|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2023
12 months to Mar 31, 2023
|
FY2022
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||||
| Depreciation and amortization | |||||
| Unrealized foreign currency exchange rate (gain) loss | |||||
| Loss on extinguishment of senior convertible notes | |||||
| Loss on disposal of property and equipment | |||||
| Non-cash restructuring and impairment charges | |||||
| Amortization of bond premium and debt issuance costs | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Changes in reserves and allowances | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Customer refund liabilities | |||||
| Income taxes payable and receivable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities | |||||
| Purchases of property and equipment | |||||
| Sale of property and equipment | |||||
| Purchase of restricted investment | |||||
| Sale of MyFitnessPal platform | |||||
| Sale of MapMyFitness platform | |||||
| Purchase of UNLESS COLLECTIVE, Inc, net of cash acquired | |||||
| Purchase of equity method investment in ISC Sport | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities | |||||
| Common stock repurchased | |||||
| Proceeds from long-term debt and revolving credit facility | |||||
| Repayment of long-term debt and revolving credit facility | |||||
| Proceeds from capped call | |||||
| Employee taxes paid for shares withheld for income taxes | |||||
| Excise tax paid on repurchases of common stock | |||||
| Proceeds from exercise of stock options and other stock issuances | |||||
| Payments of debt financing costs | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash | |||||
| Beginning of period | |||||
| End of period | |||||
| Non-cash investing and financing activities | |||||
| Accrual for property and equipment | |||||
| Other supplemental information | |||||
| Cash paid (received) for income taxes, net of refunds | |||||
| Cash paid (received) for interest, net of capitalized interest | |||||
| Reconciliation of cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...