|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Gain on repayment of convertible note | |||||
| Impairment of property and equipment | |||||
| Other | |||||
| Changes in assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable, net | |||||
| Prepaid expenses and other | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued expenses and other | |||||
| Publisher payables | |||||
| Other long-term liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of short-term investments | |||||
| Proceeds from sales of short-term investments | |||||
| Proceeds from principal repayments and maturities of short-term investments | |||||
| Purchases of non-marketable investments | |||||
| Sales of non-marketable investments | |||||
| Purchases of intangible assets | |||||
| Purchases of property and equipment | |||||
| Business acquisitions, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of convertible notes | |||||
| Purchase of capped calls | |||||
| Payment of debt issuance costs | |||||
| Capital contribution from noncontrolling interest holders | |||||
| Repayments of convertible note | |||||
| Repurchase and retirement of common stock | |||||
| Proceeds from issuance of common stock upon exercise of stock options and purchase of ESPP shares | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | |||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Income Taxes Paid, Net | |||||
| Cash paid for operating leases | |||||
| Supplemental disclosures of non‑cash investing and financing activities: | |||||
| Fair value of common stock issued as consideration for business and asset acquisitions | |||||
| Assets acquired under operating lease | |||||
Loading...