2016 Q3 Form 10-Q Financial Statement

#000133691716000113 Filed on November 02, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3
Revenue $1.472B $1.165B
YoY Change 26.28% 27.91%
Cost Of Revenue $772.9M $616.9M
YoY Change 25.29% 30.54%
Gross Profit $698.6M $587.2M
YoY Change 18.98% 26.19%
Gross Profit Margin 47.47% 50.38%
Selling, General & Admin $499.3M $415.8M
YoY Change 20.1% 30.25%
% of Gross Profit 71.47% 70.81%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $37.70M $26.10M
YoY Change 44.44% 44.2%
% of Gross Profit 5.4% 4.45%
Operating Expenses $499.3M $415.8M
YoY Change 20.1% 30.25%
Operating Profit $199.3M $171.4M
YoY Change 16.29% 17.31%
Interest Expense -$8.900M -$8.000M
YoY Change 11.25% 63.27%
% of Operating Profit -4.47% -4.67%
Other Income/Expense, Net -$772.0K -$3.239M
YoY Change -76.17% -3.46%
Pretax Income $190.3M $164.1M
YoY Change 16.03% 16.18%
Income Tax $62.12M $63.58M
% Of Pretax Income 32.64% 38.76%
Net Earnings $128.2M $100.5M
YoY Change 27.62% 12.76%
Net Earnings / Revenue 8.71% 8.62%
Basic Earnings Per Share $0.47
Diluted Earnings Per Share $287.5K $0.45
COMMON SHARES
Basic Shares Outstanding 215.7M shares
Diluted Shares Outstanding 221.1M shares

Balance Sheet

Concept 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $180.0M $159.4M
YoY Change 12.92% -36.11%
Cash & Equivalents $180.0M $159.4M
Short-Term Investments
Other Short-Term Assets $162.3M $195.5M
YoY Change -16.98% 53.09%
Inventory $970.6M $867.1M
Prepaid Expenses
Receivables $713.7M $551.2M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.027B $1.773B
YoY Change 14.29% 21.12%
LONG-TERM ASSETS
Property, Plant & Equipment $751.3M $478.4M
YoY Change 57.04% 80.79%
Goodwill $576.9M $591.9M
YoY Change -2.53% 379.81%
Intangibles $68.25M $79.69M
YoY Change -14.36% 176.23%
Long-Term Investments
YoY Change
Other Assets $106.7M $66.40M
YoY Change 60.75% 33.42%
Total Long-Term Assets $1.659B $1.259B
YoY Change 31.73% 144.89%
TOTAL ASSETS
Total Short-Term Assets $2.027B $1.773B
Total Long-Term Assets $1.659B $1.259B
Total Assets $3.685B $3.032B
YoY Change 21.53% 53.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $254.2M $274.3M
YoY Change -7.31% 0.22%
Accrued Expenses $238.3M $188.3M
YoY Change 26.57% 31.38%
Deferred Revenue
YoY Change
Short-Term Debt $250.0M $300.0M
YoY Change -16.67%
Long-Term Debt Due $27.00M $42.12M
YoY Change -35.9% 115.75%
Total Short-Term Liabilities $857.3M $848.6M
YoY Change 1.02% 73.02%
LONG-TERM LIABILITIES
Long-Term Debt $796.8M $559.4M
YoY Change 42.43% 225.0%
Other Long-Term Liabilities $108.2M $89.09M
YoY Change 21.41% 45.18%
Total Long-Term Liabilities $904.9M $648.5M
YoY Change 39.54% 177.74%
TOTAL LIABILITIES
Total Short-Term Liabilities $857.3M $848.6M
Total Long-Term Liabilities $904.9M $648.5M
Total Liabilities $1.762B $1.497B
YoY Change 17.71% 106.79%
SHAREHOLDERS EQUITY
Retained Earnings $1.157B $971.1M
YoY Change 19.11% 26.04%
Common Stock $816.4M $603.1M
YoY Change 35.38% 22.93%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.923B $1.535B
YoY Change
Total Liabilities & Shareholders Equity $3.685B $3.032B
YoY Change 21.53% 53.3%

Cashflow Statement

Concept 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $128.2M $100.5M
YoY Change 27.62% 12.76%
Depreciation, Depletion And Amortization $37.70M $26.10M
YoY Change 44.44% 44.2%
Cash From Operating Activities $61.90M -$133.5M
YoY Change -146.37% 398.13%
INVESTING ACTIVITIES
Capital Expenditures -$67.50M -$61.60M
YoY Change 9.58% 119.22%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$11.90M
YoY Change -100.0%
Cash From Investing Activities -$67.50M -$73.50M
YoY Change -8.16% 161.57%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 63.80M 194.6M
YoY Change -67.21% 3375.0%
NET CHANGE
Cash From Operating Activities 61.90M -133.5M
Cash From Investing Activities -67.50M -73.50M
Cash From Financing Activities 63.80M 194.6M
Net Change In Cash 58.20M -12.40M
YoY Change -569.35% -74.85%
FREE CASH FLOW
Cash From Operating Activities $61.90M -$133.5M
Capital Expenditures -$67.50M -$61.60M
Free Cash Flow $129.4M -$71.90M
YoY Change -279.97% -5630.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
9374000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001336917
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNDER ARMOUR, INC.
dei Trading Symbol
TradingSymbol
UA
CY2016Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
680400000 USD
CY2015Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-39058000 USD
CY2015Q4 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-45013000 USD
CY2016Q3 ua Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
-50031000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
19577000 USD
ua Changes In Reserves And Allowances
ChangesInReservesAndAllowances
70565000 USD
ua Dividends Paid Cash
DividendsPaidCash
0 USD
ua Dividends Paid Cash
DividendsPaidCash
2927000 USD
CY2015Q3 ua Handling Costs
HandlingCosts
14300000 USD
ua Handling Costs
HandlingCosts
40100000 USD
CY2016Q3 ua Handling Costs
HandlingCosts
25700000 USD
ua Handling Costs
HandlingCosts
65100000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
44863000 USD
ua Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
38099000 USD
CY2015Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
300000000 USD
CY2015Q4 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
0 USD
CY2016Q3 ua Lineof Credit Facility Amount Outstanding Current
LineofCreditFacilityAmountOutstandingCurrent
250000000 USD
ua Minimum Remaining Maturityof Foreign Currency Derivatives
MinimumRemainingMaturityofForeignCurrencyDerivatives
P1M
CY2015Q3 ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
100477000 USD
ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
126971000 USD
CY2016Q3 ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
128225000 USD
ua Net Income Loss Attributableto Parentafter Dividends Paid
NetIncomeLossAttributabletoParentafterDividendsPaid
94748000 USD
ua Noncash Dividends Paid
NoncashDividendsPaid
0 USD
ua Noncash Dividends Paid
NoncashDividendsPaid
56073000 USD
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
5631000 USD
ua Noncashor Part Noncash Acquisition Fixed Assets Acquired Under Buildto Suit Leases
NoncashorPartNoncashAcquisitionFixedAssetsAcquiredUnderBuildtoSuitLeases
0 USD
ua Paymentsto Acquire Property Plantand Equipmentfrom Related Parties
PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties
0 USD
ua Paymentsto Acquire Property Plantand Equipmentfrom Related Parties
PaymentstoAcquirePropertyPlantandEquipmentfromRelatedParties
70288000 USD
CY2015Q3 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
3559000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
12196000 USD
CY2016Q3 ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
426000 USD
ua Realized Gain Loss On Derivatives
RealizedGainLossOnDerivatives
-2415000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
274285000 USD
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
200460000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
254222000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
551188000 USD
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
433638000 USD
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
713731000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
188266000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
192935000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
238284000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
603051000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
636558000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
816390000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
6300000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5900000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
33600000 USD
CY2015Q3 us-gaap Assets
Assets
3032363000 USD
CY2015Q4 us-gaap Assets
Assets
2865970000 USD
CY2016Q3 us-gaap Assets
Assets
3685337000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1773111000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
1498763000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
2026561000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
593175000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
159398000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129852000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
179954000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-433777000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
50102000 USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
88814000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
102721000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
123454000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
148730000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
616949000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1448750000 USD
CY2016Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
772949000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1863151000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-15266000 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-61561000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
60692000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
42866000 USD
CY2015Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
92157000 USD
CY2016Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
155592000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
72211000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
105382000 USD
CY2016Q2 us-gaap Dividends
Dividends
59000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-7329000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-96000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.410 Rate
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.343 Rate
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
40768000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
44444000 USD
CY2016Q3 us-gaap Foreign Currency Cash Flow Hedge Gain Loss Reclassified To Earnings Net
ForeignCurrencyCashFlowHedgeGainLossReclassifiedToEarningsNet
1000000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1858000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
6999000 USD
CY2016Q3 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2635000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-3094000 USD
CY2015Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-5454000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-24677000 USD
CY2016Q3 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
985000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
4846000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-434000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-504000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
591872000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
585181000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
576903000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
587160000 USD
us-gaap Gross Profit
GrossProfit
1343877000 USD
CY2016Q3 us-gaap Gross Profit
GrossProfit
698624000 USD
us-gaap Gross Profit
GrossProfit
1656907000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
164058000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
215355000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
190349000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
234070000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63581000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
88384000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62124000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
80322000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
58155000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
68093000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
288687000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
342342000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
9320000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
40925000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
357874000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
186472000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52629000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
19702000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
79692000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
75686000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
68248000 USD
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4100000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10572000 USD
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8189000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-18476000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
867082000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
783031000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
970621000 USD
CY2016Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
1500000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
1497109000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
1197748000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
1762183000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3032363000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2865970000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3685337000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
848604000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
478810000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
857250000 USD
CY2015Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
24313000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
59355000 USD
CY2016Q3 us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
29484000 USD
us-gaap License And Maintenance Revenue
LicenseAndMaintenanceRevenue
69923000 USD
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.150
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
42124000 USD
CY2015Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
42000000 USD
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
27000000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
559411000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
624070000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
796768000 USD
us-gaap Maximum Remaining Maturity Of Foreign Currency Derivatives1
MaximumRemainingMaturityOfForeignCurrencyDerivatives1
P14M
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
667821000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
460402000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-780821000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-316042000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-313448000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-94162000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
100477000 USD
us-gaap Net Income Loss
NetIncomeLoss
126971000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
128225000 USD
us-gaap Net Income Loss
NetIncomeLoss
153748000 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
4800000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
171397000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
230965000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
199310000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
253571000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
66404000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
75652000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
106747000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-11558000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-23784000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-6182000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1917000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-11663000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-24250000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4771000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5018000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-105000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-466000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1411000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-3101000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-506000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-698000 USD
CY2016Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
769000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1654000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
43929000 USD
CY2015Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
43415000 USD
CY2016Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
87744000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
89094000 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
94868000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
108165000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3239000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5038000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-772000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1025000 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
0 USD
us-gaap Payments For Previous Acquisition
PaymentsForPreviousAcquisition
2424000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
947000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5250000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
80272000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
24230000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
539460000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2670000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
858000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
226733000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
251378000 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
134751000 USD
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
152242000 USD
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
162255000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
650000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1302537000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7527000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
13022000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
68314000 USD
us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
30712000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
478418000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
538531000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
751286000 USD
CY2016Q2 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
70300000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
29527000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
889000000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
971117000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1076533000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1156650000 USD
CY2015Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1204109000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2792627000 USD
CY2016Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1471573000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3520058000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1165357000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2696840000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1421908000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3388705000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
415763000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1112912000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
499314000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1403336000 USD
CY2016Q3 us-gaap Senior Notes
SeniorNotes
600000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
44800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
43445000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
1535254000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
1668222000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
1923154000 USD
CY2015Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-112000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-182000 USD
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
516000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-401000 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:12pt;"><font style="font-family:Arial;font-size:12pt;color:#ff0000;">Description of the Business</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">Under Armour,&#160;Inc. is a developer, marketer and distributor of branded performance apparel, footwear and accessories. These products are sold worldwide and worn by athletes at all levels, from youth to professional on playing fields around the globe, as well as by consumers with active lifestyles. The Under Armour Connected Fitness</font><font style="font-family:Arial;font-size:10pt;"><sup style="vertical-align:top;line-height:120%;font-size:6pt">TM</sup></font><font style="font-family:Arial;font-size:10pt;"> platform powers the world's largest digital health and fitness community. The Company uses this platform to engage its consumers and increase awareness and sales of its products.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;font-style:italic;">Management Estimates</font></div><div style="line-height:120%;padding-top:6px;text-indent:32px;font-size:10pt;"><font style="font-family:Arial;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.</font></div></div>

Files In Submission

Name View Source Status
0001336917-16-000113-index-headers.html Edgar Link pending
0001336917-16-000113-index.html Edgar Link pending
0001336917-16-000113.txt Edgar Link pending
0001336917-16-000113-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ua-20160930.xml Edgar Link completed
ua-20160930.xsd Edgar Link pending
ua-20160930_cal.xml Edgar Link unprocessable
ua-20160930_def.xml Edgar Link unprocessable
ua-20160930_lab.xml Edgar Link unprocessable
ua-20160930_pre.xml Edgar Link unprocessable
ua-9302016x10q.htm Edgar Link pending
ua-9302016xex3101.htm Edgar Link pending
ua-9302016xex3102.htm Edgar Link pending
ua-9302016xex3201.htm Edgar Link pending
ua-9302016xex3202.htm Edgar Link pending
ualogo_20160930.jpg Edgar Link pending