2023 Q4 Form 10-Q Financial Statement

#000149315223040633 Filed on November 13, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $2.050K $72.00 $1.632K
YoY Change -15.29% -95.59%
Cost Of Revenue $140.00 $0.00 $1.900K
YoY Change -68.18% -100.0%
Gross Profit $1.910K $70.00 -$270.00
YoY Change -3.54% -125.93%
Gross Profit Margin 93.17% 97.22% -16.54%
Selling, General & Admin $1.978M $550.0K $165.6K
YoY Change 207.68% 232.05% 676.6%
% of Gross Profit 103583.77% 785767.14%
Research & Development $513.1K $159.9K $126.5K
YoY Change -9.57% 26.44% -52.83%
% of Gross Profit 26863.35% 228457.14%
Depreciation & Amortization $12.74K $1.000K $540.00
YoY Change 2259.26% 85.19% -25.0%
% of Gross Profit 667.02% 1428.57%
Operating Expenses $2.521M $718.5K $294.6K
YoY Change 107.9% 143.92% 1.52%
Operating Profit -$2.519M -$718.4K -$292.9K
YoY Change 108.08% 145.26% 0.95%
Interest Expense -$73.50K $27.94K
YoY Change 184.11%
% of Operating Profit
Other Income/Expense, Net -$731.7K -$392.7K
YoY Change 172.8%
Pretax Income -$3.324M -$1.111M -$292.9K
YoY Change 120.92% 279.3% -1.03%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$3.324M -$1.111M -$292.9K
YoY Change 120.92% 279.3% -1.03%
Net Earnings / Revenue -162155.12% -1543208.33% -17949.45%
Basic Earnings Per Share -$0.15 -$0.05
Diluted Earnings Per Share -$0.47 -$0.15 -$0.05
COMMON SHARES
Basic Shares Outstanding 7.509M shares 7.305M shares 6.316M shares
Diluted Shares Outstanding 7.305M shares 6.445M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $259.2K $146.2K $1.100M
YoY Change -77.56% -86.7% 350.89%
Cash & Equivalents $259.2K $146.2K $1.100M
Short-Term Investments
Other Short-Term Assets $6.320K $8.310K $123.8K
YoY Change 117.93% -93.29% -34.14%
Inventory
Prepaid Expenses $6.321K $8.313K $123.8K
Receivables
Other Receivables
Total Short-Term Assets $265.5K $154.6K $1.224M
YoY Change -77.07% -87.37% 183.27%
LONG-TERM ASSETS
Property, Plant & Equipment $7.040K $6.587K $3.093K
YoY Change 175.75% 112.96% -41.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $149.7K $100.5K $3.093K
YoY Change 5761.89% 3150.44% -87.84%
TOTAL ASSETS
Total Short-Term Assets $265.5K $154.6K $1.224M
Total Long-Term Assets $149.7K $100.5K $3.093K
Total Assets $415.2K $255.1K $1.227M
YoY Change -64.23% -79.21% 168.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $65.86K $127.3K $32.26K
YoY Change -27.91% 294.58%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $65.86K $127.3K $32.26K
YoY Change -27.91% 294.62% -87.98%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $65.86K $127.3K $32.26K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $65.86K $127.3K $32.26K
YoY Change -27.91% 294.62% -87.98%
SHAREHOLDERS EQUITY
Retained Earnings -$5.692M -$5.317M -$1.655M
YoY Change 173.03% 221.2%
Common Stock $7.656K $7.509K $7.106K
YoY Change 7.71% 5.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $349.3K $127.8K $1.194M
YoY Change
Total Liabilities & Shareholders Equity $415.2K $255.1K $1.227M
YoY Change -64.23% -79.21% 168.19%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$3.324M -$1.111M -$292.9K
YoY Change 120.92% 279.3% -1.03%
Depreciation, Depletion And Amortization $12.74K $1.000K $540.00
YoY Change 2259.26% 85.19% -25.0%
Cash From Operating Activities -$414.7K -$559.5K -$377.1K
YoY Change 78.79% 48.38% 21.69%
INVESTING ACTIVITIES
Capital Expenditures $61.86K $36.40K $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$61.86K -$36.40K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 589.6K 349.0K 823.0K
YoY Change 105.03% -57.59%
NET CHANGE
Cash From Operating Activities -414.7K -559.5K -377.1K
Cash From Investing Activities -61.86K -36.40K 0.000
Cash From Financing Activities 589.6K 349.0K 823.0K
Net Change In Cash 113.0K -246.9K 445.9K
YoY Change 103.27% -155.37% -243.9%
FREE CASH FLOW
Cash From Operating Activities -$414.7K -$559.5K -$377.1K
Capital Expenditures $61.86K $36.40K $0.00
Free Cash Flow -$476.6K -$595.9K -$377.1K
YoY Change 105.45% 58.03% 21.69%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001853825
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
usd
CY2023Q3 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2023Q3 TZUP Subscriptions Receivable
SubscriptionsReceivable
usd
CY2023Q3 TZUP Cost Of Revenues
CostOfRevenues
usd
TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
TZUP Stock Issued For Loss On Settlement Of Liquidated Damages And Accrued Interest
StockIssuedForLossOnSettlementOfLiquidatedDamagesAndAccruedInterest
usd
TZUP Interest Expense Converted To Stock
InterestExpenseConvertedToStock
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
TZUP Proceeds From Loan
ProceedsFromLoan
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
shares
CY2023Q3 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-255624
dei Entity Registrant Name
EntityRegistrantName
Thumzup Media Corporation
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3651036
dei Entity Address Address Line1
EntityAddressAddressLine1
11845 W. Olympic Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Ste 1100W #13
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90064
dei City Area Code
CityAreaCode
(800)
dei Local Phone Number
LocalPhoneNumber
403-6150
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7508961 shares
CY2023Q3 us-gaap Cash
Cash
146240 usd
CY2022Q4 us-gaap Cash
Cash
1155343 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8313 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
154553 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
1158246 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6587 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2553 usd
CY2023Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
93949 usd
CY2023Q3 us-gaap Assets
Assets
255089 usd
CY2022Q4 us-gaap Assets
Assets
1160799 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
127290 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
91359 usd
CY2022Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
282916 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
127290 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
374275 usd
CY2023Q3 us-gaap Liabilities
Liabilities
127290 usd
CY2022Q4 us-gaap Liabilities
Liabilities
374275 usd
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7508961 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7508961 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
7509 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
7108 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5437223 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3179913 usd
CY2022Q4 TZUP Subscriptions Receivable
SubscriptionsReceivable
-33000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5317073 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2367623 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
127799 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
255089 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1160799 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
72 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1632 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2422 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6524 usd
CY2022Q3 TZUP Cost Of Revenues
CostOfRevenues
1900 usd
TZUP Cost Of Revenues
CostOfRevenues
116 usd
TZUP Cost Of Revenues
CostOfRevenues
1900 usd
CY2023Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
228685 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
64748 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
750359 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
130107 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
159920 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
126479 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
477906 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
412477 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
321352 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
100900 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
904406 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
243979 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8560 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
540 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
16657 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1620 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
718517 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
294567 usd
us-gaap Operating Expenses
OperatingExpenses
2149445 usd
us-gaap Operating Expenses
OperatingExpenses
790083 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-718445 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-292935 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2147023 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-783559 usd
CY2023Q3 TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
364729 usd
TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
731652 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
27937 usd
us-gaap Interest Expense
InterestExpense
63161 usd
us-gaap Interest Expense
InterestExpense
8886 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-392665 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-794813 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-8886 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1111110 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-292935 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2941836 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-792445 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1111110 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-292935 usd
us-gaap Net Income Loss
NetIncomeLoss
-2941836 usd
us-gaap Net Income Loss
NetIncomeLoss
-792445 usd
CY2023Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2671 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
7614 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1113781 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-292935 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2949450 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-792445 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.15
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.15
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7304929 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6444547 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7122553 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6156567 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7304929 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6444547 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7122553 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6156567 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
2671 usd
CY2023Q3 TZUP Preferred Series Value Issued For Liquidated Damages
PreferredSeriesValueIssuedForLiquidatedDamages
296045 usd
CY2023Q3 TZUP Stock Issued During Period Common Stock Value Issued For Reg Offering
StockIssuedDuringPeriodCommonStockValueIssuedForRegOffering
352538 usd
CY2023Q3 TZUP Common Stock Value Issued For Liquidated Damages And Accrued Interest
CommonStockValueIssuedForLiquidatedDamagesAndAccruedInterest
781684 usd
CY2023Q3 TZUP Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
42000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-3529 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1113781 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
127799 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
127799 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
402716 usd
CY2022Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
790000 usd
CY2022Q3 TZUP Preferred Series Value Issued For Conversion Of Notes And Accrued Interest
PreferredSeriesValueIssuedForConversionOfNotesAndAccruedInterest
157734 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
33000 usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
18380 usd
CY2022Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
85543 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-292935 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1194436 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1194436 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
7614 usd
TZUP Preferred Series Value Issued For Liquidated Damages
PreferredSeriesValueIssuedForLiquidatedDamages
296044 usd
TZUP Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
188078 usd
TZUP Stock Issued During Period Common Stock Value Issued For Reg Offering
StockIssuedDuringPeriodCommonStockValueIssuedForRegOffering
994250 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-9946 usd
TZUP Stock Issued During Period Value Subscription Receivable Received
StockIssuedDuringPeriodValueSubscriptionReceivableReceived
33000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
781684 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2949450 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
127799 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
179845 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
790000 usd
TZUP Preferred Series Value Issued For Conversion Of Notes And Accrued Interest
PreferredSeriesValueIssuedForConversionOfNotesAndAccruedInterest
157733 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
737000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
36760 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
85543 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-792445 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1194436 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1194436 usd
us-gaap Net Income Loss
NetIncomeLoss
-2941836 usd
us-gaap Net Income Loss
NetIncomeLoss
-792445 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16657 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1620 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
188078 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
36760 usd
TZUP Stock Issued For Loss On Settlement Of Liquidated Damages And Accrued Interest
StockIssuedForLossOnSettlementOfLiquidatedDamagesAndAccruedInterest
794813 usd
TZUP Interest Expense Converted To Stock
InterestExpenseConvertedToStock
8886 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
5410 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
123838 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
35931 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
17033 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1911767 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-851984 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6327 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
108313 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-114640 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1027250 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
737000 usd
TZUP Proceeds From Loan
ProceedsFromLoan
300 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
790000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
9946 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1017304 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1527300 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-1009103 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
675316 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1155343 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
424445 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
146240 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1099761 usd
us-gaap Preferred Stock Dividends Shares
PreferredStockDividendsShares
7614 shares
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_803_eus-gaap--NatureOfOperations_zEZDfzeG4Z7h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 - <span id="xdx_829_zU4c7JSfVqS">Business Organization and Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thumzup Media Corporation (“Thumzup” or “Company”) was incorporated on October 27, 2020, under the laws of the State of Nevada, and its headquarters is located in Los Angeles, California. The Company’s primary business is software as a service provider dedicated to connecting businesses with consumers and allowing the business to incentivize consumers to post about their experience on social media. Thumzup’s mission is to democratize social media marketing by connecting advertisers with non-professional people, who can be paid for their posts about products and services they love through its technology which utilizes a proprietary mobile app (“App”). The App generates scalable word-of-mouth product posts and recommendations for advertisers on social media and is designed to connect advertisers with individuals who are willing to promote their products online.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.25in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has elected to comply with certain reduced public company reporting requirements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_z2ErSuowQUMl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zC9k9ZnScrje">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates. Significant estimates include estimates used in the valuation allowance related to deferred tax assets and capitalized software costs. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 9pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146240 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
CY2023Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2022Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
905343 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
8313 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2903 usd
CY2023Q3 us-gaap Depreciation
Depreciation
1000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
540 usd
us-gaap Depreciation
Depreciation
2293 usd
us-gaap Depreciation
Depreciation
1620 usd
CY2023Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
108313 usd
CY2022Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
0 usd
CY2023Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
8560 usd
CY2022Q3 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
14364 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
0 usd
CY2023Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
93949 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
0 usd
CY2023Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
14364 usd
CY2022Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2100870 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1697310 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146240 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1155343 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1911767 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-851984 usd
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
243385 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
188078 usd
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
243385 shares
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
9946 usd
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7508961 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7508961 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7108336 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7108336 shares
CY2023Q3 TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
392660 usd
TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
794811 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
282916 usd

Files In Submission

Name View Source Status
0001493152-23-040633-index-headers.html Edgar Link pending
0001493152-23-040633-index.html Edgar Link pending
0001493152-23-040633.txt Edgar Link pending
0001493152-23-040633-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tzup-20230930.xsd Edgar Link pending
tzup-20230930_cal.xml Edgar Link unprocessable
tzup-20230930_def.xml Edgar Link unprocessable
tzup-20230930_lab.xml Edgar Link unprocessable
tzup-20230930_pre.xml Edgar Link unprocessable