2023 Q3 Form 10-Q Financial Statement

#000149315223029584 Filed on August 21, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $72.00 $580.00 $1.398K
YoY Change -95.59% -58.51%
Cost Of Revenue $0.00 $0.00
YoY Change -100.0%
Gross Profit $70.00 $580.00
YoY Change -125.93%
Gross Profit Margin 97.22% 100.0%
Selling, General & Admin $550.0K $511.1K $131.6K
YoY Change 232.05% 288.34% 952.8%
% of Gross Profit 785767.14% 88113.45%
Research & Development $159.9K $192.1K $140.0K
YoY Change 26.44% 37.26% 19.88%
% of Gross Profit 228457.14% 33121.55%
Depreciation & Amortization $1.000K $753.00 $540.00
YoY Change 85.19% 39.44% 50.0%
% of Gross Profit 1428.57% 129.83%
Operating Expenses $718.5K $708.9K $272.1K
YoY Change 143.92% 160.52% 109.95%
Operating Profit -$718.4K -$708.3K -$270.7K
YoY Change 145.26% 161.65%
Interest Expense $27.94K $22.86K -$4.440K
YoY Change -614.77% 52.58%
% of Operating Profit
Other Income/Expense, Net -$392.7K -$213.7K -$4.443K
YoY Change 4708.96% 52.47%
Pretax Income -$1.111M -$921.9K -$275.1K
YoY Change 279.3% 235.08% 107.63%
Income Tax
% Of Pretax Income
Net Earnings -$1.111M -$921.9K -$275.1K
YoY Change 279.3% 235.08% 107.63%
Net Earnings / Revenue -1543208.33% -158954.31% -19680.83%
Basic Earnings Per Share -$0.15 -$0.13 -$0.05
Diluted Earnings Per Share -$0.15 -$0.13 -$45.06K
COMMON SHARES
Basic Shares Outstanding 7.305M shares 7.126M shares 6.094M shares
Diluted Shares Outstanding 7.305M shares 7.119M shares 6.094M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $146.2K $393.1K $653.9K
YoY Change -86.7% -39.87% 14.66%
Cash & Equivalents $146.2K $393.1K $653.9K
Short-Term Investments
Other Short-Term Assets $8.310K $53.54K
YoY Change -93.29%
Inventory
Prepaid Expenses $8.313K $53.54K
Receivables
Other Receivables
Total Short-Term Assets $154.6K $446.7K $653.9K
YoY Change -87.37% -31.69% -6.75%
LONG-TERM ASSETS
Property, Plant & Equipment $6.587K $6.366K $3.633K
YoY Change 112.96% 75.23% -39.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $100.5K $72.70K $3.633K
YoY Change 3150.44% 1901.1% -54.98%
TOTAL ASSETS
Total Short-Term Assets $154.6K $446.7K $653.9K
Total Long-Term Assets $100.5K $72.70K $3.633K
Total Assets $255.1K $519.4K $657.5K
YoY Change -79.21% -21.01% -7.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $127.3K $64.15K $39.47K
YoY Change 294.58% 62.53%
Accrued Expenses $39.47K
YoY Change 328.09%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $215.3K
YoY Change -100.0% 0.14%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $127.3K $749.2K $254.8K
YoY Change 294.62% 194.07% 13.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $127.3K $749.2K $254.8K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $127.3K $749.2K $254.8K
YoY Change 294.62% 194.07% 13.63%
SHAREHOLDERS EQUITY
Retained Earnings -$5.317M -$4.203M -$1.362M
YoY Change 221.2% 208.51%
Common Stock $7.509K $7.288K $6.316K
YoY Change 5.67% 15.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $127.8K -$229.8K $402.7K
YoY Change
Total Liabilities & Shareholders Equity $255.1K $519.4K $657.5K
YoY Change -79.21% -21.01% -7.3%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$1.111M -$921.9K -$275.1K
YoY Change 279.3% 235.08% 107.63%
Depreciation, Depletion And Amortization $1.000K $753.00 $540.00
YoY Change 85.19% 39.44% 50.0%
Cash From Operating Activities -$559.5K -$744.5K -$251.9K
YoY Change 48.38% 195.54% -4.39%
INVESTING ACTIVITIES
Capital Expenditures $36.40K $25.95K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$36.40K -$25.95K $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 349.0K 635.3K 580.5K
YoY Change -57.59% 9.44% -19.88%
NET CHANGE
Cash From Operating Activities -559.5K -744.5K -251.9K
Cash From Investing Activities -36.40K -25.95K 0.000
Cash From Financing Activities 349.0K 635.3K 580.5K
Net Change In Cash -246.9K -135.2K 328.6K
YoY Change -155.37% -141.14% -27.38%
FREE CASH FLOW
Cash From Operating Activities -$559.5K -$744.5K -$251.9K
Capital Expenditures $36.40K $25.95K $0.00
Free Cash Flow -$595.9K -$770.5K -$251.9K
YoY Change 58.03% 205.84% -1.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001853825
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q2 TMC Subscriptions Receivable
SubscriptionsReceivable
usd
CY2023Q2 TMC Cost Of Revenues
CostOfRevenues
usd
CY2022Q2 TMC Cost Of Revenues
CostOfRevenues
usd
TMC Cost Of Revenues
CostOfRevenues
usd
CY2022Q2 TMC Liquidated Damages Expense
LiquidatedDamagesExpense
usd
TMC Liquidated Damages Expense
LiquidatedDamagesExpense
usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
CY2023Q2 TMC Stock Subscription Receivable Received
StockSubscriptionReceivableReceived
usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
TMC Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
TMC Proceeds From Loan
ProceedsFromLoan
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-255624
dei Entity Registrant Name
EntityRegistrantName
Thumzup Media Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3651036
dei Entity Address Address Line1
EntityAddressAddressLine1
11845 W. Olympic Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Ste 1100W #13
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90064
dei City Area Code
CityAreaCode
800
dei Local Phone Number
LocalPhoneNumber
403-6150
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7305499 shares
CY2023Q2 us-gaap Cash
Cash
393143 usd
CY2022Q4 us-gaap Cash
Cash
1155343 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
53538 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
446681 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1158246 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6366 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2553 usd
CY2023Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
66334 usd
CY2023Q2 us-gaap Assets
Assets
519381 usd
CY2022Q4 us-gaap Assets
Assets
1160799 usd
CY2023Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
64146 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
91359 usd
CY2023Q2 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
685064 usd
CY2022Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
282916 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
749210 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
374275 usd
CY2023Q2 us-gaap Liabilities
Liabilities
749210 usd
CY2022Q4 us-gaap Liabilities
Liabilities
374275 usd
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7288171 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7288171 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
7288 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7108 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3966044 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3179913 usd
CY2022Q4 TMC Subscriptions Receivable
SubscriptionsReceivable
-33000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4203292 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2367623 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
519381 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1160799 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
580 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1398 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2350 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4892 usd
TMC Cost Of Revenues
CostOfRevenues
116 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
252957 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
50498 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
521674 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
65359 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
192105 usd
CY2022Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
139952 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
317986 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
285998 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
258101 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
81103 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
583055 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
143079 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5690 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
540 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8097 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1080 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
708853 usd
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
272093 usd
us-gaap Operating Expenses
OperatingExpenses
1430928 usd
us-gaap Operating Expenses
OperatingExpenses
495516 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-708273 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-270695 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1428578 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-490624 usd
CY2023Q2 TMC Liquidated Damages Expense
LiquidatedDamagesExpense
190806 usd
TMC Liquidated Damages Expense
LiquidatedDamagesExpense
366923 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
22856 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
4443 usd
us-gaap Interest Expense
InterestExpense
35224 usd
us-gaap Interest Expense
InterestExpense
8886 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-213662 usd
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4443 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-402147 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8886 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-921935 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-275138 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1830725 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-499510 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-921935 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-275138 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
us-gaap Net Income Loss
NetIncomeLoss
-499510 usd
CY2023Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2495 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
4942 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-924430 usd
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-275138 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1835667 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-499510 usd
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7118933 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6093703 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7118933 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6093703 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7118933 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6093703 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7118933 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6093703 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
TMC Common Stock Issued For Investment
CommonStockIssuedForInvestment
704001 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18380 usd
us-gaap Net Income Loss
NetIncomeLoss
-499510 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
402716 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
TMC Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
146078 usd
TMC Common Stock Issued For Investment
CommonStockIssuedForInvestment
641713 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-6417 usd
TMC Stock Subscription Receivable Received
StockSubscriptionReceivableReceived
33000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
78973 usd
CY2022Q2 TMC Common Stock Issued For Investment
CommonStockIssuedForInvestment
580501 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18380 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-275138 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
402716 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42733 usd
CY2023Q2 TMC Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
14078 usd
CY2023Q2 TMC Common Stock Issued For Investment
CommonStockIssuedForInvestment
641713 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
-6417 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-921935 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
us-gaap Net Income Loss
NetIncomeLoss
-499510 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
8097 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1080 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
146078 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
18380 usd
TMC Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
402147 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
50635 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27215 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
5161 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1352253 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-474889 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5105 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
73138 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78243 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
674713 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
704000 usd
TMC Proceeds From Loan
ProceedsFromLoan
300 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
6417 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
668296 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
704300 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-762200 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
229411 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1155343 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424445 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
393143 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
653856 usd
us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
4942 shares
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80C_eus-gaap--NatureOfOperations_zOjwGQqpnAmk" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 - <span id="xdx_82A_zWfRzEmzjsNb">Business Organization and Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thumzup Media Corporation (“Thumzup” or “Company”) was incorporated on October 27, 2020, under the laws of the State of Nevada, and its headquarters is located in Los Angeles, California. The Company’s primary business is software as a service provider dedicated to connecting businesses with consumers and allowing the business to incentivize consumers to post about their experience on social media. Thumzup’s mission is to democratize social media marketing by connecting advertisers with non-professional people, who can be paid for their posts about products and services they love through its technology which utilizes a proprietary mobile app (“App”). The App generates scalable word-of-mouth product posts and recommendations for advertisers on social media and is designed to connect advertisers with individuals who are willing to promote their products online.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0.25in; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has elected to comply with certain reduced public company reporting requirements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zvqyujBT7YK6" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86F_zTME1woak4o5">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates.</span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant estimates include estimates used in the valuation allowance related to deferred tax assets and capitalized software costs. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 9pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
159835 shares
CY2023Q3 us-gaap Common Stock Shares Subscribed But Unissued
CommonStockSharesSubscribedButUnissued
18887 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
393143 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
CY2023Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
143143 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
905343 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
53538 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2023Q2 us-gaap Depreciation
Depreciation
753 usd
CY2022Q2 us-gaap Depreciation
Depreciation
540 usd
us-gaap Depreciation
Depreciation
1293 usd
us-gaap Depreciation
Depreciation
1080 usd
CY2023Q2 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
73138 usd
CY2022Q2 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
0 usd
CY2023Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
4937 usd
CY2022Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
6804 usd
CY2022Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
CY2023Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
66334 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
0 usd
CY2023Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
6804 usd
CY2022Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1962111 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2221600 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
393143 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1352253 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-474889 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
146080 usd
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
159835 shares
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
6417 usd
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7288171 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7288171 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2023Q2 TMC Liquidated Damages Expenses
LiquidatedDamagesExpenses
190806 usd
TMC Liquidated Damages Expenses
LiquidatedDamagesExpenses
402127 usd
CY2023Q2 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
685064 usd
CY2022Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
282916 usd

Files In Submission

Name View Source Status
0001493152-23-029584-index-headers.html Edgar Link pending
0001493152-23-029584-index.html Edgar Link pending
0001493152-23-029584.txt Edgar Link pending
0001493152-23-029584-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tmc-20230630.xsd Edgar Link pending
tmc-20230630_def.xml Edgar Link unprocessable
tmc-20230630_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
tmc-20230630_lab.xml Edgar Link unprocessable
tmc-20230630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed