2024 Q2 Form 10-Q Financial Statement

#000149315224019330 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $30.00 $405.00
YoY Change -94.83% -77.12%
Cost Of Revenue $0.00
YoY Change -100.0%
Gross Profit $410.00
YoY Change -75.15%
Gross Profit Margin 101.23%
Selling, General & Admin $456.5K $273.7K
YoY Change -10.68% -53.9%
% of Gross Profit 66753.9%
Research & Development $49.67K $37.42K
YoY Change -74.15% -70.27%
% of Gross Profit 9127.56%
Depreciation & Amortization $1.067K $658.00
YoY Change 41.7% -72.66%
% of Gross Profit 160.49%
Operating Expenses $529.1K $328.4K
YoY Change -25.36% -54.53%
Operating Profit -$529.1K -$327.9K
YoY Change -25.3% -54.47%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.288K
YoY Change -100.6%
Pretax Income -$527.8K -$327.9K
YoY Change -42.75% -54.47%
Income Tax
% Of Pretax Income
Net Earnings -$527.8K -$327.9K
YoY Change -42.75% -54.47%
Net Earnings / Revenue -1759243.33% -80974.57%
Basic Earnings Per Share -$0.07 -$0.04
Diluted Earnings Per Share -$0.07 -$0.04
COMMON SHARES
Basic Shares Outstanding 7.720M shares 7.720M shares
Diluted Shares Outstanding 7.724M shares 7.685M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $225.7K
YoY Change -57.29%
Cash & Equivalents $398.5K $225.7K
Short-Term Investments
Other Short-Term Assets $129.9K
YoY Change 4380.69%
Inventory
Prepaid Expenses $73.41K $129.9K
Receivables
Other Receivables
Total Short-Term Assets $496.9K $355.6K
YoY Change 11.23% -33.06%
LONG-TERM ASSETS
Property, Plant & Equipment $5.315K $6.383K
YoY Change -16.51% 217.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $236.2K $193.3K
YoY Change 224.84% 268.69%
TOTAL ASSETS
Total Short-Term Assets $496.9K $355.6K
Total Long-Term Assets $236.2K $193.3K
Total Assets $733.0K $548.9K
YoY Change 41.13% -5.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $68.61K
YoY Change -1.32%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $113.8K $68.61K
YoY Change -84.81% -1.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $113.8K $68.61K
Total Long-Term Liabilities $0.00
Total Liabilities $113.8K $68.61K
YoY Change -84.81% -1.32%
SHAREHOLDERS EQUITY
Retained Earnings -$6.573M -$6.023M
YoY Change 56.38% 114.52%
Common Stock $7.742K $7.720K
YoY Change 6.23% 8.34%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $619.2K $480.3K
YoY Change
Total Liabilities & Shareholders Equity $733.0K $548.9K
YoY Change 41.13% -5.95%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$527.8K -$327.9K
YoY Change -42.75% -54.47%
Depreciation, Depletion And Amortization $1.067K $658.00
YoY Change 41.7% -72.66%
Cash From Operating Activities -$322.9K
YoY Change -46.87%
INVESTING ACTIVITIES
Capital Expenditures $60.90K
YoY Change 16.47%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$60.90K
YoY Change 16.47%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $350.2K
YoY Change 961.26%
NET CHANGE
Cash From Operating Activities -$322.9K
Cash From Investing Activities -$60.90K
Cash From Financing Activities $350.2K
Net Change In Cash -$33.54K
YoY Change -94.65%
FREE CASH FLOW
Cash From Operating Activities -$322.9K
Capital Expenditures $60.90K
Free Cash Flow -$383.8K
YoY Change -41.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2023Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 TZUP Cost Of Revenues
CostOfRevenues
usd
CY2024Q1 TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
usd
CY2024Q1 TZUP Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
CY2023Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 TZUP Prepaid Expenses Paid For By Issuance Of Common Stock
PrepaidExpensesPaidForByIssuanceOfCommonStock
usd
CY2024Q1 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2023Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3651036
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
11845 W. Olympic Blvd.
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Ste 1100W #13
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90064
CY2024Q1 dei City Area Code
CityAreaCode
(800)
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
403-6150
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7720084 shares
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
129940 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6321 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
355613 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
265533 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6383 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7040 usd
CY2024Q1 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
186934 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
142614 usd
CY2024Q1 us-gaap Assets
Assets
548930 usd
CY2023Q4 us-gaap Assets
Assets
415187 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
68612 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
65860 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
65860 usd
CY2023Q4 us-gaap Liabilities
Liabilities
65860 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7720084 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7720084 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
7656 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6033331 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5691803 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
349327 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
415187 usd
CY2023Q1 TZUP Cost Of Revenues
CostOfRevenues
116 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
51765 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
268717 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
37423 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
125881 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
221926 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
324954 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17238 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2407 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
328352 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
722075 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-327947 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-720305 usd
CY2023Q1 TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
176117 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
12368 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-188485 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-327947 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-908790 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-327947 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-908790 usd
CY2024Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2765 usd
CY2023Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2447 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-330712 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-911237 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7684862 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7118933 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7684862 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7118933 shares
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
349327 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
160218 usd
CY2024Q1 TZUP Stock Issued During Period Value Common Stock Issued For Services Rendered And To Be Rendered
StockIssuedDuringPeriodValueCommonStockIssuedForServicesRenderedAndToBeRendered
108720 usd
CY2024Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
190000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-327947 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
480318 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
CY2023Q1 TZUP Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
132000 usd
CY2023Q1 TZUP Stock Issued During Period Value Subscription Receivable Received
StockIssuedDuringPeriodValueSubscriptionReceivableReceived
33000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-908790 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42733 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42733 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-327947 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-908790 usd
CY2024Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17238 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2407 usd
CY2024Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
14009 usd
CY2023Q1 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
132000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
28909 usd
CY2023Q1 TZUP Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
188485 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2752 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-21827 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-322857 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-607725 usd
CY2024Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
60900 usd
CY2023Q1 us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
52288 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-60900 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-52288 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
161846 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
33000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
190000 usd
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1629 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
350217 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
33000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-33539 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-627013 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
259212 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1155343 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
225673 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
528330 usd
CY2024Q1 TZUP Prepaid Expenses Paid For By Issuance Of Common Stock
PrepaidExpensesPaidForByIssuanceOfCommonStock
104940 usd
CY2024Q1 us-gaap Stock Issued1
StockIssued1
2765 usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
2447 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_803_eus-gaap--NatureOfOperations_zUBfQc5VLnmg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 - <span id="xdx_822_zOGaVPmrr8rf">Business Organization and Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thumzup Media Corporation (“Thumzup” or “Company”) was incorporated on October 27, 2020, under the laws of the State of Nevada, and its headquarters is located in Los Angeles, California. The Company’s primary business is software as a service provider dedicated to connecting businesses with consumers and allowing the business to incentivize consumers to post about their experience on social media. Thumzup’s mission is to democratize social media marketing by connecting advertisers with non-professional people, who can be paid for their posts about products and services they love through its technology which utilizes a proprietary mobile app (“App”). The App generates scalable word-of-mouth product posts and recommendations for advertisers on social media and is designed to connect advertisers with individuals who are willing to promote their products online.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has elected to comply with certain reduced public company reporting requirements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zllV3Bp98qte" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86F_zp9VTgTgtrgh">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates. Significant estimates include estimates used in the valuation allowance related to deferred tax assets and capitalized software costs. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
225673 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259212 usd
CY2024Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1850 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
129940 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6321 usd
CY2024Q1 us-gaap Depreciation
Depreciation
658 usd
CY2023Q1 us-gaap Depreciation
Depreciation
540 usd
CY2024Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
6373 usd
CY2023Q1 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
1867 usd
CY2024Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
186934 usd
CY2023Q1 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
142614 usd
CY2024Q1 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
42479 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
25899 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2212670 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1924680 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
225673 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259212 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-322857 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-607725 usd
CY2024Q1 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
161846 usd
CY2024Q1 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1789 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7720084 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7720084 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7656488 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7656488 shares
CY2024Q1 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1789 usd
CY2024Q1 TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
0 usd
CY2023Q1 TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
188485 usd
CY2024Q1 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_80E_eus-gaap--LossContingencyDisclosures_zO7JWOcOB8f6" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 5 – <span id="xdx_825_zy7jBEomF0Ml">Contingencies</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Russia-Ukraine conflict</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Russian-Ukraine conflict is a global concern. The Company does not have any direct exposure to Russia or Ukraine through its operations, employee base, investments or sanctions. However, if the conflict escalates, it is unknown whether its direct or indirect effects may impact our business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>

Files In Submission

Name View Source Status
0001493152-24-019330-index-headers.html Edgar Link pending
0001493152-24-019330-index.html Edgar Link pending
0001493152-24-019330.txt Edgar Link pending
0001493152-24-019330-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
form10-q_htm.xml Edgar Link completed
Show.js Edgar Link pending
tzup-20240331.xsd Edgar Link pending
tzup-20240331_pre.xml Edgar Link unprocessable
tzup-20240331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
tzup-20240331_def.xml Edgar Link unprocessable
tzup-20240331_lab.xml Edgar Link unprocessable