|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$402.8M
-39.35%
YoY
|
-$664.1M
-19.21%
YoY
|
-$822.0M
-10.75%
YoY
|
-$921.1M
72.93%
YoY
|
-$532.6M
88.66%
YoY
|
| Depreciation, Depletion And Amortization |
$460.9M
12.71%
YoY
|
$409.0M
-27.48%
YoY
|
$563.9M
166.53%
YoY
|
$211.6M
227.68%
YoY
|
$64.57M
50.25%
YoY
|
| Cash From Operating Activities |
$423.0M
34.04%
YoY
|
$315.6M
34.45%
YoY
|
$234.7M
-494.91%
YoY
|
-$59.43M
-46.67%
YoY
|
-$111.4M
-659.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.02M
-35.62%
YoY
|
$29.55M
-47.16%
YoY
|
$55.92M
-2.13%
YoY
|
$57.14M
36.24%
YoY
|
$41.94M
4.44%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$121.5M
-107.69%
YoY
|
$1.580B
2911.11%
YoY
|
| Other Investing Activities |
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
$99.96M
-87.19%
YoY
|
$780.4M
-143.46%
YoY
|
-$1.795B
236.05%
YoY
|
| Cash From Investing Activities |
-$24.02M
-43.35%
YoY
|
-$42.41M
-196.3%
YoY
|
$44.04M
-93.91%
YoY
|
$723.2M
-139.36%
YoY
|
-$1.837B
219.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$250.0M
-83.33%
YoY
|
$1.500B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$110.1M
-132.54%
YoY
|
-$338.3M
94.41%
YoY
|
-$174.0M
-23.22%
YoY
|
-$226.6M
-113.17%
YoY
|
$1.721B
1.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$423.0M
34.04%
YoY
|
$315.6M
34.45%
YoY
|
$234.7M
-494.91%
YoY
|
-$59.43M
-46.67%
YoY
|
-$111.4M
-659.68%
YoY
|
| Cash From Investing Activities |
-$24.02M
-43.35%
YoY
|
-$42.41M
-196.3%
YoY
|
$44.04M
-93.91%
YoY
|
$723.2M
-139.36%
YoY
|
-$1.837B
219.44%
YoY
|
| Cash From Financing Activities |
$110.1M
-132.54%
YoY
|
-$338.3M
94.41%
YoY
|
-$174.0M
-23.22%
YoY
|
-$226.6M
-113.17%
YoY
|
$1.721B
1.15%
YoY
|
| Net Change In Cash |
$536.4M
-802.25%
YoY
|
-$76.39M
-177.49%
YoY
|
$98.58M
-77.55%
YoY
|
$439.1M
-293.14%
YoY
|
-$227.3M
-119.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$423.0M
34.04%
YoY
|
$315.6M
34.45%
YoY
|
$234.7M
-494.91%
YoY
|
-$59.43M
-46.67%
YoY
|
-$111.4M
-659.68%
YoY
|
| Capital Expenditures |
$19.02M
-35.62%
YoY
|
$29.55M
-47.16%
YoY
|
$55.92M
-2.13%
YoY
|
$57.14M
36.24%
YoY
|
$41.94M
4.44%
YoY
|
| Free Cash Flow |
$403.9M
41.23%
YoY
|
$286.0M
59.98%
YoY
|
$178.8M
-253.37%
YoY
|
-$116.6M
-24.0%
YoY
|
-$153.4M
657.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$347.6M
347.71%
YoY
|
-$89.96M
-26.7%
YoY
|
-$126.4M
1.3%
YoY
|
-$108.8M
-13.36%
YoY
|
-$77.64M
-73.33%
YoY
|
-$122.7M
-51.44%
YoY
|
-$124.7M
0.54%
YoY
|
-$125.6M
-34.65%
YoY
|
-$291.1M
15.03%
YoY
|
-$252.7M
-12.64%
YoY
|
-$124.1M
-50.38%
YoY
|
-$192.2M
-5.88%
YoY
|
-$253.0M
42.51%
YoY
|
-$289.3M
78.98%
YoY
|
-$250.0M
117.12%
YoY
|
-$204.2M
37.63%
YoY
|
-$177.6M
65.23%
YoY
|
-$161.7M
93.6%
YoY
|
-$115.2M
-20.43%
YoY
|
| Depreciation, Depletion And Amortization |
$127.3M
32.26%
YoY
|
$131.9M
27.86%
YoY
|
$135.9M
32.45%
YoY
|
$96.93M
-4.42%
YoY
|
$96.22M
-5.49%
YoY
|
$103.2M
-55.58%
YoY
|
$102.6M
-7.65%
YoY
|
$101.4M
-8.71%
YoY
|
$101.8M
-7.07%
YoY
|
$232.3M
176.57%
YoY
|
$111.1M
155.46%
YoY
|
$111.1M
160.53%
YoY
|
$109.6M
164.18%
YoY
|
$83.98M
231.34%
YoY
|
$43.49M
187.63%
YoY
|
$42.64M
247.43%
YoY
|
$41.47M
250.51%
YoY
|
$25.34M
116.81%
YoY
|
$15.12M
34.16%
YoY
|
| Cash From Operating Activities |
$71.29M
447.26%
YoY
|
$121.4M
8.24%
YoY
|
$155.4M
27.0%
YoY
|
$133.1M
50.6%
YoY
|
$13.03M
-276.67%
YoY
|
$112.2M
55.6%
YoY
|
$122.4M
1.88%
YoY
|
$88.38M
85.5%
YoY
|
-$7.373M
44.6%
YoY
|
$72.10M
-246.97%
YoY
|
$120.1M
-274.56%
YoY
|
$47.64M
-211.13%
YoY
|
-$5.099M
-105.03%
YoY
|
-$49.06M
24.18%
YoY
|
-$68.80M
-257.71%
YoY
|
-$42.87M
60.66%
YoY
|
$101.3M
-213.97%
YoY
|
-$39.51M
-367.68%
YoY
|
$43.62M
112.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.829M
-15.55%
YoY
|
$5.753M
-10.7%
YoY
|
$4.107M
-79.1%
YoY
|
$6.446M
-29.37%
YoY
|
$5.718M
-20.47%
YoY
|
$6.442M
-43.3%
YoY
|
$19.65M
22.06%
YoY
|
$9.126M
-35.36%
YoY
|
$7.190M
-49.9%
YoY
|
$11.36M
-23.21%
YoY
|
$16.10M
-234.31%
YoY
|
$14.12M
-191.51%
YoY
|
$14.35M
-3.88%
YoY
|
$14.79M
-205.83%
YoY
|
-$11.99M
27.41%
YoY
|
-$15.43M
126.52%
YoY
|
$14.93M
27.12%
YoY
|
-$13.98M
24.81%
YoY
|
-$9.408M
-2.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$23.64M
-4.75%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$39.00K
-100.01%
YoY
|
-$2.000M
-101.4%
YoY
|
-$500.0K
-100.82%
YoY
|
$102.5M
-599.06%
YoY
|
$596.5M
-145.38%
YoY
|
$143.1M
-148.38%
YoY
|
$61.32M
-157.13%
YoY
|
-$20.53M
-73.64%
YoY
|
-$1.314B
163.25%
YoY
|
-$295.8M
2443.34%
YoY
|
| Cash From Investing Activities |
-$4.829M
-15.55%
YoY
|
-$5.753M
-10.7%
YoY
|
-$4.107M
-79.1%
YoY
|
-$8.446M
-7.45%
YoY
|
-$5.718M
-20.47%
YoY
|
-$6.442M
-43.3%
YoY
|
-$19.65M
8.57%
YoY
|
-$9.126M
-37.57%
YoY
|
-$7.190M
-108.16%
YoY
|
-$11.36M
-101.95%
YoY
|
-$18.10M
-113.8%
YoY
|
-$14.62M
-131.85%
YoY
|
$88.11M
-348.48%
YoY
|
$581.7M
-143.79%
YoY
|
$131.1M
-142.97%
YoY
|
$45.89M
-140.21%
YoY
|
-$35.46M
-60.44%
YoY
|
-$1.328B
160.2%
YoY
|
-$305.2M
1332.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.64M
-4.94%
YoY
|
$33.98M
75.23%
YoY
|
$54.08M
170.41%
YoY
|
$9.783M
-13.46%
YoY
|
$12.25M
-103.15%
YoY
|
$19.39M
76.42%
YoY
|
$20.00M
-108.81%
YoY
|
$11.30M
-43.4%
YoY
|
-$389.0M
-1870.52%
YoY
|
$10.99M
-103.88%
YoY
|
-$226.9M
-1309.1%
YoY
|
$19.97M
166.24%
YoY
|
$21.97M
-27.29%
YoY
|
-$283.1M
-116.98%
YoY
|
$18.77M
24.35%
YoY
|
$7.502M
-51.41%
YoY
|
$30.22M
33.56%
YoY
|
$1.668B
22469.04%
YoY
|
$15.09M
-98.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.29M
447.26%
YoY
|
$121.4M
8.24%
YoY
|
$155.4M
27.0%
YoY
|
$133.1M
50.6%
YoY
|
$13.03M
-276.67%
YoY
|
$112.2M
55.6%
YoY
|
$122.4M
1.88%
YoY
|
$88.38M
85.5%
YoY
|
-$7.373M
44.6%
YoY
|
$72.10M
-246.97%
YoY
|
$120.1M
-274.56%
YoY
|
$47.64M
-211.13%
YoY
|
-$5.099M
-105.03%
YoY
|
-$49.06M
24.18%
YoY
|
-$68.80M
-257.71%
YoY
|
-$42.87M
60.66%
YoY
|
$101.3M
-213.97%
YoY
|
-$39.51M
-367.68%
YoY
|
$43.62M
112.07%
YoY
|
| Cash From Investing Activities |
-$4.829M
-15.55%
YoY
|
-$5.753M
-10.7%
YoY
|
-$4.107M
-79.1%
YoY
|
-$8.446M
-7.45%
YoY
|
-$5.718M
-20.47%
YoY
|
-$6.442M
-43.3%
YoY
|
-$19.65M
8.57%
YoY
|
-$9.126M
-37.57%
YoY
|
-$7.190M
-108.16%
YoY
|
-$11.36M
-101.95%
YoY
|
-$18.10M
-113.8%
YoY
|
-$14.62M
-131.85%
YoY
|
$88.11M
-348.48%
YoY
|
$581.7M
-143.79%
YoY
|
$131.1M
-142.97%
YoY
|
$45.89M
-140.21%
YoY
|
-$35.46M
-60.44%
YoY
|
-$1.328B
160.2%
YoY
|
-$305.2M
1332.18%
YoY
|
| Cash From Financing Activities |
$11.64M
-4.94%
YoY
|
$33.98M
75.23%
YoY
|
$54.08M
170.41%
YoY
|
$9.783M
-13.46%
YoY
|
$12.25M
-103.15%
YoY
|
$19.39M
76.42%
YoY
|
$20.00M
-108.81%
YoY
|
$11.30M
-43.4%
YoY
|
-$389.0M
-1870.52%
YoY
|
$10.99M
-103.88%
YoY
|
-$226.9M
-1309.1%
YoY
|
$19.97M
166.24%
YoY
|
$21.97M
-27.29%
YoY
|
-$283.1M
-116.98%
YoY
|
$18.77M
24.35%
YoY
|
$7.502M
-51.41%
YoY
|
$30.22M
33.56%
YoY
|
$1.668B
22469.04%
YoY
|
$15.09M
-98.85%
YoY
|
| Net Change In Cash |
$81.79M
244.33%
YoY
|
$149.7M
19.59%
YoY
|
$205.4M
67.37%
YoY
|
$134.4M
48.46%
YoY
|
$23.75M
-105.8%
YoY
|
$125.1M
74.45%
YoY
|
$122.7M
-198.24%
YoY
|
$90.55M
70.86%
YoY
|
-$409.8M
-478.94%
YoY
|
$71.73M
-71.25%
YoY
|
-$124.9M
-254.01%
YoY
|
$53.00M
403.5%
YoY
|
$108.1M
12.53%
YoY
|
$249.5M
-16.82%
YoY
|
$81.10M
-132.9%
YoY
|
$10.53M
-108.4%
YoY
|
$96.09M
-161.65%
YoY
|
$299.9M
-161.42%
YoY
|
-$246.5M
-118.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.29M
447.26%
YoY
|
$121.4M
8.24%
YoY
|
$155.4M
27.0%
YoY
|
$133.1M
50.6%
YoY
|
$13.03M
-276.67%
YoY
|
$112.2M
55.6%
YoY
|
$122.4M
1.88%
YoY
|
$88.38M
85.5%
YoY
|
-$7.373M
44.6%
YoY
|
$72.10M
-246.97%
YoY
|
$120.1M
-274.56%
YoY
|
$47.64M
-211.13%
YoY
|
-$5.099M
-105.03%
YoY
|
-$49.06M
24.18%
YoY
|
-$68.80M
-257.71%
YoY
|
-$42.87M
60.66%
YoY
|
$101.3M
-213.97%
YoY
|
-$39.51M
-367.68%
YoY
|
$43.62M
112.07%
YoY
|
| Capital Expenditures |
$4.829M
-15.55%
YoY
|
$5.753M
-10.7%
YoY
|
$4.107M
-79.1%
YoY
|
$6.446M
-29.37%
YoY
|
$5.718M
-20.47%
YoY
|
$6.442M
-43.3%
YoY
|
$19.65M
22.06%
YoY
|
$9.126M
-35.36%
YoY
|
$7.190M
-49.9%
YoY
|
$11.36M
-23.21%
YoY
|
$16.10M
-234.31%
YoY
|
$14.12M
-191.51%
YoY
|
$14.35M
-3.88%
YoY
|
$14.79M
-205.83%
YoY
|
-$11.99M
27.41%
YoY
|
-$15.43M
126.52%
YoY
|
$14.93M
27.12%
YoY
|
-$13.98M
24.81%
YoY
|
-$9.408M
-2.81%
YoY
|
| Free Cash Flow |
$66.46M
809.37%
YoY
|
$115.7M
9.39%
YoY
|
$151.3M
47.3%
YoY
|
$126.7M
59.81%
YoY
|
$7.308M
-150.18%
YoY
|
$105.8M
74.1%
YoY
|
$102.7M
-1.24%
YoY
|
$79.25M
136.39%
YoY
|
-$14.56M
-25.12%
YoY
|
$60.74M
-195.12%
YoY
|
$104.0M
-283.06%
YoY
|
$33.53M
-222.17%
YoY
|
-$19.45M
-122.52%
YoY
|
-$63.85M
150.12%
YoY
|
-$56.81M
-207.13%
YoY
|
-$27.44M
38.09%
YoY
|
$86.37M
-185.83%
YoY
|
-$25.53M
-198.34%
YoY
|
$53.03M
75.31%
YoY
|
Loading...