt |
Finance Receivables Held For Investment
FinanceReceivablesHeldForInvestment
|
2128000000 | USD |
CY2011Q4 | txt |
Financing Receivable Held For Investment Recorded Investment Zero To Thirty Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentZeroToThirtyDaysPastDue
|
2239000000 | USD |
CY2011Q4 | txt |
Financing Receivable Held For Investment Recorded Investment Thirty One To Sixty Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentThirtyOneToSixtyDaysPastDue
|
72000000 | USD |
CY2011Q4 | txt |
Financing Receivable Held For Investment Recorded Investment Sixty One To Ninety Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentSixtyOneToNinetyDaysPastDue
|
43000000 | USD |
CY2012Q2 | txt |
Financing Receivable Held For Investment Recorded Investment Thirty One To Sixty Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentThirtyOneToSixtyDaysPastDue
|
53000000 | USD |
CY2012Q2 | txt |
Financing Receivable Held For Investment Recorded Investment Sixty One To Ninety Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentSixtyOneToNinetyDaysPastDue
|
71000000 | USD |
CY2012Q2 | txt |
Financing Receivable Held For Investment Recorded Investment Greater Than Ninety Days Past Due
FinancingReceivableHeldForInvestmentRecordedInvestmentGreaterThanNinetyDaysPastDue
|
98000000 | USD |
CY2012Q2 | txt |
Contractual Delinquency Of Sixty Plus Days As Percentage Of Finance Receivables Held For Investment
ContractualDelinquencyOfSixtyPlusDaysAsPercentageOfFinanceReceivablesHeldForInvestment
|
0.0794 | pure |
CY2011Q4 | txt |
Contractual Delinquency Of Sixty Plus Days As Percentage Of Finance Receivables Held For Investment
ContractualDelinquencyOfSixtyPlusDaysAsPercentageOfFinanceReceivablesHeldForInvestment
|
0.0670 | pure |
CY2011Q4 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
383000000 | USD |
CY2011 | us-gaap |
Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
|
726000000 | USD |
CY2012Q2 | us-gaap |
Impaired Financing Receivable Recorded Investment
ImpairedFinancingReceivableRecordedInvestment
|
283000000 | USD |
CY2012Q2 | us-gaap |
Impaired Financing Receivable Unpaid Principal Balance
ImpairedFinancingReceivableUnpaidPrincipalBalance
|
356000000 | USD |
CY2012Q2 | us-gaap |
Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
|
61000000 | USD |
us-gaap |
Impaired Financing Receivable Average Recorded Investment
ImpairedFinancingReceivableAverageRecordedInvestment
|
330000000 | USD | |
CY2011Q4 | us-gaap |
Impaired Financing Receivable Unpaid Principal Balance
ImpairedFinancingReceivableUnpaidPrincipalBalance
|
491000000 | USD |
CY2011Q4 | us-gaap |
Impaired Financing Receivable Related Allowance
ImpairedFinancingReceivableRelatedAllowance
|
87000000 | USD |
CY2011Q1 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
342000000 | USD |
CY2011Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
299000000 | USD |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
24000000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
68000000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
40000000 | USD | |
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
-3000000 | USD | |
CY2012Q2 | us-gaap |
Leveraged Leases Balance Sheet Investment In Leveraged Leases Net
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet
|
149000000 | USD |
CY2011Q3 | us-gaap |
Leveraged Leases Balance Sheet Investment In Leveraged Leases Net
LeveragedLeasesBalanceSheetInvestmentInLeveragedLeasesNet
|
281000000 | USD |
CY2011Q3 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
787000000 | USD |
CY2011Q3 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
2576000000 | USD |
CY2011Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
|
183000000 | USD |
CY2011Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
|
116000000 | USD |
CY2012Q2 | us-gaap |
Financing Receivable Individually Evaluated For Impairment
FinancingReceivableIndividuallyEvaluatedForImpairment
|
283000000 | USD |
CY2012Q2 | us-gaap |
Financing Receivable Collectively Evaluated For Impairment
FinancingReceivableCollectivelyEvaluatedForImpairment
|
1696000000 | USD |
CY2012Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Individually Evaluated For Impairment1
FinancingReceivableAllowanceForCreditLossesIndividuallyEvaluatedForImpairment1
|
61000000 | USD |
CY2012Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses Collectively Evaluated For Impairment
FinancingReceivableAllowanceForCreditLossesCollectivelyEvaluatedForImpairment
|
61000000 | USD |