Financial Snapshot

Revenue
$42.37B
TTM
Gross Margin
62.36%
TTM
Net Earnings
$2.164B
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
80.99%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$61.41B
Q4 2024
Book Value
$12.68B
Q4 2024
Cash
Q4 2024
P/E
15.08
Nov 29, 2024 EST
Free Cash Flow
$3.281B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $57.06B $53.72B $44.96B $24.63B $15.36B $43.26B $41.30B $37.74B $36.56B $37.86B $38.90B $38.28B $37.15B $37.11B $23.33B $16.34B $20.19B $20.14B $19.34B $17.38B $16.39B $14.93B $15.82B $16.14B $19.35B $18.03B $17.56B $17.38B $16.36B $14.94B $13.95B $13.33B $11.85B $11.66B $11.04B $9.794B $8.982B $8.305B $7.119B $5.292B $6.968B $6.022B
YoY Change 6.23% 19.49% 82.49% 60.43% -64.5% 4.74% 9.45% 3.23% -3.45% -2.67% 1.62% 3.03% 0.11% 59.1% 42.79% -19.11% 0.25% 4.15% 11.28% 6.03% 9.8% -5.65% -1.96% -16.61% 7.35% 2.65% 1.05% 6.21% 9.5% 7.12% 4.69% 12.42% 1.63% 5.67% 12.69% 9.04% 8.15% 16.66% 34.52% -24.05% 15.71%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $57.06B $53.72B $44.96B $24.63B $15.36B $43.26B $41.30B $37.74B $36.56B $37.86B $38.90B $38.28B $37.15B $37.11B $23.33B $16.34B $20.19B $20.14B $19.34B $17.38B $16.39B $14.93B $15.82B $16.14B $19.35B $18.03B $17.56B $17.38B $16.36B $14.94B $13.95B $13.33B $11.85B $11.66B $11.04B $9.794B $8.982B $8.305B $7.119B $5.292B $6.968B $6.022B
Cost Of Revenue $21.06B $20.39B $11.86B $8.375B $16.43B $16.61B $13.97B $12.60B $14.42B $18.96B $19.61B $20.29B $19.46B $11.42B $8.049B $14.22B $12.05B $12.67B $11.49B $10.09B $8.644B $8.967B $8.653B $8.853B $7.606B $7.490B $7.262B $6.982B $6.432B $5.513B $5.551B $5.171B $5.589B $5.018B $3.877B $3.262B $2.895B $2.534B $2.039B $4.654B $4.311B
Gross Profit $32.66B $24.56B $12.77B $6.980B $26.83B $24.70B $23.82B $23.95B $23.44B $19.95B $18.67B $16.86B $17.65B $11.90B $8.286B $5.974B $8.089B $6.669B $5.889B $6.303B $6.284B $6.855B $7.485B $10.50B $10.42B $10.07B $10.12B $9.380B $8.511B $8.437B $7.774B $6.682B $6.074B $6.019B $5.916B $5.719B $5.410B $4.585B $3.253B $2.314B $1.711B
Gross Profit Margin 60.79% 54.64% 51.85% 45.46% 62.03% 59.8% 63.11% 65.53% 61.92% 51.27% 48.77% 45.39% 47.56% 51.04% 50.73% 29.58% 40.16% 34.48% 33.89% 38.45% 42.1% 43.33% 46.38% 54.25% 57.81% 57.35% 58.21% 57.33% 56.96% 60.48% 58.34% 56.37% 52.08% 54.53% 60.4% 63.67% 65.14% 64.41% 61.47% 33.21% 28.41%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $16.76B $13.00B $10.34B $10.07B $13.93B $13.23B $12.59B $11.79B $11.26B $10.49B $10.02B $9.297B $9.087B $5.914B $4.589B $3.907B $5.040B $4.267B $4.027B $5.006B $5.377B $7.018B $7.080B $6.877B $6.426B $6.170B $6.005B $5.404B $5.030B $4.861B $4.760B $4.562B $4.057B $3.550B $3.158B $2.838B $2.778B $2.558B $2.030B $0.00 $0.00
YoY Change 28.94% 25.71% 2.72% -27.75% 5.35% 5.03% 6.8% 4.75% 7.33% 4.71% 7.72% 2.31% 53.65% 28.87% 17.46% -22.48% 18.12% 5.96% -19.56% -6.9% -23.38% -0.88% 2.95% 7.02% 4.15% 2.75% 11.12% 7.44% 3.48% 2.12% 4.34% 12.45% 14.28% 12.41% 11.28% 2.16% 8.6% 26.01%
% of Gross Profit 51.33% 52.93% 80.97% 144.24% 51.93% 53.55% 52.88% 49.22% 48.01% 52.58% 53.65% 55.14% 51.48% 49.68% 55.38% 65.4% 62.31% 63.98% 68.38% 79.42% 85.57% 102.38% 94.59% 65.5% 61.66% 61.27% 59.36% 57.61% 59.1% 57.62% 61.23% 68.27% 66.79% 58.98% 53.38% 49.62% 51.35% 55.79% 62.4% 0.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.928B $2.671B $2.456B $2.485B $2.488B $2.288B $2.165B $2.096B $1.977B $1.819B $1.679B $1.689B $1.522B $1.547B $1.079B $917.0M $946.0M $925.0M $882.0M $792.0M $781.0M $839.0M $906.0M $1.866B $992.0M $801.0M $729.0M $660.0M $696.0M $585.0M $640.0M $681.0M $725.6M $603.8M $559.6M $517.0M $518.4M $550.5M $502.3M $424.1M $446.0M $411.0M
YoY Change 9.62% 8.75% -1.17% -0.12% 8.74% 5.68% 3.29% 6.02% 8.69% 8.34% -0.59% 10.97% -1.62% 43.37% 17.67% -3.07% 2.27% 4.88% 11.36% 1.41% -6.91% -7.4% -51.45% 88.1% 23.85% 9.88% 10.45% -5.17% 18.97% -8.59% -6.02% -6.15% 20.17% 7.9% 8.24% -0.27% -5.83% 9.6% 18.44% -4.91% 8.52%
% of Gross Profit 8.18% 10.0% 19.46% 35.64% 8.53% 8.77% 8.8% 8.25% 7.76% 8.42% 9.05% 9.03% 8.76% 9.06% 11.07% 15.84% 11.44% 13.23% 13.45% 12.39% 13.35% 13.22% 24.93% 9.45% 7.69% 7.24% 6.52% 7.42% 6.87% 7.59% 8.76% 10.86% 9.94% 9.3% 8.74% 9.06% 10.18% 10.96% 13.04% 19.27% 24.02%
Operating Expenses $27.50B $22.09B $17.16B $15.96B $22.29B $20.98B $20.02B $18.87B $17.95B $17.13B $16.90B $15.50B $15.24B $10.26B $8.073B $7.796B $7.096B $6.258B $6.090B $7.157B $7.618B $9.543B $9.828B $9.706B $9.013B $8.593B $8.857B $8.257B $7.622B $7.916B $7.511B $7.220B $6.568B $6.056B $5.452B $5.055B $5.163B $4.495B $3.495B $1.670B $1.495B
YoY Change 24.51% 28.69% 7.56% -28.4% 6.21% 4.79% 6.13% 5.09% 4.8% 1.37% 9.03% 1.73% 48.52% 27.08% 3.55% 9.86% 13.39% 2.76% -14.91% -6.05% -20.17% -2.9% 1.26% 7.69% 4.89% -2.98% 7.27% 8.33% -3.71% 5.39% 4.03% 9.93% 8.45% 11.08% 7.85% -2.09% 14.86% 28.61% 109.28% 11.71%
Operating Profit $5.096B $5.160B $2.477B -$1.022B -$6.359B $4.301B $3.229B $3.618B $4.344B $5.166B $2.373B $1.249B $39.00M $1.822B $976.0M $213.0M -$1.822B $993.0M $411.0M -$201.0M -$854.0M -$1.334B -$2.688B -$2.343B $793.0M $1.408B $1.478B $1.259B $1.123B $889.0M $521.0M $263.0M -$538.0M -$494.0M -$37.00M $464.0M $664.0M $247.0M $90.00M -$242.0M $644.0M $216.0M
YoY Change -1.24% 108.32% -342.37% -83.93% -247.85% 33.2% -10.75% -16.71% -15.91% 117.7% 89.99% 3102.56% -97.86% 86.68% 358.22% -111.69% -283.48% 141.61% -304.48% -76.46% -35.98% -50.37% 14.72% -395.46% -43.68% -4.74% 17.39% 12.11% 26.32% 70.63% 98.1% -148.88% 8.91% 1235.14% -107.97% -30.12% 168.83% 174.44% -137.19% -137.58% 198.15%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$920.0M -$1.355B -$1.575B -$1.136B -$360.0M $670.0M $626.0M $674.0M $669.0M $735.0M $783.0M $835.0M $949.0M $798.0M -$548.0M -$439.0M -$387.0M -$506.0M -$444.0M -$265.0M -$311.0M -$459.0M -$103.0M -$127.0M $549.0M -$203.0M $39.00M -$97.00M -$211.0M -$372.0M -$358.0M -$328.0M -$210.0M -$192.0M -$221.0M -$245.0M -$258.0M -$223.0M -$159.0M -$154.0M -$195.0M
YoY Change -32.1% -13.97% 38.64% 215.56% -153.73% 7.03% -7.12% 0.75% -8.98% -6.13% -6.23% -12.01% 18.92% -245.62% 24.83% 13.44% -23.52% 13.96% 67.55% -14.79% -32.24% 345.63% -18.9% -123.13% -370.44% -620.51% -140.21% -54.03% -43.28% 3.91% 9.15% 56.19% 9.38% -13.12% -9.8% -5.04% 15.7% 40.25% 3.25% -21.03%
% of Operating Profit -17.83% -54.7% -8.37% 20.75% 17.3% 15.52% 12.95% 30.97% 62.69% 2141.03% 52.09% 81.76% -257.28% -38.97% -123.11% -16.02% 38.99% -13.73% 3.1% -8.64% -23.73% -71.4% -136.12% -47.63% -36.9% -104.45% -247.78% -23.91% -90.28%
Other Income/Expense, Net -$928.0M $96.00M $8.000M -$1.535B -$2.463B -$387.0M -$581.0M -$595.0M -$571.0M -$947.0M -$1.245B -$710.0M -$763.0M -$977.0M -$723.0M $41.00M -$550.0M $2.000M $14.00M $84.00M -$1.000M $291.0M $108.0M $566.0M -$35.00M $2.000M -$19.00M -$49.00M -$56.00M -$57.00M $22.00M $48.00M $210.0M $196.0M $393.0M $295.0M $569.0M -$2.000M -$95.00M $193.0M -$8.000M $227.0M
YoY Change -1066.67% 1100.0% -100.52% -37.68% 536.43% -33.39% -2.35% 4.2% -39.7% -23.94% 75.35% -6.95% -21.9% 35.13% -1863.41% -107.45% -27600.0% -85.71% -83.33% -8500.0% -100.34% 169.44% -80.92% -1717.14% -1850.0% -110.53% -61.22% -12.5% -1.75% -359.09% -54.17% -77.14% 7.14% -50.13% 33.22% -48.15% -28550.0% -97.89% -149.22% -2512.5% -103.52%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.168B $3.387B $990.0M -$2.557B -$8.822B $3.914B $2.648B $3.023B $3.773B $4.219B $1.128B $539.0M -$724.0M $845.0M $253.0M -$668.0M -$5.427B $652.0M $22.89B -$21.18B -$1.726B -$2.804B -$3.198B -$3.357B $431.0M $1.942B $1.256B $1.524B $970.0M $621.0M $171.0M -$47.00M -$656.0M -$508.0M $164.0M $539.0M $989.0M -$13.00M -$228.0M -$209.0M $482.0M $248.0M
YoY Change 23.06% 242.12% -138.72% -71.02% -325.4% 47.81% -12.4% -19.88% -10.57% 274.02% 109.28% -174.45% -185.68% 233.99% -137.87% -87.69% -932.36% -97.15% -208.07% 1127.11% -38.45% -12.32% -4.74% -878.89% -77.81% 54.62% -17.59% 57.11% 56.2% 263.16% -463.83% -92.84% 29.13% -409.76% -69.57% -45.5% -7707.69% -94.3% 9.09% -143.36% 94.35%
Income Tax $1.019B $769.0M $253.0M -$593.0M -$1.753B $905.0M $526.0M $880.0M $1.539B -$3.121B -$4.000M -$32.00M -$1.000M $5.000M $0.00 -$17.00M -$25.00M $297.0M $21.00M $0.00 $0.00 $0.00 $0.00 -$1.226B $160.0M $699.0M $429.0M $561.0M $370.0M $243.0M $94.00M -$16.00M -$239.0M -$176.0M $70.00M $214.0M $389.0M -$8.000M -$115.0M -$114.0M $221.0M $106.0M
% Of Pretax Income 24.45% 22.7% 25.56% 23.12% 19.86% 29.11% 40.79% -73.97% -0.35% -5.94% 0.59% 0.0% 45.55% 0.09% 37.12% 35.99% 34.16% 36.81% 38.14% 39.13% 54.97% 42.68% 39.7% 39.33% 45.85% 42.74%
Net Earnings $3.149B $2.618B $737.0M -$1.964B -$7.069B $3.009B $2.122B $2.143B $2.234B $7.340B $1.132B $571.0M -$723.0M $840.0M $253.0M -$651.0M -$5.396B $360.0M $22.88B -$21.18B -$1.721B -$2.808B -$3.205B -$2.139B $56.00M $1.240B $827.0M $954.0M $533.0M $349.0M $51.00M -$50.00M -$957.0M -$332.0M $94.00M $324.0M $1.124B $335.0M $11.00M -$49.00M $282.0M $142.0M
YoY Change 20.28% 255.22% -137.53% -72.22% -334.93% 41.8% -0.98% -4.07% -69.56% 548.41% 98.25% -178.98% -186.07% 232.02% -138.86% -87.94% -1598.89% -98.43% -208.03% 1130.45% -38.71% -12.39% 49.84% -3919.64% -95.48% 49.94% -13.31% 78.99% 52.72% 584.31% -202.0% -94.78% 188.25% -453.19% -70.99% -71.17% 235.52% 2945.45% -122.45% -117.38% 98.59%
Net Earnings / Revenue 5.52% 4.87% 1.64% -7.97% -46.04% 6.96% 5.14% 5.68% 6.11% 19.39% 2.91% 1.49% -1.95% 2.26% 1.08% -3.99% -26.72% 1.79% 118.28% -121.85% -10.5% -18.81% -20.26% -13.25% 0.29% 6.88% 4.71% 5.49% 3.26% 2.34% 0.37% -0.38% -8.07% -2.85% 0.85% 3.31% 12.51% 4.03% 0.15% -0.93% 4.05% 2.36%
Basic Earnings Per Share $9.58 $7.98 $2.26 -$6.10 -$25.30 $11.63 $7.70 $7.08 $6.77 $19.52 $3.05 $1.64 -$2.18 $2.54 $1.22
Diluted Earnings Per Share $9.45 $7.89 $2.233M -$6.10 -$25.30 $11.58 $7.67 $7.06 $6.76 $19.47 $2.93 $1.53 -$2.18 $2.26 $1.08 -$4.311M -$42.49M $2.384M $197.2M -$182.6M -$15.10M -$27.26M -$53.42M -$39.61M $478.6K $11.07M $7.876M $9.835M $6.271M $4.915M $680.0K -$515.5K -$9.969M -$3.570M $1.080M $3.724M $9.445M $1.502M $60.77K -$352.5K $1.730M $1.101M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $14.39B $16.41B $18.41B $11.68B $4.944B $3.950B $3.798B $4.428B $5.196B $4.384B $5.121B $6.543B $7.762B $8.680B $3.042B $2.039B $3.554B $4.144B $1.838B $1.301B $1.718B $1.274B $2.628B $2.344B $689.0M $815.0M $845.0M $697.0M $1.143B $1.532B $1.828B $1.483B $1.176B $1.195B $1.422B $1.133B $2.208B $102.0M $751.0M $442.0M $292.0M
YoY Change -12.34% -10.82% 57.55% 136.31% 25.16% 4.0% -14.23% -14.78% 18.52% -14.39% -21.73% -15.7% -10.58% 185.34% 49.19% -42.63% -14.24% 125.46% 41.28% -24.27% 34.85% -51.52% 12.12% 240.2% -15.46% -3.55% 21.23% -39.02% -25.39% -16.19% 23.26% 26.11% -1.59% -15.96% 25.51% -48.69% 2064.71% -86.42% 69.91% 51.37%
Cash & Equivalents $6.058B $7.166B $18.28B $11.27B $2.762B $1.694B $1.482B $2.179B $3.006B $2.002B $3.220B $4.770B $6.246B $8.069B $3.042B $2.039B $1.259B $3.832B $1.761B $1.223B $1.640B $886.0M $1.688B $1.679B $310.0M $390.0M $295.0M $229.0M $194.0M $500.0M $437.0M $522.0M $449.0M $221.0M $465.0M $1.087B $2.208B $102.0M $751.0M $442.0M $292.0M
Short-Term Investments $8.330B $9.248B $123.0M $414.0M $2.182B $2.256B $2.316B $2.249B $2.190B $2.382B $1.901B $1.773B $1.516B $611.0M $0.00 $2.295B $312.0M $77.00M $78.00M $78.00M $388.0M $940.0M $665.0M $379.0M $425.0M $550.0M $468.0M $949.0M $1.032B $1.391B $961.0M $727.0M $974.0M $957.0M $46.00M $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $640.0M $734.0M $782.0M $890.0M $814.0M $733.0M $1.071B $832.0M $766.0M $1.351B $1.500B $1.524B $1.262B $1.286B $848.0M $1.657B $1.411B $1.091B $1.389B $1.428B $1.113B $681.0M $908.0M $685.0M $590.0M $571.0M $697.0M $654.0M $651.0M $486.0M $486.0M $361.0M $290.0M $209.0M $179.0M $99.00M $217.0M $122.0M $1.118B $84.00M $56.00M
YoY Change -12.81% -6.14% -12.13% 9.34% 11.05% -31.56% 28.73% 8.62% -43.3% -9.93% -1.57% 20.76% -1.87% 51.65% -48.82% 17.43% 29.33% -21.45% -2.73% 28.3% 63.44% -25.0% 32.55% 16.1% 3.33% -18.08% 6.57% 0.46% 33.95% 0.0% 34.63% 24.48% 38.76% 16.76% 80.81% -54.38% 77.87% -89.09% 1230.95% 50.0%
Inventory $1.561B $1.109B $983.0M $932.0M $1.072B $985.0M $924.0M $873.0M $738.0M $666.0M $667.0M $695.0M $615.0M $466.0M $472.0M $456.0M $242.0M $218.0M $193.0M $234.0M $264.0M $310.0M $329.0M $424.0M $340.0M $384.0M $355.0M $369.0M $298.0M $285.0M $278.0M $324.0M $336.0M $323.0M $249.0M $175.0M $222.0M $198.0M $209.0M $179.0M $139.0M
Prepaid Expenses
Receivables $1.898B $1.801B $1.663B $1.295B $1.364B $1.426B $1.340B $1.176B $1.128B $1.146B $1.414B $1.287B $1.358B $1.613B $743.0M $714.0M $888.0M $820.0M $839.0M $951.0M $929.0M $788.0M $1.047B $1.216B $1.284B $1.138B $1.051B $962.0M $951.0M $889.0M $1.095B $1.066B $912.0M $913.0M $888.0M $743.0M $836.0M $718.0M $934.0M $721.0M $767.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $326.0M $174.0M $110.0M $32.00M $0.00 $0.00 $0.00 $0.00 $0.00 $26.00M $64.00M $167.0M $0.00 $0.00 $0.00 $0.00 $61.00M $78.00M $0.00 $0.00
Total Short-Term Assets $18.49B $20.06B $21.83B $14.80B $8.194B $7.094B $7.133B $7.309B $7.828B $7.547B $8.702B $10.05B $11.00B $12.05B $5.105B $4.866B $6.095B $6.273B $4.259B $3.914B $4.024B $3.379B $5.086B $4.779B $2.935B $2.908B $2.948B $2.682B $3.043B $3.192B $3.713B $3.298B $2.882B $2.640B $2.738B $2.150B $3.483B $1.202B $3.089B $1.426B $1.254B
YoY Change -7.83% -8.13% 47.53% 80.62% 15.51% -0.55% -2.41% -6.63% 3.72% -13.27% -13.4% -8.62% -8.7% 135.95% 4.91% -20.16% -2.84% 47.29% 8.81% -2.73% 19.09% -33.56% 6.42% 62.83% 0.93% -1.36% 9.92% -11.86% -4.67% -14.03% 12.58% 14.43% 9.17% -3.58% 27.35% -38.27% 189.77% -61.09% 116.62% 13.72%
Property, Plant & Equipment $43.73B $38.34B $36.72B $36.00B $34.93B $32.66B $26.21B $23.32B $21.58B $19.47B $18.05B $17.29B $16.42B $16.95B $9.840B $10.31B $11.36B $11.46B $13.23B $14.17B $15.04B $16.36B $16.81B $16.34B $14.87B $13.05B $10.77B $8.243B $7.021B $6.723B $7.206B $7.111B $5.995B $4.749B $3.898B $3.941B $4.027B $3.660B $4.116B $3.543B $3.653B
YoY Change 14.06% 4.41% 1.99% 3.08% 6.94% 24.62% 12.39% 8.05% 10.85% 7.87% 4.37% 5.32% -3.1% 72.21% -4.58% -9.22% -0.91% -13.34% -6.67% -5.75% -8.09% -2.66% 2.85% 9.94% 13.87% 21.16% 30.7% 17.4% 4.43% -6.7% 1.34% 18.62% 26.24% 21.83% -1.09% -2.14% 10.03% -11.08% 16.17% -3.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.391B $1.373B $1.344B $1.000B $1.180B $966.0M $103.0M $88.00M $81.00M $122.0M $113.0M $20.00M $24.00M $53.00M $124.0M $278.0M $435.0M $750.0M $304.0M $223.0M $103.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 1.31% 2.16% 34.4% -15.25% 22.15% 17.05% 8.64% -33.61% 7.96% 465.0% -16.67% -54.72% -57.26% -55.4% -36.09% -42.0% 146.71% 36.32% 116.5%
Other Assets $245.0M $301.0M $872.0M $349.0M $106.0M $105.0M $943.0M $1.358B $2.794B $774.0M $1.104B $1.167B $1.299B $1.065B $1.196B $1.513B $1.493B $1.789B $1.447B $2.194B $2.458B $3.380B $2.603B $2.127B $1.845B $1.617B $816.0M $1.125B $814.0M $1.849B $1.921B $1.848B $999.0M $594.0M $570.0M $610.0M $878.0M $1.565B $669.0M $189.0M $227.0M
YoY Change -18.6% -65.48% 149.86% 229.25% 0.95% -88.87% -30.56% -51.4% 260.98% -29.89% -5.4% -10.16% 21.97% -10.95% -20.95% 1.34% -16.55% 23.64% -34.05% -10.74% -27.28% 29.85% 22.38% 15.28% 14.1% 98.16% -27.47% 38.21% -55.98% -3.75% 3.95% 84.98% 68.18% 4.21% -6.56% -30.52% -43.9% 133.93% 253.97% -16.74%
Total Long-Term Assets $52.62B $47.30B $46.34B $44.75B $44.42B $41.93B $35.21B $32.83B $33.03B $29.05B $28.11B $27.58B $26.99B $27.55B $13.58B $14.60B $18.13B $19.10B $15.08B $16.79B $17.96B $20.28B $20.11B $19.58B $18.03B $15.65B $12.52B $9.995B $8.598B $8.572B $9.127B $8.959B $6.994B $5.343B $4.469B $4.551B $4.906B $5.225B $4.785B $3.733B $3.880B
YoY Change 11.24% 2.07% 3.56% 0.75% 5.93% 19.08% 7.26% -0.61% 13.72% 3.34% 1.93% 2.18% -2.04% 102.92% -6.99% -19.45% -5.08% 26.61% -10.17% -6.48% -11.45% 0.83% 2.73% 8.59% 15.19% 25.05% 25.22% 16.25% 0.3% -6.08% 1.88% 28.1% 30.9% 19.56% -1.8% -7.24% -6.11% 9.2% 28.18% -3.79%
Total Assets $71.10B $67.36B $68.18B $59.55B $52.61B $49.02B $42.35B $40.14B $40.86B $36.60B $36.81B $37.63B $37.99B $39.60B $18.68B $19.47B $24.22B $25.37B $19.34B $20.71B $21.98B $23.66B $25.20B $24.36B $20.96B $18.56B $15.46B $12.68B $11.64B $11.76B $12.84B $12.26B $9.876B $7.983B $7.207B $6.701B $8.389B $6.427B $7.874B $5.159B $5.134B
YoY Change
Accounts Payable $3.835B $3.395B $2.562B $1.595B $2.703B $2.363B $2.196B $2.139B $1.869B $1.882B $2.087B $2.312B $1.998B $1.805B $803.0M $829.0M $877.0M $667.0M $596.0M $601.0M $501.0M $284.0M $1.268B $1.188B $967.0M $1.151B $1.030B $994.0M $696.0M $651.0M $599.0M $646.0M $580.0M $553.0M $596.0M $495.0M $486.0M $475.0M $584.0M $383.0M $398.0M
YoY Change 12.96% 32.51% 60.63% -40.99% 14.39% 7.6% 2.66% 14.45% -0.69% -9.82% -9.73% 15.72% 10.69% 124.78% -3.14% -5.47% 31.48% 11.91% -0.83% 19.96% 76.41% -77.6% 6.73% 22.85% -15.99% 11.75% 3.62% 42.82% 6.91% 8.68% -7.28% 11.38% 4.88% -7.21% 20.4% 1.85% 2.32% -18.66% 52.48% -3.77%
Accrued Expenses $3.516B $2.532B $2.677B $2.572B $2.957B $2.903B $2.166B $2.307B $2.350B $1.818B $1.696B $1.763B $1.509B $1.470B $701.0M $756.0M $1.037B $1.036B $876.0M $3.596B $3.592B $2.686B $4.028B $3.428B $2.689B $2.630B $2.545B $2.523B $2.448B $2.506B $2.740B $2.512B $2.064B $1.826B $1.437B $1.224B $1.259B $745.0M $945.0M $757.0M $764.0M
YoY Change 38.86% -5.42% 4.08% -13.02% 1.86% 34.03% -6.11% -1.83% 29.26% 7.19% -3.8% 16.83% 2.65% 109.7% -7.28% -27.1% 0.1% 18.26% -75.64% 0.11% 33.73% -33.32% 17.5% 27.48% 2.24% 3.34% 0.87% 3.06% -2.31% -8.54% 9.08% 21.71% 13.03% 27.07% 17.4% -2.78% 68.99% -21.16% 24.83% -0.92%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $133.0M $0.00 $61.00M $184.0M $0.00 $0.00 $0.00 $269.0M $315.0M $450.0M $449.0M $447.0M $446.0M $446.0M $1.010B $748.0M $603.0M $298.0M $188.0M
YoY Change -100.0% -100.0% -66.85% -100.0% -14.6% -30.0% 0.22% 0.45% 0.22% 0.0% -55.84% 35.03% 24.05% 102.35% 58.51%
Long-Term Debt Due $4.190B $3.015B $3.078B $2.093B $1.453B $1.353B $1.693B $965.0M $1.359B $1.423B $1.485B $1.934B $1.311B $2.663B $971.0M $950.0M $928.0M $1.797B $33.00M $903.0M $689.0M $0.00 $1.454B $439.0M $282.0M $274.0M $406.0M $297.0M $189.0M $460.0M $206.0M $170.0M $108.0M $89.00M $84.00M $85.00M $47.00M $48.00M $409.0M $82.00M $131.0M
YoY Change 38.97% -2.05% 47.06% 44.05% 7.39% -20.08% 75.44% -28.99% -4.5% -4.18% -23.22% 47.52% -50.77% 174.25% 2.21% 2.37% -48.36% 5345.45% -96.35% 31.06% -100.0% 231.21% 55.67% 2.92% -32.51% 36.7% 57.14% -58.91% 123.3% 21.18% 57.41% 21.35% 5.95% -1.18% 80.85% -2.08% -88.26% 398.78% -37.4%
Total Short-Term Liabilities $22.20B $19.99B $18.30B $12.73B $14.94B $13.84B $12.76B $12.29B $12.41B $12.51B $12.11B $12.82B $11.39B $12.65B $6.473B $7.281B $7.979B $7.945B $5.234B $6.461B $6.112B $3.991B $8.066B $6.509B $5.411B $5.668B $5.248B $5.003B $4.433B $4.906B $4.896B $4.845B $4.083B $3.757B $3.224B $2.869B $3.383B $2.577B $2.973B $1.952B $1.934B
YoY Change 11.06% 9.22% 43.84% -14.81% 7.94% 8.43% 3.88% -1.03% -0.75% 3.31% -5.55% 12.5% -9.89% 95.35% -11.1% -8.75% 0.43% 51.8% -18.99% 5.71% 53.14% -50.52% 23.92% 20.29% -4.53% 8.0% 4.9% 12.86% -9.64% 0.2% 1.05% 18.66% 8.68% 16.53% 12.37% -15.19% 31.28% -13.32% 52.31% 0.93%
Long-Term Debt $25.15B $28.40B $30.58B $25.06B $13.37B $12.44B $12.70B $10.74B $10.40B $10.52B $10.92B $11.23B $11.42B $12.47B $7.572B $7.054B $7.892B $9.164B $36.42B $16.34B $14.13B $11.33B $8.740B $7.352B $5.980B $5.762B $4.386B $3.253B $3.973B $3.617B $3.559B $3.613B $2.424B $1.239B $1.336B $2.063B $1.715B $1.117B $2.877B $1.238B $1.512B
YoY Change -11.44% -7.14% 22.03% 87.5% 7.44% -2.05% 18.24% 3.27% -1.18% -3.66% -2.74% -1.68% -8.39% 64.69% 7.34% -10.62% -13.88% -74.84% 122.92% 15.64% 24.74% 29.58% 18.88% 22.94% 3.78% 31.37% 34.83% -18.12% 9.84% 1.63% -1.49% 49.05% 95.64% -7.26% -35.24% 20.29% 53.54% -61.17% 132.39% -18.12%
Other Long-Term Liabilities $13.84B $12.07B $14.26B $15.80B $11.04B $11.88B $7.946B $8.455B $9.081B $10.17B $9.135B $11.55B $11.76B $11.17B $6.899B $6.647B $5.293B $5.424B $2.824B $5.199B $7.371B $10.57B $5.358B $3.796B $3.274B $3.450B $3.414B $3.395B $3.415B $3.557B $3.212B $3.094B $1.772B $1.315B $1.082B $543.0M $347.0M $349.0M $240.0M $21.00M $30.00M
YoY Change 14.6% -15.36% -9.75% 43.13% -7.03% 49.46% -6.02% -6.89% -10.68% 11.3% -20.94% -1.76% 5.28% 61.92% 3.79% 25.58% -2.42% 92.07% -45.68% -29.47% -30.29% 97.35% 41.15% 15.94% -5.1% 1.05% 0.56% -0.59% -3.99% 10.74% 3.81% 74.6% 34.75% 21.53% 99.26% 56.48% -0.57% 45.42% 1042.86% -30.0%
Total Long-Term Liabilities $38.98B $40.47B $44.84B $40.86B $24.41B $24.32B $20.65B $19.20B $19.48B $20.69B $20.06B $22.79B $23.19B $23.64B $14.47B $13.70B $13.19B $14.59B $39.24B $21.54B $21.50B $21.90B $14.10B $11.15B $9.254B $9.212B $7.800B $6.648B $7.388B $7.174B $6.771B $6.707B $4.196B $2.554B $2.418B $2.606B $2.062B $1.466B $3.117B $1.259B $1.542B
YoY Change -3.67% -9.75% 9.74% 67.43% 0.37% 17.78% 7.55% -1.47% -5.85% 3.15% -11.97% -1.72% -1.93% 63.37% 5.62% 3.91% -9.62% -62.82% 82.21% 0.17% -1.83% 55.33% 26.46% 20.47% 0.46% 18.1% 17.33% -10.02% 2.98% 5.95% 0.95% 59.84% 64.29% 5.62% -7.21% 26.38% 40.65% -52.97% 147.58% -18.35%
Total Liabilities $61.78B $60.46B $63.15B $53.59B $41.08B $38.98B $33.61B $31.48B $31.90B $34.20B $33.83B $37.15B $36.18B $37.87B $21.50B $21.79B $21.80B $23.22B $44.90B $28.39B $27.90B $26.14B $22.16B $18.90B $15.81B $15.28B $13.13B $11.68B $11.88B $12.08B $11.67B $11.55B $8.279B $6.312B $5.642B $5.475B $5.467B $4.134B $6.315B $3.516B $3.737B
YoY Change 2.18% -4.25% 17.84% 30.45% 5.38% 15.98% 6.77% -1.3% -6.74% 1.1% -8.93% 2.67% -4.46% 76.19% -1.34% -0.07% -6.11% -48.29% 58.19% 1.76% 6.72% 17.93% 17.28% 19.52% 3.5% 16.39% 12.37% -1.67% -1.66% 3.54% 1.0% 39.53% 31.16% 11.88% 3.05% 0.15% 32.24% -34.54% 79.61% -5.91%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $32.641 Billion

About United Airlines Holdings, Inc.

United Airlines Holdings, Inc. is a holding company, which engages in the provision of transportation services. The company is headquartered in Chicago, Illinois and currently employs 106,500 full-time employees. The company went IPO on 2006-01-25. The firm transports people and cargo throughout North America and to destinations in Asia, Europe, Africa, the Pacific, the Middle East and Latin America. The Company, through its wholly owned subsidiary, United Airlines, Inc., and its regional carriers, operates across six continents, with hubs at Chicago O'Hare International Airport (ORD), Denver International Airport (DEN), George Bush Intercontinental Airport (IAH), Los Angeles International Airport (LAX), Newark Liberty International Airport (EWR), San Francisco International Airport (SFO), Washington Dulles International Airport (IAD) and A.B. Won Pat International Airport (GUM). Its hub and spoke system allows it to transport passengers between various destinations with frequent services. The firm has contractual relationships with various regional carriers to provide regional aircraft service branded as United Express.

Industry: Air Transportation, Scheduled Peers: ALASKA AIR GROUP, INC. Allegiant Travel CO American Airlines Group Inc. DELTA AIR LINES, INC. Frontier Group Holdings, Inc. JETBLUE AIRWAYS CORP Joby Aviation, Inc. Spirit Airlines, Inc. SOUTHWEST AIRLINES CO