2015 Q3 Form 10-Q Financial Statement

#000133691715000050 Filed on November 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $1.165B $911.1M
YoY Change 27.91% 29.0%
Cost Of Revenue $616.9M $472.6M
YoY Change 30.54% 26.7%
Gross Profit $587.2M $465.3M
YoY Change 26.19% 32.89%
Gross Profit Margin 50.38% 51.07%
Selling, General & Admin $415.8M $319.2M
YoY Change 30.25% 39.2%
% of Gross Profit 70.81% 68.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.10M $18.10M
YoY Change 44.2% 44.8%
% of Gross Profit 4.45% 3.89%
Operating Expenses $415.8M $319.2M
YoY Change 30.25% 39.2%
Operating Profit $171.4M $146.1M
YoY Change 17.31% 20.92%
Interest Expense -$8.000M -$4.900M
YoY Change 63.27% 512.5%
% of Operating Profit -4.67% -3.35%
Other Income/Expense, Net -$3.239M -$3.355M
YoY Change -3.46% 2869.03%
Pretax Income $164.1M $141.2M
YoY Change 16.18% 17.66%
Income Tax $63.58M $52.11M
% Of Pretax Income 38.76% 36.9%
Net Earnings $100.5M $89.11M
YoY Change 12.76% 22.42%
Net Earnings / Revenue 8.62% 9.78%
Basic Earnings Per Share $0.47 $0.42
Diluted Earnings Per Share $0.45 $0.41
COMMON SHARES
Basic Shares Outstanding 215.7M shares 213.5M shares
Diluted Shares Outstanding 221.1M shares 218.0M shares

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $159.4M $249.5M
YoY Change -36.11% 33.85%
Cash & Equivalents $159.4M $593.2M
Short-Term Investments
Other Short-Term Assets $195.5M $127.7M
YoY Change 53.09% 48.66%
Inventory $867.1M $637.5M
Prepaid Expenses
Receivables $551.2M $449.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.773B $1.464B
YoY Change 21.12% 30.37%
LONG-TERM ASSETS
Property, Plant & Equipment $478.4M $264.6M
YoY Change 80.79% 31.26%
Goodwill $591.9M $123.4M
YoY Change 379.81%
Intangibles $79.69M $28.85M
YoY Change 176.23% 675.33%
Long-Term Investments
YoY Change
Other Assets $66.40M $49.77M
YoY Change 33.42% 18.54%
Total Long-Term Assets $1.259B $514.2M
YoY Change 144.89% 87.62%
TOTAL ASSETS
Total Short-Term Assets $1.773B $1.464B
Total Long-Term Assets $1.259B $514.2M
Total Assets $3.032B $1.978B
YoY Change 53.3% 41.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $274.3M $273.7M
YoY Change 0.22% 48.42%
Accrued Expenses $188.3M $143.3M
YoY Change 31.38% 31.05%
Deferred Revenue
YoY Change
Short-Term Debt $300.0M $0.00
YoY Change
Long-Term Debt Due $42.12M $19.52M
YoY Change 115.75% 287.84%
Total Short-Term Liabilities $848.6M $490.5M
YoY Change 73.02% 47.3%
LONG-TERM LIABILITIES
Long-Term Debt $559.4M $172.1M
YoY Change 225.0% 250.22%
Other Long-Term Liabilities $89.09M $61.37M
YoY Change 45.18% 26.78%
Total Long-Term Liabilities $648.5M $233.5M
YoY Change 177.74% 139.35%
TOTAL LIABILITIES
Total Short-Term Liabilities $848.6M $490.5M
Total Long-Term Liabilities $648.5M $233.5M
Total Liabilities $1.497B $724.0M
YoY Change 106.79% 68.16%
SHAREHOLDERS EQUITY
Retained Earnings $971.1M $770.5M
YoY Change 26.04% 30.46%
Common Stock $603.1M $490.6M
YoY Change 22.93% 31.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.535B $1.254B
YoY Change
Total Liabilities & Shareholders Equity $3.032B $1.978B
YoY Change 53.3% 41.6%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income $100.5M $89.11M
YoY Change 12.76% 22.42%
Depreciation, Depletion And Amortization $26.10M $18.10M
YoY Change 44.2% 44.8%
Cash From Operating Activities -$133.5M -$26.80M
YoY Change 398.13% 22.94%
INVESTING ACTIVITIES
Capital Expenditures -$61.60M -$28.10M
YoY Change 119.22% 26.01%
Acquisitions
YoY Change
Other Investing Activities -$11.90M $0.00
YoY Change
Cash From Investing Activities -$73.50M -$28.10M
YoY Change 161.57% 26.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 194.6M 5.600M
YoY Change 3375.0% -6.67%
NET CHANGE
Cash From Operating Activities -133.5M -26.80M
Cash From Investing Activities -73.50M -28.10M
Cash From Financing Activities 194.6M 5.600M
Net Change In Cash -12.40M -49.30M
YoY Change -74.85% 29.4%
FREE CASH FLOW
Cash From Operating Activities -$133.5M -$26.80M
Capital Expenditures -$61.60M -$28.10M
Free Cash Flow -$71.90M $1.300M
YoY Change -5630.77% 160.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.410
us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
2300000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-466000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3035502000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
490479000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
421627000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001336917
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNDER ARMOUR, INC.
dei Trading Symbol
TradingSymbol
UA
CY2015Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
433200000 USD
CY2014Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-6993000 USD
CY2014Q4 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-14808000 USD
CY2015Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-39058000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
10794000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
19577000 USD
CY2014Q3 ua Handling Costs
HandlingCosts
16700000 USD
ua Handling Costs
HandlingCosts
39700000 USD
CY2015Q3 ua Handling Costs
HandlingCosts
14300000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
723969000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
744783000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1500248000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1978110000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2095083000 USD
ua Handling Costs
HandlingCosts
40100000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
20180000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
44863000 USD
CY2014Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
0 USD
CY2014Q4 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
0 USD
CY2015Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
300000000 USD
CY2014Q3 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
0 USD
CY2014Q4 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
0 USD
CY2015Q3 ua Lineof Credit Facility Amount Outstanding Long Term
LineofCreditFacilityAmountOutstandingLongTerm
200000000 USD
CY2015Q3 ua Lineof Credit Facility Unused Borrowing Capacity
LineofCreditFacilityUnusedBorrowingCapacity
300000000 USD
ua Minimum Remaining Maturityof Foreign Currency Derivatives
MinimumRemainingMaturityofForeignCurrencyDerivatives
P1M
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
0 USD
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
5631000 USD
ua Proceeds From Term Loan
ProceedsFromTermLoan
150000000 USD
ua Proceeds From Term Loan
ProceedsFromTermLoan
150000000 USD
CY2014Q3 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
1679000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
748000 USD
CY2015Q3 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
3559000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
12196000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
273687000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
210432000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
274285000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
449221000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
279835000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
551188000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
143299000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
147681000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
188266000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
490578000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
508350000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
603123000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3500000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3700000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6300000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5200 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
27000 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
47100 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
463100 shares
CY2014Q3 us-gaap Assets
Assets
1978110000 USD
CY2014Q4 us-gaap Assets
Assets
2095083000 USD
CY2015Q3 us-gaap Assets
Assets
3035502000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
1463903000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1549399000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1773111000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
85176000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
106512000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
100477000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
125673000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
941265000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2199858000 USD
CY2015Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1204109000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2796322000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
347489000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
249469000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
593175000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
159398000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-98020000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-433777000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
81658000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
111146000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
88814000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102721000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
472608000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1123227000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
616949000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1448750000 USD
CY2014Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2600000 USD
CY2014Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
2000000 USD
CY2015Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
100000 USD
CY2015Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2900000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-19783000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-15266000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
40840000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
52498000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
60692000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
47602000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33570000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
42866000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
52391000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
72211000 USD
CY2015Q3 us-gaap Dividends
Dividends
59000000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.56
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.55
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1407000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7329000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.399
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
33056000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
40768000 USD
CY2015Q3 us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
900000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
81000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
303000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1858000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
6999000 USD
CY2014Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-4981000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-4881000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-5454000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-24677000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-78000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-434000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
123356000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
123256000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
591872000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
465300000 USD
us-gaap Gross Profit
GrossProfit
1065942000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
587160000 USD
us-gaap Gross Profit
GrossProfit
1343877000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
141216000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
200066000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
164058000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
215355000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
52111000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
79733000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63581000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88384000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
118236000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
58155000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
248256000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
288687000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
26737000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
9320000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
176770000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
357874000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
20282000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52629000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
28850000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
26230000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
79692000 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1535000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3608000 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4100000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10572000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
637459000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
536714000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
867082000 USD
CY2015Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1200000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
848604000 USD
CY2014Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
22307000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
49800000 USD
CY2015Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
24313000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
59355000 USD
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.150
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
19524000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
28951000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
42124000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
172124000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
255250000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
362550000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P14M
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
84127000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
667821000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-108244000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-780821000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-72496000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-313448000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
89105000 USD
us-gaap Net Income Loss
NetIncomeLoss
120333000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
100477000 USD
us-gaap Net Income Loss
NetIncomeLoss
126971000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
10601000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
-4800000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
11233000 USD
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
0 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
146106000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
207656000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
171397000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
230965000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
49770000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57064000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
69543000 USD
CY2014Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-8218000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-9436000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-11558000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-23784000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7447000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9187000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11663000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24250000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
771000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
249000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-105000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
404000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
39000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-506000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-698000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
53969000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
34563000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
43929000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
61366000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
67906000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
89094000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3355000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3982000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3239000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5038000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1714000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
947000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
CY2015Q1 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
10400000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
41500000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
80272000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
10924000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
539460000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
724000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2670000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
96596000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
226733000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
86914000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
87177000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
134751000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
14060000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7527000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
500000000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
0 USD
CY2015Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
3300000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
19400000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
68314000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
264629000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
305564000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
478418000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11275000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29527000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
770484000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
856687000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
971117000 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
937908000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2189169000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1204109000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2792627000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
911103000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2125430000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1165357000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2696840000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
319194000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
858286000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
415763000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1112912000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
38965000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44800000 USD
CY2014Q2 us-gaap Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
1.00 shares
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
1254141000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1350300000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1535254000 USD
CY2014Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-134000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-152000 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-112000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-182000 USD
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4460000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4566000 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5310000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5361000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217982000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
217601000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
221053000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
220708000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
213522000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
213035000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215743000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
215347000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of the Business</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Under Armour,&#160;Inc. is a developer, marketer and distributor of branded performance apparel, footwear and accessories. These products are sold worldwide and worn by athletes at all levels, from youth to professional on playing fields around the globe, as well as by consumers with active lifestyles. The Under Armour Connected Fitness</font><font style="font-family:inherit;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:7pt">TM</sup></font><font style="font-family:inherit;font-size:10pt;"> platform powers the world's largest digital health and fitness community. The Company uses this platform to engage its consumers and increase awareness and sales of its products.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Management Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001336917-15-000050-index-headers.html Edgar Link pending
0001336917-15-000050-index.html Edgar Link pending
0001336917-15-000050.txt Edgar Link pending
0001336917-15-000050-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ua-20150930.xml Edgar Link completed
ua-20150930.xsd Edgar Link pending
ua-20150930_cal.xml Edgar Link unprocessable
ua-20150930_def.xml Edgar Link unprocessable
ua-20150930_lab.xml Edgar Link unprocessable
ua-20150930_pre.xml Edgar Link unprocessable
ua-9302015x10q.htm Edgar Link pending
ua-9302015xex3101.htm Edgar Link pending
ua-9302015xex3102.htm Edgar Link pending
ua-9302015xex3201.htm Edgar Link pending
ua-9302015xex3202.htm Edgar Link pending
ualogo_20150930.jpg Edgar Link pending