2013 Q1 Form 10-Q Financial Statement

#000119312513173707 Filed on April 25, 2013

View on sec.gov

Income Statement

Concept 2013 Q1 2012 Q1
Revenue $8.721B $8.602B
YoY Change 1.38% 4.88%
Cost Of Revenue $4.813B $5.352B
YoY Change -10.07% 11.55%
Gross Profit $3.908B $3.250B
YoY Change 20.25% -4.52%
Gross Profit Margin 44.81% 37.78%
Selling, General & Admin $2.455B $2.234B
YoY Change 9.89% 3.62%
% of Gross Profit 62.82% 68.74%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $40.00M
YoY Change
% of Gross Profit 1.02%
Operating Expenses $4.080B $3.357B
YoY Change 21.54% 1.94%
Operating Profit -$264.0M -$271.0M
YoY Change -2.58% -897.06%
Interest Expense $201.0M $216.0M
YoY Change -6.94% -188.52%
% of Operating Profit
Other Income/Expense, Net -$162.0M -$176.0M
YoY Change -7.95% 17500.0%
Pretax Income -$426.0M -$447.0M
YoY Change -4.7% 111.85%
Income Tax -$9.000M -$2.000M
% Of Pretax Income
Net Earnings -$417.0M -$448.0M
YoY Change -6.92% 110.33%
Net Earnings / Revenue -4.78% -5.21%
Basic Earnings Per Share -$1.26 -$1.36
Diluted Earnings Per Share -$1.26 -$1.36
COMMON SHARES
Basic Shares Outstanding 332.6M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.390B $7.273B
YoY Change -25.89% -18.16%
Cash & Equivalents $3.538B $5.606B
Short-Term Investments $1.852B $1.667B
Other Short-Term Assets $1.459B $1.435B
YoY Change 1.67% 11.67%
Inventory $690.0M $645.0M
Prepaid Expenses
Receivables $1.609B $1.908B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.148B $11.26B
YoY Change -18.76% -14.35%
LONG-TERM ASSETS
Property, Plant & Equipment $17.44B $16.44B
YoY Change 6.04% -2.31%
Goodwill $4.523B
YoY Change
Intangibles $4.561B
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.26B $1.259B
YoY Change 714.69% 16.04%
Total Long-Term Assets $27.69B $26.94B
YoY Change 2.81% -1.7%
TOTAL ASSETS
Total Short-Term Assets $9.148B $11.26B
Total Long-Term Assets $27.69B $26.94B
Total Assets $36.84B $38.20B
YoY Change -3.55% -5.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.293B $2.220B
YoY Change 3.29% 17.03%
Accrued Expenses $1.455B $1.139B
YoY Change 27.74% -5.71%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.079B $1.140B
YoY Change -5.35% -53.79%
Total Short-Term Liabilities $12.89B $12.49B
YoY Change 3.25% -10.0%
LONG-TERM LIABILITIES
Long-Term Debt $10.18B $11.30B
YoY Change -9.86% -6.78%
Other Long-Term Liabilities $1.328B $11.31B
YoY Change -88.26% 1.9%
Total Long-Term Liabilities $12.91B $22.61B
YoY Change -42.9% -2.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $12.89B $12.49B
Total Long-Term Liabilities $12.91B $22.61B
Total Liabilities $25.80B $36.69B
YoY Change -29.68% -5.05%
SHAREHOLDERS EQUITY
Retained Earnings -$6.003B
YoY Change
Common Stock $7.162B
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $38.00M
YoY Change
Treasury Stock Shares
Shareholders Equity $94.00M $1.510B
YoY Change
Total Liabilities & Shareholders Equity $36.84B $38.20B
YoY Change -3.55% -5.8%

Cashflow Statement

Concept 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$417.0M -$448.0M
YoY Change -6.92% 110.33%
Depreciation, Depletion And Amortization $40.00M
YoY Change
Cash From Operating Activities $393.0M $124.0M
YoY Change 216.94% -87.66%
INVESTING ACTIVITIES
Capital Expenditures -$375.0M -$301.0M
YoY Change 24.58% 23.87%
Acquisitions
YoY Change
Other Investing Activities -$56.00M -$61.00M
YoY Change -8.2% -20.78%
Cash From Investing Activities -$431.0M -$362.0M
YoY Change 19.06% 13.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.241B $479.0M
YoY Change 159.08%
Cash From Financing Activities -1.194B -402.0M
YoY Change 197.01% -31.75%
NET CHANGE
Cash From Operating Activities 393.0M 124.0M
Cash From Investing Activities -431.0M -362.0M
Cash From Financing Activities -1.194B -402.0M
Net Change In Cash -1.232B -640.0M
YoY Change 92.5% -766.67%
FREE CASH FLOW
Cash From Operating Activities $393.0M $124.0M
Capital Expenditures -$375.0M -$301.0M
Free Cash Flow $768.0M $425.0M
YoY Change 80.71% -65.95%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
333937517 shares
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5606000000
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-280000000
CY2012Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
23000000
CY2012Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
90000000
CY2013Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
845000000
CY2013Q1 us-gaap Goodwill
Goodwill
4523000000
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
566000000
CY2013Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
999000000
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
859000000
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
494000000
CY2013Q1 us-gaap Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
73000000
CY2013Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7159000000
CY2013Q1 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
15940000000
CY2013Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
235000000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10257000000
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
2044000000
CY2013Q1 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
3357000000
CY2013Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
788000000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
94000000
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
12909000000
CY2013Q1 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
385000000
CY2013Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1475000000
CY2013Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
58000000
CY2013Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
765000000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q1 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
4633000000
CY2013Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
50000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
6800000000
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1455000000
CY2013Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
5390000000
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
333851337 shares
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
1600000000
CY2013Q1 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2755000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
17700000000
CY2013Q1 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
21245000000
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
1679000000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2293000000
CY2013Q1 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1710000000
CY2013Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
747000000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1328000000
CY2013Q1 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
690000000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6003000000
CY2013Q1 us-gaap Assets
Assets
36842000000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1485000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
1900000000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
36842000000
CY2013Q1 us-gaap Derivative Collateral Obligation To Return Cash
DerivativeCollateralObligationToReturnCash
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
11415000000
CY2013Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
963000000
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
38000000
CY2013Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
121000000
CY2013Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2385000000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3538000000
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4561000000
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
958000000
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1027000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
2500000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
1900000000
CY2013Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
2632000000
CY2013Q1 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2312000000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
12892000000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20000000
CY2013Q1 us-gaap Short Term Investments
ShortTermInvestments
1852000000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
3000000
CY2013Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
1003000000
CY2013Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
73000000
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
828000000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
9148000000
CY2013Q1 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
136000000
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
5985000000
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17437000000
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1079000000
CY2013Q1 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
5305000000
CY2013Q1 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
3000000000
CY2013Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
5000000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10182000000
CY2013Q1 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
534000000
CY2013Q1 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
17888000000
CY2013Q1 ual Lease Fair Value Adjustment Net
LeaseFairValueAdjustmentNet
836000000
CY2013Q1 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
1488000000
CY2013Q1 ual Future Depreciation Expense Full Current Year
FutureDepreciationExpenseFullCurrentYear
80000000
CY2013Q1 ual Accrual For Severance And Medical Costs
AccrualForSeveranceAndMedicalCosts
62000000
CY2013Q1 ual Maximum Credit Exposure On Price Risk Derivatives
MaximumCreditExposureOnPriceRiskDerivatives
73000000
CY2013Q1 ual Revolving Credit Facility Appraised Value Of Collateral To Outstanding Obligations Ratio
RevolvingCreditFacilityAppraisedValueOfCollateralToOutstandingObligationsRatio
1.67 pure
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6246000000
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-417000000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
865000000
CY2012Q4 us-gaap Goodwill
Goodwill
4523000000
CY2012Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
1085000000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
543000000
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
5000000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
7145000000
CY2012Q4 us-gaap Property Plant And Equipment Owned Net
PropertyPlantAndEquipmentOwnedNet
15824000000
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Other Property Plant And Equipment
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipment
235000000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
10287000000
CY2012Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
3269000000
CY2012Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
785000000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
481000000
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
13097000000
CY2012Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
382000000
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Flight Equipment Gross
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassFlightEquipmentGross
1484000000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
33000000
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
792000000
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q4 us-gaap Air Traffic Liability Current
AirTrafficLiabilityCurrent
3360000000
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
65000000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1763000000
CY2012Q4 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
6543000000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
332472779 shares
CY2012Q4 us-gaap Frequent Flier Liability Noncurrent
FrequentFlierLiabilityNoncurrent
2756000000
CY2012Q4 us-gaap Property Plant And Equipment Owned Gross
PropertyPlantAndEquipmentOwnedGross
20830000000
CY2012Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
1338000000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2312000000
CY2012Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1719000000
CY2012Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
713000000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1366000000
CY2012Q4 us-gaap Airline Related Inventory Net
AirlineRelatedInventoryNet
695000000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5586000000
CY2012Q4 us-gaap Assets
Assets
37628000000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1543000000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37628000000
CY2012Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
1006000000
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
35000000
CY2012Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
122000000
CY2012Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
2400000000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4770000000
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4597000000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1046000000
CY2012Q4 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
2614000000
CY2012Q4 us-gaap Frequent Flier Liability Current
FrequentFlierLiabilityCurrent
2364000000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
12818000000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
13000000
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
1773000000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
3000000
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
51000000
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
792000000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
10049000000
CY2012Q4 us-gaap Airline Related Inventory Valuation Reserves
AirlineRelatedInventoryValuationReserves
125000000
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17292000000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1812000000
CY2012Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
5006000000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
10440000000
CY2012Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
462000000
CY2012Q4 us-gaap Flight Equipment Owned Gross
FlightEquipmentOwnedGross
17561000000
CY2012Q4 ual Lease Fair Value Adjustment Net
LeaseFairValueAdjustmentNet
881000000
CY2012Q4 ual Advanced Purchase Of Miles
AdvancedPurchaseOfMiles
1537000000
CY2013Q1 dei Trading Symbol
TradingSymbol
UAL
CY2013Q1 dei Entity Registrant Name
EntityRegistrantName
United Continental Holdings, Inc.
CY2013Q1 dei Amendment Flag
AmendmentFlag
false
CY2013Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013Q1 dei Document Type
DocumentType
10-Q
CY2013Q1 dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
CY2013Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000100517
CY2013Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
8985000000
CY2013Q1 us-gaap Defined Benefit Plan Amortization Of Net Gains Losses
DefinedBenefitPlanAmortizationOfNetGainsLosses
-21000000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-264000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
19000000
CY2013Q1 us-gaap Number Of Aircraft Operated
NumberOfAircraftOperated
133 AirCraft
CY2013Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
14000000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1241000000
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
23000000
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-398000000
CY2013Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
70000000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000000
CY2013Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
227000000
CY2013Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
11000000
CY2013Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1621000000
CY2013Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-12000000
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
375000000
CY2013Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9000000
CY2013Q1 us-gaap Selling Expense
SellingExpense
328000000
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.26
CY2013Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
408000000
CY2013Q1 us-gaap Fuel Costs
FuelCosts
3050000000
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
393000000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-431000000
CY2013Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000
CY2013Q1 us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.0075 pure
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1232000000
CY2013Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
109000000
CY2013Q1 us-gaap Aircraft Rental
AircraftRental
240000000
CY2013Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
588000000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-426000000
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
19000000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1194000000
CY2013Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5938000000
CY2013Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
3000000
CY2013Q1 us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
41000000
CY2013Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2019-04-01
CY2013Q1 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
5000000
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2013Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
146000000
CY2013Q1 us-gaap Revenues
Revenues
8721000000
CY2013Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
77000000
CY2013Q1 us-gaap Depreciation
Depreciation
12000000
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27000000
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
935000000
CY2013Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
29000000
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
332000000 shares
CY2013Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1217000000
CY2013Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
438000000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-417000000
CY2013Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-162000000
CY2013Q1 us-gaap Passenger Revenue
PassengerRevenue
7559000000
CY2013Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
2127000000
CY2013Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
497000000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9000000
CY2013Q1 us-gaap Interest Expense
InterestExpense
201000000
CY2013Q1 ual Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
-2000000
CY2013Q1 ual Gain Loss On Sale Of Assets
GainLossOnSaleOfAssets
2000000
CY2013Q1 ual Restructuring And Other Charges Net Of Tax
RestructuringAndOtherChargesNetOfTax
92000000
CY2013Q1 ual Number Of Flight Attendants Voluntarily On Leave
NumberOfFlightAttendantsVoluntarilyOnLeave
1300 pure
CY2013Q1 ual Percentage Of Employees Represented By Labor Organizations
PercentageOfEmployeesRepresentedByLaborOrganizations
0.80 pure
CY2013Q1 ual Number Of Days Used To Compute Performance Period Average Closing Price Of Restricted Stock Units
NumberOfDaysUsedToComputePerformancePeriodAverageClosingPriceOfRestrictedStockUnits
20 D
CY2013Q1 ual Profit Sharing Plan Percentage Of Pre Tax Earnings Paid
ProfitSharingPlanPercentageOfPreTaxEarningsPaid
0.15 pure
CY2013Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
5000000
CY2013Q1 ual Net Income Threshold
NetIncomeThreshold
10000000
CY2013Q1 ual Aircraft Related Charges Gains Net
AircraftRelatedChargesGainsNet
11000000
CY2013Q1 ual Restructuring And Other
RestructuringAndOther
92000000
CY2013Q1 ual Share Based Expense Recognized In Integration Related Costs
ShareBasedExpenseRecognizedInIntegrationRelatedCosts
8000000
CY2013Q1 ual Debt Instrument First Installment Payment Date
DebtInstrumentFirstInstallmentPaymentDate
2013-06-30
CY2013Q1 ual Debt Instrument Quarterly Principal Repayment Percentage
DebtInstrumentQuarterlyPrincipalRepaymentPercentage
0.0025 pure
CY2013Q1 ual Credit Agreement Covenants Minimum Liquidity Requirement Value
CreditAgreementCovenantsMinimumLiquidityRequirementValue
3000000000
CY2013Q1 ual Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-30000000
CY2013Q1 ual Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-11000000
CY2013Q1 ual Number Of Aircraft To Be Sold
NumberOfAircraftToBeSold
30 AirCraft
CY2012Q1 us-gaap Costs And Expenses
CostsAndExpenses
8873000000
CY2012Q1 us-gaap Defined Benefit Plan Amortization Of Net Gains Losses
DefinedBenefitPlanAmortizationOfNetGainsLosses
-4000000
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-271000000
CY2012Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
137000000
CY2012Q1 us-gaap Postemployment Benefits Period Expense
PostemploymentBenefitsPeriodExpense
49000000
CY2012Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
479000000
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27000000
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-311000000
CY2012Q1 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
134000000
CY2012Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
14000000
CY2012Q1 us-gaap Cargo And Freight Revenue
CargoAndFreightRevenue
264000000
CY2012Q1 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
8000000
CY2012Q1 us-gaap Passenger Revenue Regional
PassengerRevenueRegional
1554000000
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2000000
CY2012Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
301000000
CY2012Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
89000000
CY2012Q1 us-gaap Selling Expense
SellingExpense
337000000
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.36
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
380000000
CY2012Q1 us-gaap Fuel Costs
FuelCosts
3229000000
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
124000000
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-362000000
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-640000000
CY2012Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
86000000
CY2012Q1 us-gaap Aircraft Rental
AircraftRental
251000000
CY2012Q1 us-gaap Airline Capacity Purchase Arrangements
AirlineCapacityPurchaseArrangements
616000000
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-447000000
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
137000000
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-402000000
CY2012Q1 us-gaap Passenger Revenue Mainline
PassengerRevenueMainline
5954000000
CY2012Q1 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
19000000
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Before Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax
124000000
CY2012Q1 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
136000000
CY2012Q1 us-gaap Revenues
Revenues
8602000000
CY2012Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
148000000
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15000000
CY2012Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
830000000
CY2012Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
23000000
CY2012Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
330000000 shares
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1123000000
CY2012Q1 us-gaap Aircraft Maintenance Materials And Repairs
AircraftMaintenanceMaterialsAndRepairs
407000000
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-448000000
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-176000000
CY2012Q1 us-gaap Passenger Revenue
PassengerRevenue
7508000000
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
1897000000
CY2012Q1 us-gaap Landing Fees And Other Rentals
LandingFeesAndOtherRentals
469000000
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000
CY2012Q1 us-gaap Interest Expense
InterestExpense
216000000
CY2012Q1 ual Other Comprehensive Income Other Before Tax
OtherComprehensiveIncomeOtherBeforeTax
9000000
CY2012Q1 ual Income Tax Expense Benefit Restructuring
IncomeTaxExpenseBenefitRestructuring
-2000000
CY2012Q1 ual Restructuring And Other Charges Net Of Tax
RestructuringAndOtherChargesNetOfTax
162000000
CY2012Q1 ual Number Of Flight Attendants Voluntarily On Leave
NumberOfFlightAttendantsVoluntarilyOnLeave
1800 pure
CY2012Q1 ual Number Of Mechanics Offering To Retire Early
NumberOfMechanicsOfferingToRetireEarly
400 pure
CY2012Q1 ual Non Cash Obligation For Property Plant And Equipment
NonCashObligationForPropertyPlantAndEquipment
16000000
CY2012Q1 ual Restructuring And Other
RestructuringAndOther
164000000
CY2012Q1 ual Share Based Expense Recognized In Integration Related Costs
ShareBasedExpenseRecognizedInIntegrationRelatedCosts
4000000
CY2012Q1 ual Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-35000000
CY2012Q1 ual Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
102000000

Files In Submission

Name View Source Status
0001193125-13-173707-index-headers.html Edgar Link pending
0001193125-13-173707-index.html Edgar Link pending
0001193125-13-173707.txt Edgar Link pending
0001193125-13-173707-xbrl.zip Edgar Link pending
d507587d10q.htm Edgar Link pending
d507587dex121.htm Edgar Link pending
d507587dex122.htm Edgar Link pending
d507587dex311.htm Edgar Link pending
d507587dex312.htm Edgar Link pending
d507587dex313.htm Edgar Link pending
d507587dex314.htm Edgar Link pending
d507587dex321.htm Edgar Link pending
d507587dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ual-20130331.xml Edgar Link completed
ual-20130331.xsd Edgar Link pending
ual-20130331_cal.xml Edgar Link unprocessable
ual-20130331_def.xml Edgar Link unprocessable
ual-20130331_lab.xml Edgar Link unprocessable
ual-20130331_pre.xml Edgar Link unprocessable