2024 Q3 Form 10-Q Financial Statement

#000149315224031275 Filed on August 12, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $150.00 $30.00
YoY Change 108.33% -94.83%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $365.6K $456.5K
YoY Change -33.52% -10.68%
% of Gross Profit
Research & Development $49.85K $49.67K
YoY Change -68.83% -74.15%
% of Gross Profit
Depreciation & Amortization $701.00 $1.067K
YoY Change -29.9% 41.7%
% of Gross Profit
Operating Expenses $442.8K $529.1K
YoY Change -38.37% -25.36%
Operating Profit -$442.7K -$529.1K
YoY Change -38.38% -25.3%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $859.00 $1.288K
YoY Change -100.22% -100.6%
Pretax Income -$441.8K -$527.8K
YoY Change -60.23% -42.75%
Income Tax
% Of Pretax Income
Net Earnings -$441.8K -$527.8K
YoY Change -60.23% -42.75%
Net Earnings / Revenue -294558.67% -1759243.33%
Basic Earnings Per Share -$0.06 -$0.07
Diluted Earnings Per Share -$0.06 -$0.07
COMMON SHARES
Basic Shares Outstanding 7.742M shares 7.720M shares
Diluted Shares Outstanding 7.743M shares 7.724M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $110.2K $398.5K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $52.07K $73.41K
Receivables
Other Receivables
Total Short-Term Assets $162.3K $496.9K
YoY Change 5.02% 11.23%
LONG-TERM ASSETS
Property, Plant & Equipment $5.861K $5.315K
YoY Change -11.02% -16.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $259.2K $236.2K
YoY Change 157.78% 224.84%
TOTAL ASSETS
Total Short-Term Assets $162.3K $496.9K
Total Long-Term Assets $259.2K $236.2K
Total Assets $421.5K $733.0K
YoY Change 65.23% 41.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $233.5K $113.8K
YoY Change 83.45% -84.81%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $233.5K $113.8K
Total Long-Term Liabilities
Total Liabilities $233.5K $113.8K
YoY Change 83.45% -84.81%
SHAREHOLDERS EQUITY
Retained Earnings -$7.038M -$6.573M
YoY Change 32.37% 56.38%
Common Stock $7.750K $7.742K
YoY Change 3.21% 6.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $188.0K $619.2K
YoY Change
Total Liabilities & Shareholders Equity $421.5K $733.0K
YoY Change 65.23% 41.13%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$441.8K -$527.8K
YoY Change -60.23% -42.75%
Depreciation, Depletion And Amortization $701.00 $1.067K
YoY Change -29.9% 41.7%
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-255624
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q4 us-gaap Liabilities
Liabilities
65860 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
7656 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6033331 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5691803 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
349327 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
415187 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
580 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
435 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001853825
CY2023Q4 us-gaap Other Receivables
OtherReceivables
usd
CY2024Q2 TZUP Cost Of Revenues
CostOfRevenues
usd
CY2023Q2 TZUP Cost Of Revenues
CostOfRevenues
usd
TZUP Cost Of Revenues
CostOfRevenues
usd
CY2024Q2 TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
usd
TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2024Q2 TZUP Stock Issued During Period Value Common Stock Issued For Series B Dividend
StockIssuedDuringPeriodValueCommonStockIssuedForSeriesBDividend
usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
TZUP Stock Issued During Period Value Common Stock Issued For Series B Dividend
StockIssuedDuringPeriodValueCommonStockIssuedForSeriesBDividend
usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
TZUP Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2024Q2 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
CY2023Q4 us-gaap Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
dei Entity Registrant Name
EntityRegistrantName
Thumzup Media Corporation
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7741731 shares
CY2024Q2 us-gaap Cash
Cash
398450 usd
CY2023Q4 us-gaap Cash
Cash
259212 usd
CY2024Q2 us-gaap Other Receivables
OtherReceivables
25000 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
73411 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6321 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
496861 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
265533 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5315 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7040 usd
CY2024Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
230842 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
142614 usd
CY2024Q2 us-gaap Assets
Assets
733018 usd
CY2023Q4 us-gaap Assets
Assets
415187 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
113816 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
65860 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
113816 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
65860 usd
CY2024Q2 us-gaap Liabilities
Liabilities
113816 usd
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7741731 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7741731 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7656488 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7656488 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
7742 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7184531 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6573235 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
619202 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
733018 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
2350 usd
TZUP Cost Of Revenues
CostOfRevenues
116 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
96674 usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
252957 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
148440 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
521674 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
49665 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
192105 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
87087 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
317986 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
359827 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
258101 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
581755 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
583055 usd
CY2024Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22925 usd
CY2023Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5690 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40163 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8097 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
529091 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
708853 usd
us-gaap Operating Expenses
OperatingExpenses
857445 usd
us-gaap Operating Expenses
OperatingExpenses
1430928 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-529061 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-708273 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-857010 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1428578 usd
CY2023Q2 TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
190806 usd
TZUP Liquidated Damages Expense
LiquidatedDamagesExpense
366923 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
-1288 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
22856 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
-1288 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
35224 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1288 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-213662 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1288 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-402147 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-527773 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-921935 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-855722 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1830725 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-527773 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-921935 usd
us-gaap Net Income Loss
NetIncomeLoss
-855722 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
CY2024Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
22944 usd
CY2023Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2495 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
25710 usd
us-gaap Dividends Preferred Stock
DividendsPreferredStock
4942 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-550717 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-924430 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-881432 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1835667 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.26
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.07
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.26
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7724297 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7118933 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7704580 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7118933 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7724297 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7118933 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7704580 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7118933 shares
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
480318 usd
CY2024Q2 TZUP Stock Issued During Period Value Common Stock Issued For Services Rendered And To Be Rendered
StockIssuedDuringPeriodValueCommonStockIssuedForServicesRenderedAndToBeRendered
75650 usd
CY2024Q2 TZUP Adjustments To Additional Paid In Capital Refund Of Investment
AdjustmentsToAdditionalPaidInCapitalRefundOfInvestment
1007 usd
CY2024Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
615000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
25000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-527773 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
619202 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
42733 usd
CY2023Q2 TZUP Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
14078 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
641713 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-6417 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-921935 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
349327 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
161226 usd
TZUP Stock Issued During Period Value Common Stock Issued For Services Rendered And To Be Rendered
StockIssuedDuringPeriodValueCommonStockIssuedForServicesRenderedAndToBeRendered
184370 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
1 usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
805000 usd
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
25000 usd
us-gaap Net Income Loss
NetIncomeLoss
-855722 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
619202 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
786524 usd
TZUP Stock Issued During Period Value Issued For Services Rendered
StockIssuedDuringPeriodValueIssuedForServicesRendered
146078 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
641712 usd
us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-6417 usd
TZUP Stock Issued During Period Value Subscription Receivable Received
StockIssuedDuringPeriodValueSubscriptionReceivableReceived
33000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-229829 usd
us-gaap Net Income Loss
NetIncomeLoss
-855722 usd
us-gaap Net Income Loss
NetIncomeLoss
-1830725 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40163 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8097 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
184370 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
146078 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
25000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
67090 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
50635 usd
TZUP Increase Decrease In Liquidated Damages And Accrued Interest
IncreaseDecreaseInLiquidatedDamagesAndAccruedInterest
402147 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
47956 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27215 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-675323 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1352253 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5105 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
126665 usd
us-gaap Payments To Acquire Software
PaymentsToAcquireSoftware
73138 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-126665 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78243 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
161226 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
674713 usd
us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
805000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
25000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
6417 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
941226 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
668296 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
139238 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-762200 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
259212 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1155343 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
398450 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
393143 usd
TZUP Prepaid Expenses Paid For By Issuance Of Common Stock
PrepaidExpensesPaidForByIssuanceOfCommonStock
5585 usd
TZUP Prepaid Expenses Paid For By Issuance Of Common Stock
PrepaidExpensesPaidForByIssuanceOfCommonStock
4942 usd
us-gaap Stock Issued1
StockIssued1
20125 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_803_eus-gaap--NatureOfOperations_zBZ8q66cZEhi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 1 - <span id="xdx_82C_z7W9f9BBkTfa">Business Organization and Nature of Operations</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Thumzup Media Corporation (“Thumzup” or “Company”) was incorporated on October 27, 2020, under the laws of the State of Nevada, and its headquarters is located in Los Angeles, California. The Company’s primary business is software as a service provider dedicated to connecting businesses with consumers and allowing the business to incentivize consumers to post about their experience on social media. Thumzup’s mission is to democratize social media marketing by connecting advertisers with non-professional people, who can be paid for their posts about products and services they love through its technology which utilizes a proprietary mobile app (“App”). The App generates scalable word-of-mouth product posts and recommendations for advertisers on social media and is designed to connect advertisers with individuals who are willing to promote their products online.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company is an “emerging growth company” as that term is used in the Jumpstart our Business Startups Act of 2012, and as such, has elected to comply with certain reduced public company reporting requirements.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Cash
Cash
398450 usd
CY2023Q4 us-gaap Cash
Cash
259212 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-675323 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1352253 usd
us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
161846 usd
CY2024Q2 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
1789 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zmG5ERyRtW05" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_860_zsnOxNiFJqV3">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company prepares its financial statements in accordance with accounting principles generally accepted in the United States of America, which requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and related disclosures at the date of the financial statements and the reported amounts of expenses during the reported period. These assumptions and estimates could have a material effect on the financial statements. Actual results may differ materially from those estimates. The Company’s management periodically reviews estimates on an ongoing basis based on information currently available, and changes in facts and circumstances may cause the Company to revise these estimates. Significant estimates include estimates used in the valuation allowance related to deferred tax assets and capitalized software costs. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p>
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
398450 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259212 usd
CY2024Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
81313 usd
CY2023Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1850 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
73411 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6321 usd
CY2024Q2 us-gaap Depreciation
Depreciation
1067 usd
CY2023Q2 us-gaap Depreciation
Depreciation
753 usd
us-gaap Depreciation
Depreciation
1725 usd
us-gaap Depreciation
Depreciation
1293 usd
CY2024Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
21858 usd
CY2023Q2 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
4937 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
38438 usd
us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
6804 usd
CY2024Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
295178 usd
CY2023Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
142614 usd
CY2024Q2 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
64337 usd
CY2023Q4 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
25899 usd
CY2023 us-gaap Capitalized Computer Software Impairments1
CapitalizedComputerSoftwareImpairments1
0 usd
us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
CY2023 us-gaap Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
0 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2377970 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1962111 shares
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7741731 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7741731 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7656488 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7656488 shares
CY2024Q2 TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
0 usd
CY2023Q2 TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
190806 usd
TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
0 usd
TZUP Liquidated Damages Expenses
LiquidatedDamagesExpenses
402127 usd
us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<p id="xdx_80E_eus-gaap--LossContingencyDisclosures_zoINThzGRuW9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note 5 – <span id="xdx_821_zrBeMWdVQgkc">Contingencies</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Russia-Ukraine conflict</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Russian-Ukraine conflict is a global concern. The Company does not have any direct exposure to Russia or Ukraine through its operations, employee base, investments or sanctions. However, if the conflict escalates, it is unknown whether its direct or indirect effects may impact our business.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>

Files In Submission

Name View Source Status
0001493152-24-031275-index-headers.html Edgar Link pending
0001493152-24-031275-index.html Edgar Link pending
0001493152-24-031275.txt Edgar Link pending
0001493152-24-031275-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tzup-20240630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
tzup-20240630_cal.xml Edgar Link unprocessable
tzup-20240630_def.xml Edgar Link unprocessable
tzup-20240630_lab.xml Edgar Link unprocessable
tzup-20240630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed