$TZOO
Travelzoo Stock $tzoo

$tzoo Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-K Financial Statement

#000113331116000050 Filed on March 14, 2016

Income Statement

Concept	2015 Q4	2014 Q4	2014 Q3
Revenue	$32.05M	$34.29M	$36.31M
YoY Change	-6.53%	-8.49%	-2.55%
Cost Of Revenue	$4.328M	$4.640M	$4.813M
YoY Change	-6.72%	-0.64%	11.36%
Gross Profit	$27.72M	$29.65M	$31.49M
YoY Change	-6.5%	-9.61%	-4.37%
Gross Profit Margin	86.5%	86.47%	86.74%
Selling, General & Admin	$23.43M	$28.33M	$28.79M
YoY Change	-17.3%	0.0%	-0.58%
% of Gross Profit	84.52%	95.55%	91.41%
Research & Development	$3.316M	$2.956M	$3.108M
YoY Change	12.18%
% of Gross Profit	11.96%	9.97%	9.87%
Depreciation & Amortization	$590.0K	$860.0K	$790.0K
YoY Change	-31.4%	8.86%	11.27%
% of Gross Profit	2.13%	2.9%	2.51%
Operating Expenses	$26.75M	$29.46M	$29.65M
YoY Change	-9.19%	3.97%	-41.82%
Operating Profit	$976.0K	$196.0K	$1.846M
YoY Change	397.96%	-95.62%	-110.24%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net	-$376.0K	-$348.0K	$95.00K
YoY Change	8.05%		-57.59%
Pretax Income	$600.0K	-$152.0K	$1.941M
YoY Change	-494.74%	-103.35%	-110.9%
Income Tax	$165.0K	-$66.00K	$158.0K
% Of Pretax Income	27.5%		8.14%
Net Earnings	$435.0K	-$86.00K	$1.783M
YoY Change	-605.81%	-102.66%	-109.37%
Net Earnings / Revenue	1.36%	-0.25%	4.91%
Basic Earnings Per Share	$0.03	-$0.01	$0.12
Diluted Earnings Per Share	$0.03	-$0.01	$0.12
COMMON SHARES
Basic Shares Outstanding	14.73M shares	14.73M shares	14.73M shares
Diluted Shares Outstanding			14.77M shares

Balance Sheet

Concept	2015 Q4	2014 Q4	2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$35.10M	$55.40M	$57.20M
YoY Change	-36.64%	-16.31%	-26.57%
Cash & Equivalents	$35.13M	$55.42M	$57.76M
Short-Term Investments
Other Short-Term Assets	$537.0K	$534.0K	$3.300M
YoY Change	0.56%	-62.55%	-45.0%
Inventory
Prepaid Expenses	$1.630M	$2.142M
Receivables	$16.40M	$16.12M	$15.70M
Other Receivables	$1.400M	$3.800M	$3.600M
Total Short-Term Assets	$57.06M	$79.37M	$79.72M
YoY Change	-28.11%	-21.78%	-22.76%
LONG-TERM ASSETS
Property, Plant & Equipment	$7.905M	$9.498M	$9.553M
YoY Change	-16.77%	15.2%	49.83%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$3.600M	$4.300M	$5.100M
YoY Change	-16.28%	-8.51%	34.21%
Total Long-Term Assets	$11.52M	$13.94M	$14.87M
YoY Change	-17.36%	4.57%	38.39%
TOTAL ASSETS
Total Short-Term Assets	$57.06M	$79.37M	$79.72M
Total Long-Term Assets	$11.52M	$13.94M	$14.87M
Total Assets	$68.58M	$93.31M	$94.59M
YoY Change	-26.5%	-18.72%	-16.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$23.66M	$26.86M	$21.44M
YoY Change	-11.93%	-15.45%	-22.54%
Accrued Expenses	$10.14M	$11.81M	$10.27M
YoY Change	-14.17%	9.15%	2.28%
Deferred Revenue
YoY Change
Short-Term Debt	$5.700M	$1.000M	$0.00
YoY Change	470.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities	$41.02M	$43.11M	$40.43M
YoY Change	-4.86%	-38.9%	-38.85%
LONG-TERM LIABILITIES
Long-Term Debt	$0.00	$0.00	$0.00
YoY Change
Other Long-Term Liabilities	$6.200M	$14.40M	$14.30M
YoY Change	-56.94%	11.63%	21.19%
Total Long-Term Liabilities	$6.200M	$14.40M	$14.30M
YoY Change	-56.94%	11.63%	21.19%
TOTAL LIABILITIES
Total Short-Term Liabilities	$41.02M	$43.11M	$40.43M
Total Long-Term Liabilities	$6.200M	$14.40M	$14.30M
Total Liabilities	$47.20M	$57.50M	$54.70M
YoY Change	-17.91%	-31.14%	-29.78%
SHAREHOLDERS EQUITY
Retained Earnings	$17.39M	$29.20M	$51.87M
YoY Change	-40.45%	-21.34%	49.44%
Common Stock	$7.909M	$30.75M	$11.24M
YoY Change	-74.28%	195.38%	12.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$0.00	$21.52M	$21.52M
YoY Change	-100.0%	37.38%	172.44%
Treasury Stock Shares	0.000 shares	1.071M shares	1.071M shares
Shareholders Equity	$21.39M	$35.83M	$39.86M
YoY Change
Total Liabilities & Shareholders Equity	$68.58M	$93.31M	$94.59M
YoY Change	-26.5%	-18.72%	-16.99%

Cashflow Statement

Concept	2015 Q4	2014 Q4	2014 Q3
OPERATING ACTIVITIES
Net Income	$435.0K	-$86.00K	$1.783M
YoY Change	-605.81%	-102.66%	-109.37%
Depreciation, Depletion And Amortization	$590.0K	$860.0K	$790.0K
YoY Change	-31.4%	8.86%	11.27%
Cash From Operating Activities	$3.110M	-$930.0K	-$1.880M
YoY Change	-434.41%	-48.9%	-185.84%
INVESTING ACTIVITIES
Capital Expenditures	-$390.0K	-$620.0K	-$1.770M
YoY Change	-37.1%	-66.67%	18.79%
Acquisitions
YoY Change
Other Investing Activities	-$10.00K	$30.00K	$0.00
YoY Change	-133.33%		-100.0%
Cash From Investing Activities	-$400.0K	-$610.0K	-$1.760M
YoY Change	-34.43%	-67.38%	-414.29%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-1.570M	1.640M	0.000
YoY Change	-195.73%	-119.41%
NET CHANGE
Cash From Operating Activities	3.110M	-930.0K	-1.880M
Cash From Investing Activities	-400.0K	-610.0K	-1.760M
Cash From Financing Activities	-1.570M	1.640M	0.000
Net Change In Cash	1.140M	100.0K	-3.640M
YoY Change	1040.0%	-100.82%	-232.36%
FREE CASH FLOW
Cash From Operating Activities	$3.110M	-$930.0K	-$1.880M
Capital Expenditures	-$390.0K	-$620.0K	-$1.770M
Free Cash Flow	$3.500M	-$310.0K	-$110.0K
YoY Change	-1229.03%	-875.0%	-102.99%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2015	dei	Amendment Flag AmendmentFlag	false
CY2015	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2015	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2015	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2015
CY2015	dei	Document Period End Date DocumentPeriodEndDate	2015-12-31
CY2015	dei	Document Type DocumentType	10-K
CY2015	dei	Entity Central Index Key EntityCentralIndexKey	0001133311
CY2016Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	14518655	shares
CY2015	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2015	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2015Q2	dei	Entity Public Float EntityPublicFloat	82343052	USD
CY2015	dei	Entity Registrant Name EntityRegistrantName	Travelzoo Inc
CY2015	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2015	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2013	tzoo	Adjustmentsto Additional Paidin Capital Reverse Stock Split AdjustmentstoAdditionalPaidinCapitalReverseStockSplit	-14023000	USD
CY2013	tzoo	Charge In General And Administrative Expenses ChargeInGeneralAndAdministrativeExpenses	23000	USD
CY2014	tzoo	Charge In General And Administrative Expenses ChargeInGeneralAndAdministrativeExpenses	6000	USD
CY2015	tzoo	Charge In General And Administrative Expenses ChargeInGeneralAndAdministrativeExpenses	1000	USD
CY2013	tzoo	Decreasein Book Overdrafts DecreaseinBookOverdrafts	0	USD
CY2014	tzoo	Decreasein Book Overdrafts DecreaseinBookOverdrafts	0	USD
CY2015	tzoo	Decreasein Book Overdrafts DecreaseinBookOverdrafts	385000	USD
CY2013	tzoo	Deferred Income Tax Expense Benefit Excluding Non Cash Items DeferredIncomeTaxExpenseBenefitExcludingNonCashItems	706000	USD
CY2014	tzoo	Deferred Income Tax Expense Benefit Excluding Non Cash Items DeferredIncomeTaxExpenseBenefitExcludingNonCashItems	303000	USD
CY2015	tzoo	Deferred Income Tax Expense Benefit Excluding Non Cash Items DeferredIncomeTaxExpenseBenefitExcludingNonCashItems	-269000	USD
CY2013	tzoo	Deferred Rent Capitalized As Leasehold Improvements DeferredRentCapitalizedAsLeaseholdImprovements	705000	USD
CY2014	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	-7583000	USD
CY2015Q1	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2015Q2	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2015Q3	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2015Q4	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2015	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2014	tzoo	Increasein Book Overdrafts IncreaseinBookOverdrafts	341000	USD
CY2014	tzoo	Deferred Rent Capitalized As Leasehold Improvements DeferredRentCapitalizedAsLeaseholdImprovements	624000	USD
CY2015	tzoo	Deferred Rent Capitalized As Leasehold Improvements DeferredRentCapitalizedAsLeaseholdImprovements	0	USD
CY2014Q4	tzoo	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowances And Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowancesAndAccruedLiabilities	868000	USD
CY2015Q4	tzoo	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowances And Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowancesAndAccruedLiabilities	783000	USD
CY2015	tzoo	Defined Contribution Plan Maximum Annual Contribution By Employee Percent Of Eligible Earnings DefinedContributionPlanMaximumAnnualContributionByEmployeePercentOfEligibleEarnings	0.8
CY2015	tzoo	Defined Contribution Plan Period After Which Cliff Vest Occurs DefinedContributionPlanPeriodAfterWhichCliffVestOccurs	P1Y
CY2013	tzoo	Effective Income Tax Reconciliation Expiration Of Capital Loss Carryforward Due To Lapse Of Applicable Statues Of Limitations EffectiveIncomeTaxReconciliationExpirationOfCapitalLossCarryforwardDueToLapseOfApplicableStatuesOfLimitations	0	USD
CY2014	tzoo	Effective Income Tax Reconciliation Expiration Of Capital Loss Carryforward Due To Lapse Of Applicable Statues Of Limitations EffectiveIncomeTaxReconciliationExpirationOfCapitalLossCarryforwardDueToLapseOfApplicableStatuesOfLimitations	1534000	USD
CY2015	tzoo	Effective Income Tax Reconciliation Expiration Of Capital Loss Carryforward Due To Lapse Of Applicable Statues Of Limitations EffectiveIncomeTaxReconciliationExpirationOfCapitalLossCarryforwardDueToLapseOfApplicableStatuesOfLimitations	0	USD
CY2013Q4	tzoo	Funds Held For Reverse Forward Stock Split Liability FundsHeldForReverseForwardStockSplitLiability	13700000	USD
CY2015Q4	tzoo	Funds Held For Reverse Forward Stock Split Liability FundsHeldForReverseForwardStockSplitLiability	137000	USD
CY2013	tzoo	Income Tax Reconciliation Nondeductible Expense And Other Reconciling Items IncomeTaxReconciliationNondeductibleExpenseAndOtherReconcilingItems	-492000	USD
CY2014	tzoo	Income Tax Reconciliation Nondeductible Expense And Other Reconciling Items IncomeTaxReconciliationNondeductibleExpenseAndOtherReconcilingItems	-427000	USD
CY2015	tzoo	Income Tax Reconciliation Nondeductible Expense And Other Reconciling Items IncomeTaxReconciliationNondeductibleExpenseAndOtherReconcilingItems	-178000	USD
CY2013	tzoo	Increase Decrease In Accrued Expenses Unexchanged Promotional Merger Shares IncreaseDecreaseInAccruedExpensesUnexchangedPromotionalMergerShares	9726000	USD
CY2014	tzoo	Increase Decrease In Accrued Expenses Unexchanged Promotional Merger Shares IncreaseDecreaseInAccruedExpensesUnexchangedPromotionalMergerShares	-11333000	USD
CY2015	tzoo	Increase Decrease In Accrued Expenses Unexchanged Promotional Merger Shares IncreaseDecreaseInAccruedExpensesUnexchangedPromotionalMergerShares	-1393000	USD
CY2013	tzoo	Increase Decrease In Funds Held For Reverse Forward Stock Split Liability IncreaseDecreaseInFundsHeldForReverseForwardStockSplitLiability	13668000	USD
CY2014	tzoo	Increase Decrease In Funds Held For Reverse Forward Stock Split Liability IncreaseDecreaseInFundsHeldForReverseForwardStockSplitLiability	0	USD
CY2015	tzoo	Increase Decrease In Funds Held For Reverse Forward Stock Split Liability IncreaseDecreaseInFundsHeldForReverseForwardStockSplitLiability	0	USD
CY2013	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	22000000	USD
CY2013	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	22000000	USD
CY2014Q1	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	0	USD
CY2014Q2	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	-3500000	USD
CY2014Q3	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	-2250000	USD
CY2014Q4	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	-1833000	USD
CY2014	tzoo	Increase Decreasein Reservefor Unexchanged Shares IncreaseDecreaseinReserveforUnexchangedShares	-7600000	USD
CY2015	tzoo	Increasein Book Overdrafts IncreaseinBookOverdrafts	44000	USD
CY2014Q4	tzoo	Local Deals And Getaway Merchant Payable Included In Accounts Payable LocalDealsAndGetawayMerchantPayableIncludedInAccountsPayable	20600000	USD
CY2015Q4	tzoo	Local Deals And Getaway Merchant Payable Included In Accounts Payable LocalDealsAndGetawayMerchantPayableIncludedInAccountsPayable	19100000	USD
CY2015	tzoo	Number Of Subscribers NumberOfSubscribers	28000000	subscriber
CY2013Q2	tzoo	Numberof Independent Directors NumberofIndependentDirectors	3	director
CY2014	tzoo	Payments For Exchangeof Fractional Shares PaymentsForExchangeofFractionalShares	13400000	USD
CY2013	tzoo	Paymentsfor Proceedsfrom Reverse Forward Stock Split Including Transaction Costs PaymentsforProceedsfromReverseForwardStockSplitIncludingTransactionCosts	688000	USD
CY2014	tzoo	Paymentsfor Proceedsfrom Reverse Forward Stock Split Including Transaction Costs PaymentsforProceedsfromReverseForwardStockSplitIncludingTransactionCosts	479000	USD
CY2015	tzoo	Paymentsfor Proceedsfrom Reverse Forward Stock Split Including Transaction Costs PaymentsforProceedsfromReverseForwardStockSplitIncludingTransactionCosts	102000	USD
CY2014Q4	tzoo	Reserve For Subscriber Refunds ReserveForSubscriberRefunds	799000	USD
CY2015Q4	tzoo	Reserve For Subscriber Refunds ReserveForSubscriberRefunds	530000	USD
CY2013	tzoo	Reverse Forward Stock Split Paid Including Transaction Cost ReverseForwardStockSplitPaidIncludingTransactionCost	13558000	USD
CY2014	tzoo	Reverse Forward Stock Split Paid Including Transaction Cost ReverseForwardStockSplitPaidIncludingTransactionCost	0	USD
CY2015	tzoo	Reverse Forward Stock Split Paid Including Transaction Cost ReverseForwardStockSplitPaidIncludingTransactionCost	0	USD
CY2014	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriod	25000	shares
CY2015	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriod	50000	shares
CY2014	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriodWeightedAverageExercisePrice	28.98
CY2015	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Cancellations In Period Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsCancellationsInPeriodWeightedAverageExercisePrice	29.58
CY2015Q4	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable And Fully Vested Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableAndFullyVestedNumber	362500	shares
CY2015Q4	tzoo	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Exercisable Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExercisableAggregateIntrinsicValue	0	USD
CY2015	tzoo	Sharebased Compensation Arrangementby Sharebased Payment Award Options Nonvested Weighted Average Remaining Contractual Term SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsNonvestedWeightedAverageRemainingContractualTerm	P9Y7M20D
CY2015	tzoo	Stockholders Equity Decrease Attributableto Business Acquisition StockholdersEquityDecreaseAttributabletoBusinessAcquisition	22573000	USD
CY2013	tzoo	Unexchanged Promotional Merger Shares UnexchangedPromotionalMergerShares	7700000	USD
CY2014	tzoo	Unexchanged Promotional Merger Shares UnexchangedPromotionalMergerShares	-2654000	USD
CY2015	tzoo	Unexchanged Promotional Merger Shares UnexchangedPromotionalMergerShares	0	USD
CY2014Q4	tzoo	Unexchanged Promotional Shares Reserve Current UnexchangedPromotionalSharesReserveCurrent	1393000	USD
CY2015Q4	tzoo	Unexchanged Promotional Shares Reserve Current UnexchangedPromotionalSharesReserveCurrent	0	USD
CY2015	tzoo	Unrecognized Tax Benefits Increase In Interest On Income Taxes Accrued UnrecognizedTaxBenefitsIncreaseInInterestOnIncomeTaxesAccrued	229000	USD
CY2014Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	26858000	USD
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	23655000	USD
CY2014Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	16124000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	16398000	USD
CY2014Q4	us-gaap	Accrued Advertising Current AccruedAdvertisingCurrent	2738000	USD
CY2015Q4	us-gaap	Accrued Advertising Current AccruedAdvertisingCurrent	1801000	USD
CY2014Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	574000	USD
CY2015Q4	us-gaap	Accrued Income Taxes Current AccruedIncomeTaxesCurrent	477000	USD
CY2014Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	10936000	USD
CY2015Q4	us-gaap	Accrued Income Taxes Noncurrent AccruedIncomeTaxesNoncurrent	3000000	USD
CY2014Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	11814000	USD
CY2015Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	10140000	USD
CY2014Q4	us-gaap	Accrued Rent Current AccruedRentCurrent	381000	USD
CY2015Q4	us-gaap	Accrued Rent Current AccruedRentCurrent	473000	USD
CY2014Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	13344000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	15365000	USD
CY2012Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-670000	USD
CY2013Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-374000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-2602000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-3908000	USD
CY2014Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	30586000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	7759000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition	-186000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1384000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	982000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	401000	USD
CY2013	us-gaap	Adjustments To Additional Paid In Capital Stock Split AdjustmentsToAdditionalPaidInCapitalStockSplit	-13203000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Stock Split AdjustmentsToAdditionalPaidInCapitalStockSplit	344000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Stock Split AdjustmentsToAdditionalPaidInCapitalStockSplit	102000	USD
CY2013	us-gaap	Advertising Expense AdvertisingExpense	27800000	USD
CY2014	us-gaap	Advertising Expense AdvertisingExpense	20800000	USD
CY2015	us-gaap	Advertising Expense AdvertisingExpense	25600000	USD
CY2014Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	444000	USD
CY2015Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	384000	USD
CY2013	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	475000	shares
CY2014	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	125000	shares
CY2015	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	775000	shares
CY2014Q4	us-gaap	Assets Assets	93307000	USD
CY2015Q4	us-gaap	Assets Assets	68579000	USD
CY2014Q4	us-gaap	Assets Current AssetsCurrent	79370000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	57061000	USD
CY2014Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	1562000	USD
CY2015Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	1433000	USD
CY2013	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	0	USD
CY2014	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	192000	USD
CY2015	us-gaap	Capitalized Computer Software Amortization CapitalizedComputerSoftwareAmortization	308000	USD
CY2012Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	64689000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	68668000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	55417000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	35128000	USD
CY2013	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	3979000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-13251000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	-20289000	USD
CY2014Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2014Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2014Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	40000000	shares
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	40000000	shares
CY2014Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	15801000	shares
CY2015Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	14518000	shares
CY2014Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	14730000	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	14518000	shares
CY2014Q4	us-gaap	Common Stock Value CommonStockValue	163000	USD
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	150000	USD
CY2013	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-6286000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	10834000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	9558000	USD
CY2015Q4	us-gaap	Contractual Obligation ContractualObligation	28078000	USD
CY2015Q4	us-gaap	Contractual Obligation Due After Fifth Year ContractualObligationDueAfterFifthYear	7801000	USD
CY2015Q4	us-gaap	Contractual Obligation Due In Fifth Year ContractualObligationDueInFifthYear	2633000	USD
CY2015Q4	us-gaap	Contractual Obligation Due In Fourth Year ContractualObligationDueInFourthYear	3033000	USD
CY2015Q4	us-gaap	Contractual Obligation Due In Next Twelve Months ContractualObligationDueInNextTwelveMonths	6158000	USD
CY2015Q4	us-gaap	Contractual Obligation Due In Second Year ContractualObligationDueInSecondYear	4777000	USD
CY2015Q4	us-gaap	Contractual Obligation Due In Third Year ContractualObligationDueInThirdYear	3676000	USD
CY2013	us-gaap	Cost Of Services CostOfServices	18477000	USD
CY2014Q1	us-gaap	Cost Of Services CostOfServices	5073000	USD
CY2014Q2	us-gaap	Cost Of Services CostOfServices	4648000	USD
CY2014Q3	us-gaap	Cost Of Services CostOfServices	4813000	USD
CY2014Q4	us-gaap	Cost Of Services CostOfServices	4640000	USD
CY2014	us-gaap	Cost Of Services CostOfServices	19174000	USD
CY2015Q1	us-gaap	Cost Of Services CostOfServices	4546000	USD
CY2015Q2	us-gaap	Cost Of Services CostOfServices	5208000	USD
CY2015Q3	us-gaap	Cost Of Services CostOfServices	4742000	USD
CY2015Q4	us-gaap	Cost Of Services CostOfServices	4328000	USD
CY2015	us-gaap	Cost Of Services CostOfServices	18824000	USD
CY2013	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	5504000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	2124000	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	-5851000	USD
CY2013	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	517000	USD
CY2014	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	1725000	USD
CY2015	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	759000	USD
CY2013	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	7044000	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	4519000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	-4755000	USD
CY2013	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	1023000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	670000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	337000	USD
CY2013	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	21000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	294000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	-238000	USD
CY2013	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	683000	USD
CY2014	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	5000	USD
CY2015	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-18000	USD
CY2013	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	674000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	320000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	-205000	USD
CY2014Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	3433000	USD
CY2015Q4	us-gaap	Deferred Rent Credit Noncurrent DeferredRentCreditNoncurrent	3177000	USD
CY2014Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	1472000	USD
CY2015Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	1085000	USD
CY2013	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	-30000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	21000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	51000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Deferred Income DeferredTaxAssetsDeferredIncome	255000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Deferred Income DeferredTaxAssetsDeferredIncome	292000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	10133000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Gross DeferredTaxAssetsGross	10725000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	2716000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet	2957000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	3702000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net DeferredTaxAssetsNet	3785000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	1311000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	1230000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	1432000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net Noncurrent DeferredTaxAssetsNetNoncurrent	1769000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Foreign DeferredTaxAssetsOperatingLossCarryforwardsForeign	6431000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Operating Loss Carryforwards Foreign DeferredTaxAssetsOperatingLossCarryforwardsForeign	6940000	USD
CY2014Q4	us-gaap	Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes	196000	USD
CY2015Q4	us-gaap	Deferred Tax Assets State Taxes DeferredTaxAssetsStateTaxes	142000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	1803000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost	1932000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent	580000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent	636000	USD
CY2014Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	6431000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance	6940000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	986000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	828000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	636000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	581000	USD
CY2014Q4	us-gaap	Deferred Tax Liabilities Undistributed Foreign Earnings DeferredTaxLiabilitiesUndistributedForeignEarnings	350000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Undistributed Foreign Earnings DeferredTaxLiabilitiesUndistributedForeignEarnings	247000	USD
CY2015Q4	us-gaap	Deferred Tax Liability Not Recognized Amount Of Unrecognized Deferred Tax Liability Undistributed Earnings Of Foreign Subsidiaries DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries	538000	USD
CY2013	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	2300000	USD
CY2014	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	2200000	USD
CY2015	us-gaap	Defined Contribution Plan Employer Discretionary Contribution Amount DefinedContributionPlanEmployerDiscretionaryContributionAmount	2100000	USD
CY2015	us-gaap	Defined Contribution Plan Maximum Annual Contributions Per Employee Amount DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount	1500	USD
CY2014Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent	86000	USD
CY2015Q4	us-gaap	Deposits Assets Current DepositsAssetsCurrent	782000	USD
CY2014Q4	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	1436000	USD
CY2015Q4	us-gaap	Deposits Assets Noncurrent DepositsAssetsNoncurrent	501000	USD
CY2013	us-gaap	Depreciation Depreciation	2500000	USD
CY2014	us-gaap	Depreciation Depreciation	2600000	USD
CY2015	us-gaap	Depreciation Depreciation	2200000	USD
CY2013	us-gaap	Depreciation And Amortization DepreciationAndAmortization	3127000	USD
CY2014	us-gaap	Depreciation And Amortization DepreciationAndAmortization	2986000	USD
CY2015	us-gaap	Depreciation And Amortization DepreciationAndAmortization	2788000	USD
CY2013	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.43
CY2014Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.29
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.48
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.12
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.01
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.88
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.05
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.06
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.48
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.12
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.60
CY2015Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.03
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.01
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.88
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.05
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.74
CY2013	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.43
CY2014Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.29
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.06
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.60
CY2015Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.03
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.74
CY2013	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	71000	USD
CY2014	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-3384000	USD
CY2015	us-gaap	Effect Of Exchange Rate On Cash And Cash Equivalents EffectOfExchangeRateOnCashAndCashEquivalents	-3251000	USD
CY2014Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	4652000	USD
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	4373000	USD
CY2013	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	0	USD
CY2014	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	0	USD
CY2015	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	0	USD
CY2013	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	5525000	USD
CY2014	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	2418000	USD
CY2015	us-gaap	Federal Income Tax Expense Benefit Continuing Operations FederalIncomeTaxExpenseBenefitContinuingOperations	-6089000	USD
CY2013	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-176000	USD
CY2014	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	16000	USD
CY2015	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-480000	USD
CY2013	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	1200000	USD
CY2014	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	1730000	USD
CY2015	us-gaap	Foreign Income Tax Expense Benefit Continuing Operations ForeignIncomeTaxExpenseBenefitContinuingOperations	741000	USD
CY2013	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	29591000	USD
CY2014Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7040000	USD
CY2014Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7139000	USD
CY2014Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7220000	USD
CY2014Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	7603000	USD
CY2014	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	29002000	USD
CY2015Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6451000	USD
CY2015Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	5335000	USD
CY2015Q3	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6120000	USD
CY2015Q4	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	6270000	USD
CY2015	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	24176000	USD
CY2013	us-gaap	Gross Profit GrossProfit	152156000	USD
CY2014Q1	us-gaap	Gross Profit GrossProfit	37970000	USD
CY2014Q2	us-gaap	Gross Profit GrossProfit	34951000	USD
CY2014Q3	us-gaap	Gross Profit GrossProfit	31494000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	29651000	USD
CY2014	us-gaap	Gross Profit GrossProfit	134066000	USD
CY2015Q1	us-gaap	Gross Profit GrossProfit	34599000	USD
CY2015Q2	us-gaap	Gross Profit GrossProfit	31584000	USD
CY2015Q3	us-gaap	Gross Profit GrossProfit	28986000	USD
CY2015Q4	us-gaap	Gross Profit GrossProfit	27723000	USD
CY2014Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	9382000	USD
CY2014Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	1941000	USD
CY2014Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-152000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	17901000	USD
CY2015Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	2536000	USD
CY2015	us-gaap	Gross Profit GrossProfit	122892000	USD
CY2013	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0	USD
CY2014	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	249000	USD
CY2015	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	-6964000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	14363000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Domestic IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic	5334000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	8100000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	3538000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Foreign IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign	570000	USD
CY2013	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	1136000	USD
CY2014Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	6730000	USD
CY2015Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	2110000	USD
CY2015Q3	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	658000	USD
CY2015Q4	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	600000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	5904000	USD
CY2015Q4	us-gaap	Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority	31000000	USD
CY2013	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	7718000	USD
CY2014Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2481000	USD
CY2014Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	2266000	USD
CY2014Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	158000	USD
CY2014Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-66000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4839000	USD
CY2015Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1806000	USD
CY2015Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	1268000	USD
CY2015Q3	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-8199000	USD
CY2015Q4	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	165000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-4960000	USD
CY2013	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-1131000	USD
CY2014	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	-1534000	USD
CY2015	us-gaap	Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance	816000	USD
CY2013	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	947000	USD
CY2014	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	7416000	USD
CY2015	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	2083000	USD
CY2013	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	694000	USD
CY2014	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	504000	USD
CY2015	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	254000	USD
CY2013	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	0	USD
CY2014	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	0	USD
CY2015	us-gaap	Income Tax Reconciliation Tax Contingencies IncomeTaxReconciliationTaxContingencies	-7935000	USD
CY2013	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	2609000	USD
CY2014	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	4606000	USD
CY2015	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	801000	USD
CY2014Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	3756000	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	7116000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	1783000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	-86000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	13062000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	730000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	842000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	8857000	USD
CY2015Q4	us-gaap	Net Income Loss NetIncomeLoss	435000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	10864000	USD
CY2013	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	0	USD
CY2014	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	0	USD
CY2015	us-gaap	Noncash Or Part Noncash Acquisition Debt Assumed1 NoncashOrPartNoncashAcquisitionDebtAssumed1	5658000	USD
CY2015Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	1356000	USD
CY2013	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	3117000	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	-7893000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	-1139000	USD
CY2013	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	766000	USD
CY2014	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	830000	USD
CY2015	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	789000	USD
CY2013	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-6000	USD
CY2014	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	608000	USD
CY2015	us-gaap	Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable	-161000	USD
CY2013	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	1414000	USD
CY2014	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	52000	USD
CY2015	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-1681000	USD
CY2013	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-4042000	USD
CY2014	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	1114000	USD
CY2015	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-2371000	USD
CY2013	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	406000	USD
CY2014	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	500000	USD
CY2015	us-gaap	Increase Decrease In Other Operating Liabilities IncreaseDecreaseInOtherOperatingLiabilities	-7935000	USD
CY2013	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	776000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-822000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-675000	USD
CY2013	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-1907000	USD
CY2014	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-226000	USD
CY2015	us-gaap	Increase Decrease In Restricted Cash IncreaseDecreaseInRestrictedCash	-64000	USD
CY2013	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2014	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	41000	shares
CY2015	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2013	us-gaap	Interest Paid InterestPaid	0	USD
CY2014	us-gaap	Interest Paid InterestPaid	0	USD
CY2015	us-gaap	Interest Paid InterestPaid	128000	USD
CY2014Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	93307000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	68579000	USD
CY2014Q4	us-gaap	Liabilities Current LiabilitiesCurrent	43111000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	41015000	USD
CY2013	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-8452000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-4693000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-20012000	USD
CY2013	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3603000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-3587000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-1218000	USD
CY2013	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	15963000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-1587000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	4192000	USD
CY2013	us-gaap	Net Income Loss NetIncomeLoss	-6582000	USD
CY2014Q1	us-gaap	Net Income Loss NetIncomeLoss	4249000	USD
CY2014Q2	us-gaap	Operating Expenses OperatingExpenses	25723000	USD
CY2014Q3	us-gaap	Operating Expenses OperatingExpenses	29648000	USD
CY2014Q4	us-gaap	Operating Expenses OperatingExpenses	29455000	USD
CY2014	us-gaap	Operating Expenses OperatingExpenses	116256000	USD
CY2015Q1	us-gaap	Operating Expenses OperatingExpenses	31617000	USD
CY2015Q2	us-gaap	Operating Expenses OperatingExpenses	29256000	USD
CY2015Q3	us-gaap	Operating Expenses OperatingExpenses	28126000	USD
CY2015Q4	us-gaap	Operating Expenses OperatingExpenses	26747000	USD
CY2014Q4	us-gaap	Noncurrent Assets NoncurrentAssets	9676000	USD
CY2015Q4	us-gaap	Noncurrent Assets NoncurrentAssets	7920000	USD
CY2014Q4	us-gaap	Notes Payable Related Parties Classified Current NotesPayableRelatedPartiesClassifiedCurrent	1000000	USD
CY2015Q4	us-gaap	Notes Payable Related Parties Classified Current NotesPayableRelatedPartiesClassifiedCurrent	5658000	USD
CY2015	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	3	segment
CY2013	us-gaap	Operating Expenses OperatingExpenses	150995000	USD
CY2014Q1	us-gaap	Operating Expenses OperatingExpenses	31430000	USD
CY2015	us-gaap	Operating Expenses OperatingExpenses	115746000	USD
CY2013	us-gaap	Operating Income Loss OperatingIncomeLoss	1161000	USD
CY2014Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	6540000	USD
CY2014Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	9228000	USD
CY2014Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	1846000	USD
CY2014Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	196000	USD
CY2014	us-gaap	Operating Income Loss OperatingIncomeLoss	17810000	USD
CY2015Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	2982000	USD
CY2015Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	2328000	USD
CY2015Q3	us-gaap	Operating Income Loss OperatingIncomeLoss	860000	USD
CY2015Q4	us-gaap	Operating Income Loss OperatingIncomeLoss	976000	USD
CY2015	us-gaap	Operating Income Loss OperatingIncomeLoss	7146000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	25294000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due Current OperatingLeasesFutureMinimumPaymentsDueCurrent	4621000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	2633000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	3033000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	3311000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	3895000	USD
CY2015Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	7801000	USD
CY2013	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	6200000	USD
CY2014	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	6000000	USD
CY2015	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	5800000	USD
CY2014Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	3244000	USD
CY2015Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	2963000	USD
CY2014Q4	us-gaap	Other Assets OtherAssets	178000	USD
CY2015Q4	us-gaap	Other Assets OtherAssets	15000	USD
CY2014Q4	us-gaap	Other Assets Current OtherAssetsCurrent	534000	USD
CY2015Q4	us-gaap	Other Assets Current OtherAssetsCurrent	537000	USD
CY2013	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	296000	USD
CY2014	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-2228000	USD
CY2015	us-gaap	Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent	-1306000	USD
CY2013	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	296000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-2228000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-1306000	USD
CY2013	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax	0	USD
CY2014	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax	0	USD
CY2015	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax	0	USD
CY2013	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-25000	USD
CY2014Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	190000	USD
CY2014Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	154000	USD
CY2014Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	95000	USD
CY2014Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-348000	USD
CY2014	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	91000	USD
CY2015Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-446000	USD
CY2015Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-218000	USD
CY2015Q3	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-202000	USD
CY2015Q4	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-376000	USD
CY2015	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-1242000	USD
CY2013	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	7764000	USD
CY2014	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	5555000	USD
CY2015	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	1569000	USD
CY2013	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	0	USD
CY2014	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	0	USD
CY2015	us-gaap	Payments To Acquire Businesses Gross PaymentsToAcquireBusinessesGross	16974000	USD
CY2013	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5510000	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	3813000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	1282000	USD
CY2014Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2014Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2014Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2015Q4	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2014Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2014Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2676000	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	2167000	USD
CY2014Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	2142000	USD
CY2015Q4	us-gaap	Prepaid Expense Current PrepaidExpenseCurrent	1630000	USD
CY2013Q4	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	13600000	USD
CY2013	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	0	USD
CY2014	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	1000000	USD
CY2015	us-gaap	Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt	2224000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	22842000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	23270000	USD
CY2014Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	9498000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	7905000	USD
CY2015Q4	us-gaap	Purchase Obligation Due In Fifth Year PurchaseObligationDueInFifthYear	0	USD
CY2015Q4	us-gaap	Purchase Obligation Due In Fourth Year PurchaseObligationDueInFourthYear	0	USD
CY2015Q4	us-gaap	Purchase Obligation Due In Next Twelve Months PurchaseObligationDueInNextTwelveMonths	1537000	USD
CY2015Q4	us-gaap	Purchase Obligation Due In Second Year PurchaseObligationDueInSecondYear	882000	USD
CY2015Q4	us-gaap	Purchase Obligation Due In Third Year PurchaseObligationDueInThirdYear	365000	USD
CY2013	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	0	USD
CY2014	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	0	USD
CY2013	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-5000	USD
CY2014	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	35000	USD
CY2015	us-gaap	Provision For Doubtful Accounts ProvisionForDoubtfulAccounts	-20000	USD
CY2015Q4	us-gaap	Purchase Obligation PurchaseObligation	2784000	USD
CY2015Q4	us-gaap	Purchase Obligation Due After Fifth Year PurchaseObligationDueAfterFifthYear	0	USD
CY2015	us-gaap	Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt	3250000	USD
CY2013	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	8828000	USD
CY2014Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2476000	USD
CY2014Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2786000	USD
CY2014Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	3108000	USD
CY2014Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2956000	USD
CY2014	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	11326000	USD
CY2015Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	3089000	USD
CY2015Q2	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	3206000	USD
CY2015Q3	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	2917000	USD
CY2015Q4	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	3316000	USD
CY2015	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	12528000	USD
CY2014Q4	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	1393000	USD
CY2015Q4	us-gaap	Restricted Cash And Cash Equivalents Noncurrent RestrictedCashAndCashEquivalentsNoncurrent	1328000	USD
CY2014Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	29197000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	17386000	USD
CY2013	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	170633000	USD
CY2014Q1	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	43043000	USD
CY2014Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	39599000	USD
CY2014Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	36307000	USD
CY2014Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	34291000	USD
CY2014	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	153240000	USD
CY2015Q1	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	39145000	USD
CY2015Q2	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	36792000	USD
CY2015Q3	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	33728000	USD
CY2015Q4	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	32051000	USD
CY2015	us-gaap	Sales Revenue Services Net SalesRevenueServicesNet	141716000	USD
CY2013	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	90576000	USD
CY2014Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	21914000	USD
CY2014Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	19298000	USD
CY2014Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	21570000	USD
CY2014Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	20729000	USD
CY2014	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	83511000	USD
CY2015Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	22077000	USD
CY2015Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	20715000	USD
CY2015Q3	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	19089000	USD
CY2015Q4	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	17161000	USD
CY2015	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	79042000	USD
CY2013	us-gaap	Share Based Compensation ShareBasedCompensation	1384000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	982000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	401000	USD
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice	17.43
CY2014	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod	25000	shares
CY2013	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	75000	shares
CY2015	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross	400000	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	400000	shares
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	475000	shares
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	425000	shares
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber	775000	shares
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	18.47
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	20.23
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	19.20
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice	12.78
CY2012Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	1206000	USD
CY2013Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	1905000	USD
CY2014Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	0	USD
CY2015Q4	us-gaap	Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue	120000	USD
CY2014	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice	28.98
CY2013	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	29.58
CY2015	us-gaap	Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice	8.07
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1	P0Y10M5D
CY2015Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares	412500	shares
CY2015Q4	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue	8.70
CY2012	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P7Y5M6D
CY2013	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P6Y11M6D
CY2014	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y9M15D
CY2015	us-gaap	Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2 SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2	P5Y6M11D
CY2015Q4	us-gaap	Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit	7600000	USD
CY2013	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	993000	USD
CY2014	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	691000	USD
CY2015	us-gaap	State And Local Income Tax Expense Benefit Continuing Operations StateAndLocalIncomeTaxExpenseBenefitContinuingOperations	388000	USD
CY2013Q4	us-gaap	Stock Issued During Period Shares Reverse Stock Splits StockIssuedDuringPeriodSharesReverseStockSplits	643218	shares
CY2013	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	0	shares
CY2014	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	0	shares
CY2015	us-gaap	Stock Issued During Period Shares Stock Options Exercised StockIssuedDuringPeriodSharesStockOptionsExercised	0	shares
CY2012Q3	us-gaap	Stock Repurchase Program Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased	1000000	shares
CY2014Q1	us-gaap	Stock Repurchase Program Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased	500000	shares
CY2013Q4	us-gaap	Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased	29000	shares
CY2015Q4	us-gaap	Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased	56000	shares
CY2013	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	38000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	38000	USD
CY2015	us-gaap	Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions	11000	USD
CY2013	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2014	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions	584000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits Interest On Income Taxes Accrued UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued	792000	USD
CY2013	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	0	USD
CY2012Q4	us-gaap	Stockholders Equity StockholdersEquity	43582000	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	30096000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	35827000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	21387000	USD
CY2014Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	1071000	shares
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	0	shares
CY2014Q4	us-gaap	Treasury Stock Value TreasuryStockValue	21517000	USD
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	0	USD
CY2013	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	7764000	USD
CY2014	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	5555000	USD
CY2015	us-gaap	Treasury Stock Value Acquired Cost Method TreasuryStockValueAcquiredCostMethod	1724000	USD
CY2015Q4	us-gaap	Undistributed Earnings Of Foreign Subsidiaries UndistributedEarningsOfForeignSubsidiaries	7900000	USD
CY2012Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	9365000	USD
CY2013Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	9345000	USD
CY2014Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	9383000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	2128000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	2100000	USD
CY2013	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2014	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions	0	USD
CY2013	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	58000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities	0	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits Income Tax Penalties Accrued UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued	80000	USD
CY2014	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	0	USD
CY2015	us-gaap	Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations	7850000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits That Would Impact Effective Tax Rate UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate	2100000	USD
CY2013	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	15269000	shares
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	14809000	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	14722000	shares
CY2013	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	15269000	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	14768000	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	14722000	shares
CY2015	us-gaap	Advertising Cost Policy Expensed Advertising Cost AdvertisingCostPolicyExpensedAdvertisingCost	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Advertising Costs</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Advertising costs are expensed as incurred. Online advertising is expensed as incurred over the period the advertising is displayed.</font></div></div>
CY2015	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Certain Risks and Uncertainties</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company’s cash, cash equivalents and accounts receivable are potentially subject to concentration of credit risk. Cash and cash equivalents are placed with financial institutions that management believes are of high credit quality. The accounts receivable are derived from revenue earned from customers located in the U.S. and internationally.</font></div></div>
CY2015	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Management of the Company has made a number of estimates and assumptions relating to the reporting of assets, liabilities, revenues and expenses and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ materially from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001133311-16-000050-index-headers.html	Edgar Link	pending
0001133311-16-000050-index.html	Edgar Link	pending
0001133311-16-000050.txt	Edgar Link	pending
0001133311-16-000050-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending
tzoo-20151231.xml	Edgar Link	completed
tzoo-20151231.xsd	Edgar Link	pending
tzoo-20151231x10k.htm	Edgar Link	pending
tzoo-20151231xex1022.htm	Edgar Link	pending
tzoo-20151231xex1023.htm	Edgar Link	pending
tzoo-20151231xex1024.htm	Edgar Link	pending
tzoo-20151231xex1025.htm	Edgar Link	pending
tzoo-20151231xex1026.htm	Edgar Link	pending
tzoo-20151231xex1027.htm	Edgar Link	pending
tzoo-20151231xex1028.htm	Edgar Link	pending
tzoo-20151231xex1029.htm	Edgar Link	pending
tzoo-20151231xex1030.htm	Edgar Link	pending
tzoo-20151231xex211.htm	Edgar Link	pending
tzoo-20151231xex231.htm	Edgar Link	pending
tzoo-20151231xex311.htm	Edgar Link	pending
tzoo-20151231xex312.htm	Edgar Link	pending
tzoo-20151231xex321.htm	Edgar Link	pending
tzoo-20151231xex322.htm	Edgar Link	pending
tzoo-20151231_cal.xml	Edgar Link	unprocessable
tzoo-20151231_def.xml	Edgar Link	unprocessable
tzoo-20151231_lab.xml	Edgar Link	unprocessable
tzoo-20151231_pre.xml	Edgar Link	unprocessable
tzoograph2015.jpg	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$TZOO
Travelzoo Stock $tzoo

2015 Q4 Form 10-K Financial Statement

#000113331116000050 Filed on March 14, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TZOO Travelzoo Stock $tzoo

2015 Q4 Form 10-K Financial Statement

#000113331116000050 Filed on March 14, 2016

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$TZOO
Travelzoo Stock $tzoo