2024 Q3 Form 10-Q Financial Statement

#000010051724000121 Filed on July 18, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $14.84B $14.99B
YoY Change 2.48% 5.7%
Cost Of Revenue $5.340B $5.367B
YoY Change -2.29% 9.11%
Gross Profit $9.503B $9.619B
YoY Change 5.37% 3.89%
Gross Profit Margin 64.02% 64.19%
Selling, General & Admin $4.897B $4.724B
YoY Change 10.54% 12.56%
% of Gross Profit 51.53% 49.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $742.0M $719.0M
YoY Change 11.92% 7.47%
% of Gross Profit 7.81% 7.47%
Operating Expenses $7.943B $7.654B
YoY Change 9.54% 11.2%
Operating Profit $1.565B $1.929B
YoY Change -10.01% -18.81%
Interest Expense -$229.0M -$210.0M
YoY Change -13.58% 39.07%
% of Operating Profit -14.63% -10.89%
Other Income/Expense, Net -$279.0M -$190.0M
YoY Change 9.84% -1004.76%
Pretax Income $1.286B $1.739B
YoY Change -13.4% 25.38%
Income Tax $321.0M $416.0M
% Of Pretax Income 24.96% 23.92%
Net Earnings $965.0M $1.323B
YoY Change -15.13% 23.07%
Net Earnings / Revenue 6.5% 8.83%
Basic Earnings Per Share $2.93 $4.02
Diluted Earnings Per Share $2.90 $3.96
COMMON SHARES
Basic Shares Outstanding 328.8M shares 328.8M shares
Diluted Shares Outstanding 332.7M shares 333.9M shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $14.16B $15.25B
YoY Change -17.1% -20.33%
Cash & Equivalents $8.812B $10.86B
Short-Term Investments $5.352B $4.384B
Other Short-Term Assets $726.0M $699.0M
YoY Change -35.18% -20.02%
Inventory $1.639B $1.680B
Prepaid Expenses
Receivables $2.042B $2.376B
Other Receivables $0.00 $0.00
Total Short-Term Assets $18.57B $20.00B
YoY Change -15.25% -14.17%
LONG-TERM ASSETS
Property, Plant & Equipment $45.46B $44.47B
YoY Change 7.39% 8.13%
Goodwill $4.527B $4.527B
YoY Change 0.0% 0.0%
Intangibles $2.691B $2.699B
YoY Change -1.61% -1.64%
Long-Term Investments $235.0M $231.0M
YoY Change 1.29% -83.54%
Other Assets $8.607B $8.783B
YoY Change -3.36% 3590.34%
Total Long-Term Assets $54.07B $53.25B
YoY Change 5.52% 6.43%
TOTAL ASSETS
Total Short-Term Assets $18.57B $20.00B
Total Long-Term Assets $54.07B $53.25B
Total Assets $72.64B $73.25B
YoY Change -0.7% -0.12%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.008B $4.478B
YoY Change -4.71% 7.33%
Accrued Expenses $3.293B $2.931B
YoY Change -25.38% -22.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.279B $4.757B
YoY Change -10.14% 25.02%
Total Short-Term Liabilities $23.37B $25.86B
YoY Change -5.62% 1.09%
LONG-TERM LIABILITIES
Long-Term Debt $22.21B $21.69B
YoY Change -14.36% -19.25%
Other Long-Term Liabilities $1.500B $1.440B
YoY Change 7.14% -88.98%
Total Long-Term Liabilities $23.71B $23.13B
YoY Change -13.26% -42.08%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.37B $25.86B
Total Long-Term Liabilities $23.71B $23.13B
Total Liabilities $47.07B $48.98B
YoY Change -9.63% -25.37%
SHAREHOLDERS EQUITY
Retained Earnings $5.896B $4.986B
YoY Change 82.43% 138.0%
Common Stock $8.949B $9.005B
YoY Change -0.26% 0.63%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.44B $10.53B
YoY Change
Total Liabilities & Shareholders Equity $72.64B $73.25B
YoY Change -0.7% -0.12%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $965.0M $1.323B
YoY Change -15.13% 23.07%
Depreciation, Depletion And Amortization $742.0M $719.0M
YoY Change 11.92% 7.47%
Cash From Operating Activities $1.498B $2.876B
YoY Change 70.23% -24.3%
INVESTING ACTIVITIES
Capital Expenditures $1.410B $1.164B
YoY Change -23.45% -18.03%
Acquisitions
YoY Change
Other Investing Activities -$1.101B $1.298B
YoY Change 1071.28% -3428.21%
Cash From Investing Activities -$2.511B $134.0M
YoY Change 29.7% -109.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.073B -580.0M
YoY Change 50.07% 18.13%
NET CHANGE
Cash From Operating Activities 1.498B 2.876B
Cash From Investing Activities -2.511B 134.0M
Cash From Financing Activities -1.073B -580.0M
Net Change In Cash -2.086B 2.430B
YoY Change 17.79% 31.42%
FREE CASH FLOW
Cash From Operating Activities $1.498B $2.876B
Capital Expenditures $1.410B $1.164B
Free Cash Flow $88.00M $1.712B
YoY Change -109.15% -28.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
-33000000 usd
ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
-70000000 usd
CY2024Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
427000000 usd
CY2023Q2 us-gaap Interest Costs Incurred
InterestCostsIncurred
493000000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
881000000 usd
us-gaap Interest Costs Incurred
InterestCostsIncurred
979000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
7705000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
6896000000 usd
us-gaap Net Income Loss
NetIncomeLoss
881000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-72000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
32000000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-32000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
7705000000 usd
CY2024Q2 ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
0 usd
CY2023Q2 ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
-813000000 usd
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
49000000 usd
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
873000000 usd
ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
-70000000 usd
ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
108000000 usd
ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
-35000000 usd
ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
-11000000 usd
ual Special Charges And Losses On Financial Instruments Non Operating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsNonOperatingBeforeTax
105000000 usd
ual Special Charges And Losses On Financial Instruments Non Operating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsNonOperatingBeforeTax
-97000000 usd
ual Special Charges And Losses On Financial Instruments Operating And Nonoperating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsOperatingAndNonoperatingBeforeTax
154000000 usd
ual Special Charges And Losses On Financial Instruments Operating And Nonoperating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsOperatingAndNonoperatingBeforeTax
776000000 usd
ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-19000000 usd
ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-197000000 usd
ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
135000000 usd
ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
579000000 usd
CY2024Q2 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
32000000 usd
CY2023Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
38000000 usd
CY2024Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1337000000 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1391000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-19000000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-31000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2518000000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1054000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
4780000000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2460000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6334000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7421000000 usd
ual Noncash Or Part Noncash Acquisition Fixed Assets Acquired Net Of Vendor Credits
NoncashOrPartNoncashAcquisitionFixedAssetsAcquiredNetOfVendorCredits
-206000000 usd
ual Noncash Or Part Noncash Acquisition Fixed Assets Acquired Net Of Vendor Credits
NoncashOrPartNoncashAcquisitionFixedAssetsAcquiredNetOfVendorCredits
559000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
143000000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
434000000 usd
ual Lease Modifications And Lease Conversions Non Cash
LeaseModificationsAndLeaseConversionsNonCash
73000000 usd
ual Lease Modifications And Lease Conversions Non Cash
LeaseModificationsAndLeaseConversionsNonCash
349000000 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
18000000 usd
us-gaap Other Significant Noncash Transaction Value Of Consideration Received1
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
25000000 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10864000000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9605000000 usd
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
30000000 usd
CY2023Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
38000000 usd
CY2024Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
220000000 usd
CY2023Q2 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
238000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
9188000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
1323000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16000000 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
31000000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
10526000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
9324000000 usd
us-gaap Net Income Loss
NetIncomeLoss
1199000000 usd
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-35000000 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
56000000 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-18000000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
10526000000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
6668000000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
1075000000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-58000000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
21000000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-1000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14986000000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
14178000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27525000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25607000000 usd
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1323000000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1075000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1199000000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
881000000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
328800000 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
328000000.0 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
328600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
327700000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2700000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2300000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2200000 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
2300000 shares
CY2024Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2400000 shares
CY2023Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1200000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2300000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
333900000 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
331500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
333100000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
331500000 shares
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.02
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.28
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.69
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.96
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.60
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.66
CY2024Q1 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
342000000 usd
CY2024Q2 us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
1000000 usd
CY2024Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
3000000 usd
CY2024Q2 us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
6000000 usd
CY2024Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
19000000 usd
CY2024Q2 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
337000000 usd
CY2023Q4 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
347000000 usd
us-gaap Other Comprehensive Income Loss Before Reclassifications Tax
OtherComprehensiveIncomeLossBeforeReclassificationsTax
1000000 usd
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
4000000 usd
us-gaap Reclassification From Aoci Current Period Tax
ReclassificationFromAociCurrentPeriodTax
11000000 usd
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
39000000 usd
CY2024Q2 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
337000000 usd
CY2024Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.239
CY2023Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.225
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.221
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
231000000 usd
CY2024Q2 us-gaap Notes Receivable Net
NotesReceivableNet
86000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
1300000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
2400000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
2200000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
1700000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
1400000000 usd
CY2024Q2 ual Unrecorded Unconditional Purchase Obligation To Be Paid After Year Four
UnrecordedUnconditionalPurchaseObligationToBePaidAfterYearFour
4300000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
13300000000 usd
CY2024Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
249000000 usd
CY2024Q2 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-36000000 usd
CY2023Q2 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-46000000 usd
ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-49000000 usd
ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-60000000 usd
ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
0 usd
ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
-813000000 usd
CY2024Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
36000000 usd
CY2023Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
859000000 usd
CY2024Q2 ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
-33000000 usd
CY2023Q2 ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
84000000 usd
CY2024Q2 ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
0 usd
CY2023Q2 ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
-11000000 usd
CY2024Q2 ual Special Charges And Losses On Financial Instruments Non Operating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsNonOperatingBeforeTax
33000000 usd
CY2023Q2 ual Special Charges And Losses On Financial Instruments Non Operating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsNonOperatingBeforeTax
-73000000 usd
CY2024Q2 ual Special Charges And Losses On Financial Instruments Operating And Nonoperating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsOperatingAndNonoperatingBeforeTax
69000000 usd
CY2023Q2 ual Special Charges And Losses On Financial Instruments Operating And Nonoperating Before Tax
SpecialChargesAndLossesOnFinancialInstrumentsOperatingAndNonoperatingBeforeTax
786000000 usd
CY2024Q2 ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-8000000 usd
CY2023Q2 ual Income Tax Expense Benefit Special Charges
IncomeTaxExpenseBenefitSpecialCharges
-194000000 usd
CY2024Q2 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
61000000 usd
CY2023Q2 ual Special Items Net Of Income Tax Benefits
SpecialItemsNetOfIncomeTaxBenefits
592000000 usd
CY2024Q2 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-36000000 usd
ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-49000000 usd
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
35000000 usd
CY2023Q2 ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-46000000 usd
ual Gain Loss On Sale Of Other Assets And Other Miscellaneous Charges
GainLossOnSaleOfOtherAssetsAndOtherMiscellaneousCharges
-60000000 usd
CY2023Q2 ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
-813000000 usd
ual Labor Contract Ratification Bonus
LaborContractRatificationBonus
-813000000 usd
CY2023Q2 ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
84000000 usd
ual Gain Loss On Financial Instruments Non Operating
GainLossOnFinancialInstrumentsNonOperating
108000000 usd
ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
-11000000 usd
CY2023Q2 ual Debt Extinguishment And Modification Fees Non Operating
DebtExtinguishmentAndModificationFeesNonOperating
-11000000 usd
CY2024Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000100517-24-000121-index-headers.html Edgar Link pending
0000100517-24-000121-index.html Edgar Link pending
0000100517-24-000121.txt Edgar Link pending
0000100517-24-000121-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_0.jpg Edgar Link pending
image_12.jpg Edgar Link pending
image_2boeing1.jpg Edgar Link pending
image_2boeinga.jpg Edgar Link pending
image_31a.jpg Edgar Link pending
image_3a.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ual-20240630_def.xml Edgar Link unprocessable
ual-20240630_cal.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20240630.htm Edgar Link pending
ual-20240630.xsd Edgar Link pending
ual-20240630_g1.jpg Edgar Link pending
ual_2024063010qex102.htm Edgar Link pending
ual_2024063010qex103.htm Edgar Link pending
ual_2024063010qex104.htm Edgar Link pending
ual_2024063010qex311.htm Edgar Link pending
ual-20240630_lab.xml Edgar Link unprocessable
ual-20240630_pre.xml Edgar Link unprocessable
ual-20240630_htm.xml Edgar Link completed
ual_2024063010qex312.htm Edgar Link pending
ual_2024063010qex313.htm Edgar Link pending
ual_2024063010qex314.htm Edgar Link pending
ual_2024063010qex321.htm Edgar Link pending
ual_2024063010qex322.htm Edgar Link pending