|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$495.6M
146.26%
YoY
|
-$201.3M
-186.74%
YoY
|
$232.0M
-40.01%
YoY
|
$386.8M
-748.83%
YoY
|
-$59.61M
-116.56%
YoY
|
| Depreciation, Depletion And Amortization |
$109.6M
-18.37%
YoY
|
$134.3M
-5.81%
YoY
|
$142.6M
5.08%
YoY
|
$135.7M
288.16%
YoY
|
$34.96M
-74.89%
YoY
|
| Cash From Operating Activities |
-$75.09M
26.58%
YoY
|
-$59.32M
-116.76%
YoY
|
$354.0M
-3670.41%
YoY
|
-$9.914M
-96.92%
YoY
|
-$321.4M
-148.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.08M
-48.38%
YoY
|
$168.7M
12.21%
YoY
|
$150.3M
-19.95%
YoY
|
$187.8M
-570.4%
YoY
|
-$39.92M
-157.23%
YoY
|
| Acquisitions |
$500.0K
-93.84%
YoY
|
$8.120M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$601.7M
-1521.4%
YoY
|
$42.33M
-5.92%
YoY
|
$45.00M
28.57%
YoY
|
$35.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$688.8M
445.16%
YoY
|
-$126.4M
19.95%
YoY
|
-$105.3M
-31.06%
YoY
|
-$152.8M
282.73%
YoY
|
-$39.92M
-41.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.00M
-72.22%
YoY
|
$90.00M
-225.34%
YoY
|
-$71.81M
-157.45%
YoY
|
$125.0M
-141.8%
YoY
|
-$299.1M
N/A
|
| Debt Paid & Issued, Net |
$290.0M
258.38%
YoY
|
$80.92M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$560.6M
-410.07%
YoY
|
-$180.8M
129.77%
YoY
|
-$78.69M
-37.73%
YoY
|
-$126.4M
-59.3%
YoY
|
-$310.5M
-25.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$75.09M
26.58%
YoY
|
-$59.32M
-116.76%
YoY
|
$354.0M
-3670.41%
YoY
|
-$9.914M
-96.92%
YoY
|
-$321.4M
-148.35%
YoY
|
| Cash From Investing Activities |
-$688.8M
445.16%
YoY
|
-$126.4M
19.95%
YoY
|
-$105.3M
-31.06%
YoY
|
-$152.8M
282.73%
YoY
|
-$39.92M
-41.59%
YoY
|
| Cash From Financing Activities |
$560.6M
-410.07%
YoY
|
-$180.8M
129.77%
YoY
|
-$78.69M
-37.73%
YoY
|
-$126.4M
-59.3%
YoY
|
-$310.5M
-25.85%
YoY
|
| Net Change In Cash |
-$203.0M
-43.9%
YoY
|
-$361.9M
-312.93%
YoY
|
$169.9M
-157.73%
YoY
|
-$294.4M
-56.18%
YoY
|
-$671.9M
-535.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$75.09M
26.58%
YoY
|
-$59.32M
-116.76%
YoY
|
$354.0M
-3670.41%
YoY
|
-$9.914M
-96.92%
YoY
|
-$321.4M
-148.35%
YoY
|
| Capital Expenditures |
$87.08M
-48.38%
YoY
|
$168.7M
12.21%
YoY
|
$150.3M
-19.95%
YoY
|
$187.8M
-570.4%
YoY
|
-$39.92M
-157.23%
YoY
|
| Free Cash Flow |
-$162.2M
-28.88%
YoY
|
-$228.0M
-211.97%
YoY
|
$203.6M
-203.0%
YoY
|
-$197.7M
-29.77%
YoY
|
-$281.5M
-147.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.39M
-35.68%
YoY
|
-$430.8M
-35013.05%
YoY
|
-$18.81M
-111.04%
YoY
|
-$2.612M
-99.14%
YoY
|
-$67.46M
-1127.06%
YoY
|
$1.234M
-98.92%
YoY
|
$170.4M
55.44%
YoY
|
-$305.4M
-3672.65%
YoY
|
$6.568M
-96.15%
YoY
|
$114.1M
-6.15%
YoY
|
$109.6M
26.1%
YoY
|
$8.549M
11.29%
YoY
|
$170.5M
-386.1%
YoY
|
$121.6M
10.91%
YoY
|
$86.93M
-23.38%
YoY
|
$7.682M
-87.03%
YoY
|
-$59.61M
-176.67%
YoY
|
$109.7M
-40.55%
YoY
|
$113.4M
191.29%
YoY
|
$59.21M
-132.37%
YoY
|
| Depreciation, Depletion And Amortization |
$26.09M
-33.14%
YoY
|
$26.90M
-12.94%
YoY
|
$26.90M
-16.72%
YoY
|
$28.60M
-12.0%
YoY
|
$39.02M
8.67%
YoY
|
$30.90M
-12.22%
YoY
|
$32.30M
-6.92%
YoY
|
$32.50M
-9.22%
YoY
|
$35.91M
2.69%
YoY
|
$35.20M
2.92%
YoY
|
$34.70M
-2823.7%
YoY
|
$35.80M
5.6%
YoY
|
$34.96M
0.01%
YoY
|
$34.20M
2.71%
YoY
|
-$1.274M
-103.43%
YoY
|
$33.90M
-5.31%
YoY
|
$34.96M
-1.52%
YoY
|
$33.30M
-18.39%
YoY
|
$37.19M
-0.3%
YoY
|
$35.80M
-6.53%
YoY
|
| Cash From Operating Activities |
-$332.2M
64.28%
YoY
|
$278.1M
-10.68%
YoY
|
-$69.83M
-78.27%
YoY
|
$48.85M
-68.07%
YoY
|
-$202.2M
45.31%
YoY
|
$311.3M
-27.42%
YoY
|
-$321.4M
-608.42%
YoY
|
$153.0M
14737.54%
YoY
|
-$139.1M
65.04%
YoY
|
$428.9M
457.72%
YoY
|
$63.21M
-72.69%
YoY
|
$1.031M
-98.82%
YoY
|
-$84.31M
-73.77%
YoY
|
$76.90M
-83.1%
YoY
|
$231.4M
115.03%
YoY
|
$87.50M
-65.39%
YoY
|
-$321.4M
113.46%
YoY
|
$455.0M
-1.65%
YoY
|
$107.6M
80.29%
YoY
|
$252.8M
341.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.11M
-47.59%
YoY
|
$16.12M
-66.67%
YoY
|
$20.49M
-55.29%
YoY
|
$35.36M
-22.59%
YoY
|
$28.82M
64.36%
YoY
|
$48.36M
-0.61%
YoY
|
$45.82M
2.85%
YoY
|
$45.68M
15.38%
YoY
|
$17.54M
-56.35%
YoY
|
$48.65M
-9.49%
YoY
|
$44.55M
-344.88%
YoY
|
$39.59M
10.75%
YoY
|
$40.18M
-200.63%
YoY
|
$53.76M
-544.3%
YoY
|
-$18.19M
-38.38%
YoY
|
$35.75M
81.75%
YoY
|
-$39.92M
-571.62%
YoY
|
-$12.10M
-41.55%
YoY
|
-$29.53M
42.64%
YoY
|
$19.67M
-201.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$601.7M
33554.08%
YoY
|
$0.00
-100.0%
YoY
|
$1.668M
N/A
|
-$7.546M
N/A
|
-$1.788M
N/A
|
$50.00M
11.11%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$45.00M
28.57%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.00M
7747.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$367.0K
-161.17%
YoY
|
$446.0K
-149.56%
YoY
|
| Cash From Investing Activities |
-$15.11M
-44.37%
YoY
|
-$16.12M
-71.17%
YoY
|
-$622.2M
1206.92%
YoY
|
-$35.36M
-918.75%
YoY
|
-$27.16M
54.85%
YoY
|
-$55.90M
14.9%
YoY
|
-$47.61M
6.86%
YoY
|
$4.319M
-20.15%
YoY
|
-$17.54M
-56.35%
YoY
|
-$48.65M
-9.49%
YoY
|
-$44.55M
144.88%
YoY
|
$5.409M
-824.1%
YoY
|
-$40.18M
0.63%
YoY
|
-$53.76M
344.3%
YoY
|
-$18.19M
-37.61%
YoY
|
-$747.0K
-96.11%
YoY
|
-$39.92M
405.1%
YoY
|
-$12.10M
-106.84%
YoY
|
-$29.16M
36.26%
YoY
|
-$19.18M
-5.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$533.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
$750.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$275.1M
N/A
|
$25.00M
N/A
|
$300.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$80.92M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
| Cash From Financing Activities |
$200.1M
-859.52%
YoY
|
-$200.0M
697.89%
YoY
|
$173.2M
-14874.66%
YoY
|
$387.3M
-402.06%
YoY
|
-$26.35M
611.23%
YoY
|
-$25.06M
2.52%
YoY
|
-$1.172M
-97.62%
YoY
|
-$128.2M
10290.6%
YoY
|
-$3.705M
11.73%
YoY
|
-$24.45M
-67.08%
YoY
|
-$49.30M
-117.23%
YoY
|
-$1.234M
-94.93%
YoY
|
-$3.316M
-98.93%
YoY
|
-$74.27M
5635.21%
YoY
|
$286.1M
-271.43%
YoY
|
-$24.36M
-90.14%
YoY
|
-$310.5M
8918.65%
YoY
|
-$1.295M
-315.83%
YoY
|
-$166.9M
-33.22%
YoY
|
-$247.1M
-383.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$332.2M
64.28%
YoY
|
$278.1M
-10.68%
YoY
|
-$69.83M
-78.27%
YoY
|
$48.85M
-68.07%
YoY
|
-$202.2M
45.31%
YoY
|
$311.3M
-27.42%
YoY
|
-$321.4M
-608.42%
YoY
|
$153.0M
14737.54%
YoY
|
-$139.1M
65.04%
YoY
|
$428.9M
457.72%
YoY
|
$63.21M
-72.69%
YoY
|
$1.031M
-98.82%
YoY
|
-$84.31M
-73.77%
YoY
|
$76.90M
-83.1%
YoY
|
$231.4M
115.03%
YoY
|
$87.50M
-65.39%
YoY
|
-$321.4M
113.46%
YoY
|
$455.0M
-1.65%
YoY
|
$107.6M
80.29%
YoY
|
$252.8M
341.23%
YoY
|
| Cash From Investing Activities |
-$15.11M
-44.37%
YoY
|
-$16.12M
-71.17%
YoY
|
-$622.2M
1206.92%
YoY
|
-$35.36M
-918.75%
YoY
|
-$27.16M
54.85%
YoY
|
-$55.90M
14.9%
YoY
|
-$47.61M
6.86%
YoY
|
$4.319M
-20.15%
YoY
|
-$17.54M
-56.35%
YoY
|
-$48.65M
-9.49%
YoY
|
-$44.55M
144.88%
YoY
|
$5.409M
-824.1%
YoY
|
-$40.18M
0.63%
YoY
|
-$53.76M
344.3%
YoY
|
-$18.19M
-37.61%
YoY
|
-$747.0K
-96.11%
YoY
|
-$39.92M
405.1%
YoY
|
-$12.10M
-106.84%
YoY
|
-$29.16M
36.26%
YoY
|
-$19.18M
-5.5%
YoY
|
| Cash From Financing Activities |
$200.1M
-859.52%
YoY
|
-$200.0M
697.89%
YoY
|
$173.2M
-14874.66%
YoY
|
$387.3M
-402.06%
YoY
|
-$26.35M
611.23%
YoY
|
-$25.06M
2.52%
YoY
|
-$1.172M
-97.62%
YoY
|
-$128.2M
10290.6%
YoY
|
-$3.705M
11.73%
YoY
|
-$24.45M
-67.08%
YoY
|
-$49.30M
-117.23%
YoY
|
-$1.234M
-94.93%
YoY
|
-$3.316M
-98.93%
YoY
|
-$74.27M
5635.21%
YoY
|
$286.1M
-271.43%
YoY
|
-$24.36M
-90.14%
YoY
|
-$310.5M
8918.65%
YoY
|
-$1.295M
-315.83%
YoY
|
-$166.9M
-33.22%
YoY
|
-$247.1M
-383.4%
YoY
|
| Net Change In Cash |
-$147.1M
-42.46%
YoY
|
$61.96M
-73.1%
YoY
|
-$518.9M
40.18%
YoY
|
$410.1M
1462.67%
YoY
|
-$255.7M
59.43%
YoY
|
$230.3M
-35.26%
YoY
|
-$370.2M
1107.96%
YoY
|
$26.24M
-481.4%
YoY
|
-$160.4M
25.5%
YoY
|
$355.8M
-795.84%
YoY
|
-$30.64M
-106.14%
YoY
|
-$6.881M
-116.81%
YoY
|
-$127.8M
-80.98%
YoY
|
-$51.13M
-111.58%
YoY
|
$499.3M
-664.83%
YoY
|
$40.94M
1760.73%
YoY
|
-$671.9M
297.95%
YoY
|
$441.6M
-31.01%
YoY
|
-$88.41M
-58.22%
YoY
|
$2.200M
-98.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$332.2M
64.28%
YoY
|
$278.1M
-10.68%
YoY
|
-$69.83M
-78.27%
YoY
|
$48.85M
-68.07%
YoY
|
-$202.2M
45.31%
YoY
|
$311.3M
-27.42%
YoY
|
-$321.4M
-608.42%
YoY
|
$153.0M
14737.54%
YoY
|
-$139.1M
65.04%
YoY
|
$428.9M
457.72%
YoY
|
$63.21M
-72.69%
YoY
|
$1.031M
-98.82%
YoY
|
-$84.31M
-73.77%
YoY
|
$76.90M
-83.1%
YoY
|
$231.4M
115.03%
YoY
|
$87.50M
-65.39%
YoY
|
-$321.4M
113.46%
YoY
|
$455.0M
-1.65%
YoY
|
$107.6M
80.29%
YoY
|
$252.8M
341.23%
YoY
|
| Capital Expenditures |
$15.11M
-47.59%
YoY
|
$16.12M
-66.67%
YoY
|
$20.49M
-55.29%
YoY
|
$35.36M
-22.59%
YoY
|
$28.82M
64.36%
YoY
|
$48.36M
-0.61%
YoY
|
$45.82M
2.85%
YoY
|
$45.68M
15.38%
YoY
|
$17.54M
-56.35%
YoY
|
$48.65M
-9.49%
YoY
|
$44.55M
-344.88%
YoY
|
$39.59M
10.75%
YoY
|
$40.18M
-200.63%
YoY
|
$53.76M
-544.3%
YoY
|
-$18.19M
-38.38%
YoY
|
$35.75M
81.75%
YoY
|
-$39.92M
-571.62%
YoY
|
-$12.10M
-41.55%
YoY
|
-$29.53M
42.64%
YoY
|
$19.67M
-201.38%
YoY
|
| Free Cash Flow |
-$347.3M
50.32%
YoY
|
$261.9M
-0.38%
YoY
|
-$90.32M
-75.4%
YoY
|
$13.49M
-87.43%
YoY
|
-$231.0M
47.44%
YoY
|
$262.9M
-30.85%
YoY
|
-$367.2M
-2067.98%
YoY
|
$107.3M
-378.25%
YoY
|
-$156.7M
25.86%
YoY
|
$380.2M
1543.0%
YoY
|
$18.66M
-92.53%
YoY
|
-$38.56M
-174.51%
YoY
|
-$124.5M
-55.78%
YoY
|
$23.14M
-95.05%
YoY
|
$249.6M
82.01%
YoY
|
$51.75M
-77.8%
YoY
|
-$281.5M
77.0%
YoY
|
$467.1M
-3.36%
YoY
|
$137.2M
70.6%
YoY
|
$233.2M
203.98%
YoY
|
Loading...