2013 Q1 Form 10-Q Financial Statement

#000113331113000009 Filed on May 01, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $42.18M $39.33M
YoY Change 7.23% 6.42%
Cost Of Revenue $3.985M $4.054M
YoY Change -1.7% 66.01%
Gross Profit $38.19M $35.28M
YoY Change 8.26% 2.2%
Gross Profit Margin 90.55% 89.69%
Selling, General & Admin $30.16M $25.71M
YoY Change 17.3% 4.83%
% of Gross Profit 78.96% 72.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $720.0K $630.0K
YoY Change 14.29% -1.56%
% of Gross Profit 1.89% 1.79%
Operating Expenses $30.16M $28.71M
YoY Change 5.04% -35.52%
Operating Profit $8.036M $6.570M
YoY Change 22.31% -165.65%
Interest Expense $100.0K
YoY Change 66.67%
% of Operating Profit 1.52%
Other Income/Expense, Net $31.00K $99.00K
YoY Change -68.69%
Pretax Income $8.067M $6.669M
YoY Change 20.96% -167.07%
Income Tax $2.472M $2.922M
% Of Pretax Income 30.64% 43.81%
Net Earnings $5.595M $3.747M
YoY Change 49.32% -126.85%
Net Earnings / Revenue 13.27% 9.53%
Basic Earnings Per Share $0.36 $0.23
Diluted Earnings Per Share $0.36 $0.23
COMMON SHARES
Basic Shares Outstanding 15.36M shares 15.96M shares
Diluted Shares Outstanding 15.37M shares 16.02M shares

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $65.10M $48.60M
YoY Change 33.95% -6.0%
Cash & Equivalents $65.11M $48.56M
Short-Term Investments
Other Short-Term Assets $5.000M $4.600M
YoY Change 8.7% 64.29%
Inventory
Prepaid Expenses
Receivables $15.30M $14.70M
Other Receivables $5.100M $2.700M
Total Short-Term Assets $90.54M $70.60M
YoY Change 28.24% -0.56%
LONG-TERM ASSETS
Property, Plant & Equipment $5.316M $3.700M
YoY Change 43.68% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.700M $4.200M
YoY Change 35.71% -2.33%
Total Long-Term Assets $11.81M $8.500M
YoY Change 38.96% -5.56%
TOTAL ASSETS
Total Short-Term Assets $90.54M $70.60M
Total Long-Term Assets $11.81M $8.500M
Total Assets $102.4M $79.10M
YoY Change 29.39% -1.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $26.91M $22.40M
YoY Change 20.13% 64.71%
Accrued Expenses $12.80M $12.00M
YoY Change 6.63% -59.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $42.68M $36.80M
YoY Change 15.99% -18.76%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $11.60M $3.000M
YoY Change 286.67% 50.0%
Total Long-Term Liabilities $11.60M $3.000M
YoY Change 286.67% 50.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $42.68M $36.80M
Total Long-Term Liabilities $11.60M $3.000M
Total Liabilities $54.30M $39.80M
YoY Change 36.43% -15.86%
SHAREHOLDERS EQUITY
Retained Earnings $48.54M
YoY Change
Common Stock $9.332M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.898M
YoY Change
Treasury Stock Shares 438.0M shares
Shareholders Equity $48.02M $39.30M
YoY Change
Total Liabilities & Shareholders Equity $102.4M $79.10M
YoY Change 29.39% -1.13%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income $5.595M $3.747M
YoY Change 49.32% -126.85%
Depreciation, Depletion And Amortization $720.0K $630.0K
YoY Change 14.29% -1.56%
Cash From Operating Activities $6.500M $9.787M
YoY Change -33.59% -8.19%
INVESTING ACTIVITIES
Capital Expenditures $900.0K $678.0K
YoY Change 32.74% -196.86%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$900.0K -$678.0K
YoY Change 32.74% -3.14%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 $0.00
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities $6.500M $9.787M
Cash From Investing Activities -$900.0K -$678.0K
Cash From Financing Activities $0.00 $0.00
Net Change In Cash $5.600M $9.109M
YoY Change -38.52% -11.3%
FREE CASH FLOW
Cash From Operating Activities $6.500M $9.787M
Capital Expenditures $900.0K $678.0K
Free Cash Flow $5.600M $9.109M
YoY Change -38.52% -19.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28695000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13626000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
86320000 USD
CY2012Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
13866000 USD
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
26909000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15303000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
559000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2013Q1 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
10133000 USD
CY2012Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
10030000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11993000 USD
CY2013Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
12796000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-737000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1954000 USD
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
9169000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
8863000 USD
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
582000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
498000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
88000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
157000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2012Q4 us-gaap Assets
Assets
97833000 USD
CY2013Q1 us-gaap Assets
Assets
102350000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
90538000 USD
CY2013Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
14150000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
61169000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65107000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38744000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48559000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3938000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9815000 USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15801000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15801000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15362000 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15362000 shares
CY2004Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15309615 shares
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1271000 USD
CY2013Q1 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
262000 USD
CY2004Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19425147 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
163000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
163000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4254000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4378000 USD
CY2013Q1 us-gaap Cost Of Services
CostOfServices
3985000 USD
CY2012Q1 us-gaap Cost Of Services
CostOfServices
4054000 USD
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
193000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2012Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
280000 USD
CY2013Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1510000 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
798000 USD
CY2013Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2158000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2698000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2194000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2426000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1710000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1240000 USD
CY2013Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
398000 USD
CY2012Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
389000 USD
CY2012Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1107000 USD
CY2013Q1 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
1208000 USD
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
716000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
627000 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.36
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.36
CY2012Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
706000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1662000 USD
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.44
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.306
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.136
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1819000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1971000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
361000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
45000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
130000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
130000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
130000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2767000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2805000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
986000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
796000 USD
CY2012Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
35000 USD
CY2013Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-94000 USD
CY2013Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10497000 USD
CY2012Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9444000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
35279000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
38192000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
8067000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6669000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2922000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2472000 USD
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10000 USD
CY2012Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2309000 USD
CY2013Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5117000 USD
CY2012Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6682000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-549000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
460000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2036000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-284000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
5619000 USD
CY2013Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
850000 USD
CY2013Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-517000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
134000 USD
CY2012Q1 us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
132000 USD
CY2013Q1 us-gaap Increase Decrease In Deposits Outstanding
IncreaseDecreaseInDepositsOutstanding
155000 USD
CY2013Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-1564000 USD
CY2012Q1 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-845000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
103000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
52000 USD
CY2013Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-350000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
295000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
57000 shares
CY2013Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
9000 shares
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
102350000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
97833000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
42684000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
43666000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-900000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-678000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9787000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
6500000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
3747000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
5595000 USD
CY2013Q1 us-gaap Noncurrent Assets
NoncurrentAssets
6112000 USD
CY2012Q4 us-gaap Noncurrent Assets
NoncurrentAssets
5300000 USD
CY2013Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segments
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
28709000 USD
CY2013Q1 us-gaap Operating Expenses
OperatingExpenses
30156000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
6570000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
8036000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
18700000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
3842000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
1400000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
2368000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
2865000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
3039000 USD
CY2013Q1 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
5225000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
507000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1217000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1217000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
31000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
99000 USD
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
900000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
678000 USD
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2260000 USD
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2187000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5316000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4314000 USD
CY2013Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
95000 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
108000 USD
CY2013Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
655000 USD
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3252000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3396000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
42948000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
48543000 USD
CY2012Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
39333000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
42177000 USD
CY2012Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
39333000 USD
CY2013Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
42177000 USD
CY2012Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
16265000 USD
CY2013Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19659000 USD
CY2013Q1 us-gaap Share Based Compensation
ShareBasedCompensation
307000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
287000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
43339000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
48023000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
438000000 shares
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
438000000 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
7898000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
7898000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
9400000 USD
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15371000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16019000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15362000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15962000 shares
CY2012Q1 tzoo Accrued Expense For Unexchanged Merger Shares As Having No Recognizable Tax Benefits
AccruedExpenseForUnexchangedMergerSharesAsHavingNoRecognizableTaxBenefits
3000000 USD
CY2013Q1 tzoo Accrued Interest And Penalties Related To Uncertain Tax Positions
AccruedInterestAndPenaltiesRelatedToUncertainTaxPositions
767000 USD
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 tzoo Maximum Time For Maturing Highly Liquid Investments
MaximumTimeForMaturingHighlyLiquidInvestments
P3M
CY2013Q1 tzoo Minimum Age Of Stockholders For Issuance Of Shares
MinimumAgeOfStockholdersForIssuanceOfShares
18 Y
CY2013Q1 tzoo Number Of Netsurfer Stockholders
NumberOfNetsurferStockholders
700000 Netsurfer_Stockholders
CY2013Q1 tzoo Number Of Subscribers
NumberOfSubscribers
26000000 Subscriber
CY2013Q1 tzoo Outstanding Shares Exchanged
OutstandingSharesExchanged
8129273 shares
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001133311
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15361873 shares
CY2012Q4 tzoo Accrued Interest And Penalties Related To Uncertain Tax Positions
AccruedInterestAndPenaltiesRelatedToUncertainTaxPositions
664000 USD
CY2013Q1 tzoo Additional Shares Acquired
AdditionalSharesAcquired
2158349 shares
CY2011Q2 tzoo Cash Payment To Receive Complete Release Of Claims
CashPaymentToReceiveCompleteReleaseOfClaims
20000000 USD
CY2013Q1 tzoo Charge In General And Administrative Expenses
ChargeInGeneralAndAdministrativeExpenses
6000 USD
CY2013Q1 tzoo Charge Related To Unexchanged Merger Shares
ChargeRelatedToUnexchangedMergerShares
3000000 USD
CY2012Q1 tzoo Charge Related To Unexchanged Merger Shares Contingency
ChargeRelatedToUnexchangedMergerSharesContingency
3000000 USD
CY2012Q1 tzoo Claims For Breaches Of Fiduciary Duty And Unjust Enrichment
ClaimsForBreachesOfFiduciaryDutyAndUnjustEnrichment
3600000 USD
CY2013Q1 tzoo Cost To Company In Excess Of Amount Accrued
CostToCompanyInExcessOfAmountAccrued
20700000 USD
CY2012Q1 tzoo Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-75000 USD
CY2013Q1 tzoo Increase Decrease In Deferred Rent
IncreaseDecreaseInDeferredRent
-110000 USD
CY2013Q1 tzoo Local Deals And Getaway Merchant Payable Included In Accounts Payable
LocalDealsAndGetawayMerchantPayableIncludedInAccountsPayable
22100000 USD
CY2012Q4 tzoo Local Deals And Getaway Merchant Payable Included In Accounts Payable
LocalDealsAndGetawayMerchantPayableIncludedInAccountsPayable
23400000 USD
CY2013Q1 tzoo Percentage Of Accounts Receivable For Which No Customer Minimum
PercentageOfAccountsReceivableForWhichNoCustomerMinimum
0.1
CY2012Q4 tzoo Percentage Of Accounts Receivable For Which No Customer Minimum
PercentageOfAccountsReceivableForWhichNoCustomerMinimum
0.10
CY2013Q1 tzoo Percentage Of Revenue For Which No Customer Minimum
PercentageOfRevenueForWhichNoCustomerMinimum
0.1
CY2012Q1 tzoo Percentage Of Revenue For Which No Customer Minimum
PercentageOfRevenueForWhichNoCustomerMinimum
0.1
CY2013Q1 tzoo Price Per Share Of Additional Shares Acquired
PricePerShareOfAdditionalSharesAcquired
1.00
CY2013Q1 tzoo Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
0 USD
CY2012Q1 tzoo Recognizable Tax Benefits
RecognizableTaxBenefits
0 USD
CY2013Q1 tzoo Shares Identified As Demandable
SharesIdentifiedAsDemandable
3000000 shares
CY2013Q1 tzoo Shares Issued Via Internet
SharesIssuedViaInternet
5155874 shares
CY2013Q1 tzoo Shares Of Common Stock Outstanding
SharesOfCommonStockOutstanding
15361873 shares
CY2004Q2 tzoo Shares Of Parent Company Exchanged For Shares Of Subsidiary Company
SharesOfParentCompanyExchangedForSharesOfSubsidiaryCompany
7180342 shares
CY2002Q2 tzoo Shares Of Parent Company Outstanding
SharesOfParentCompanyOutstanding
11295874 shares
CY2013Q1 tzoo Time Of Option Exercised
TimeOfOptionExercised
January 2009
CY2011Q2 tzoo Unclaimed Property Review Identified As Demandable Maximum
UnclaimedPropertyReviewIdentifiedAsDemandableMaximum
3000000 shares
CY2013Q1 tzoo Undistributed Earnings On Book Basis For Foreign Subsidiaries
UndistributedEarningsOnBookBasisForForeignSubsidiaries
2200000 USD
CY2013Q1 tzoo Unexchanged Merger Shares
UnexchangedMergerShares
0 USD
CY2012Q1 tzoo Unexchanged Merger Shares
UnexchangedMergerShares
3000000 USD
CY2013Q1 tzoo Unrecognized Tax Benefits Affecting Companys Effective Income Tax Rate
UnrecognizedTaxBenefitsAffectingCompanysEffectiveIncomeTaxRate
8000000 USD
CY2013Q1 tzoo Unrecognized Tax Benefits To Be Recorded In Discontinued Operations
UnrecognizedTaxBenefitsToBeRecordedInDiscontinuedOperations
1400000 USD
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
Travelzoo Inc

Files In Submission

Name View Source Status
0001133311-13-000009-index-headers.html Edgar Link pending
0001133311-13-000009-index.html Edgar Link pending
0001133311-13-000009.txt Edgar Link pending
0001133311-13-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tzoo-20130331.xml Edgar Link completed
tzoo-20130331.xsd Edgar Link pending
tzoo-20130331_cal.xml Edgar Link unprocessable
tzoo-20130331_def.xml Edgar Link unprocessable
tzoo-20130331_lab.xml Edgar Link unprocessable
tzoo-20130331_pre.xml Edgar Link unprocessable
tzoo-2013331x10q.htm Edgar Link pending
tzoo-exx311.htm Edgar Link pending
tzoo-exx312.htm Edgar Link pending
tzoo-exx321.htm Edgar Link pending
tzoo-exx322.htm Edgar Link pending