|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$98.66M
62.01%
YoY
|
$60.90M
-64.68%
YoY
|
$172.4M
-39.88%
YoY
|
$286.8M
266.96%
YoY
|
$78.16M
-179.6%
YoY
|
| Depreciation, Depletion And Amortization |
$81.87M
-7.07%
YoY
|
$88.10M
10.51%
YoY
|
$79.72M
-2.94%
YoY
|
$82.14M
11.78%
YoY
|
$73.48M
-3.41%
YoY
|
| Cash From Operating Activities |
$149.6M
-0.6%
YoY
|
$150.5M
-38.18%
YoY
|
$243.5M
-19.22%
YoY
|
$301.5M
59.74%
YoY
|
$188.7M
856.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.80M
37.03%
YoY
|
$37.07M
53.22%
YoY
|
$24.20M
-45.83%
YoY
|
$44.67M
-316.9%
YoY
|
-$20.59M
10.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.715M
29.58%
YoY
|
$5.182M
-75.87%
YoY
|
$21.47M
47620.0%
YoY
|
$45.00K
-82.14%
YoY
|
$252.0K
N/A
|
| Cash From Investing Activities |
-$44.09M
38.24%
YoY
|
-$31.89M
1071.64%
YoY
|
-$2.722M
-93.9%
YoY
|
-$44.62M
119.36%
YoY
|
-$20.34M
9.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.40M
2243.67%
YoY
|
$529.0K
-92.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$65.00M
-88.84%
YoY
|
$582.2M
N/A
|
| Cash From Financing Activities |
-$127.2M
74.03%
YoY
|
-$73.07M
-74.08%
YoY
|
-$281.9M
-0.41%
YoY
|
-$283.0M
227.47%
YoY
|
-$86.43M
1033.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$149.6M
-0.6%
YoY
|
$150.5M
-38.18%
YoY
|
$243.5M
-19.22%
YoY
|
$301.5M
59.74%
YoY
|
$188.7M
856.05%
YoY
|
| Cash From Investing Activities |
-$44.09M
38.24%
YoY
|
-$31.89M
1071.64%
YoY
|
-$2.722M
-93.9%
YoY
|
-$44.62M
119.36%
YoY
|
-$20.34M
9.66%
YoY
|
| Cash From Financing Activities |
-$127.2M
74.03%
YoY
|
-$73.07M
-74.08%
YoY
|
-$281.9M
-0.41%
YoY
|
-$283.0M
227.47%
YoY
|
-$86.43M
1033.46%
YoY
|
| Net Change In Cash |
-$21.61M
-147.42%
YoY
|
$45.58M
-211.0%
YoY
|
-$41.06M
56.86%
YoY
|
-$26.18M
-131.94%
YoY
|
$81.96M
-1373.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$149.6M
-0.6%
YoY
|
$150.5M
-38.18%
YoY
|
$243.5M
-19.22%
YoY
|
$301.5M
59.74%
YoY
|
$188.7M
856.05%
YoY
|
| Capital Expenditures |
$50.80M
37.03%
YoY
|
$37.07M
53.22%
YoY
|
$24.20M
-45.83%
YoY
|
$44.67M
-316.9%
YoY
|
-$20.59M
10.72%
YoY
|
| Free Cash Flow |
$98.84M
-12.89%
YoY
|
$113.5M
-48.27%
YoY
|
$219.3M
-14.59%
YoY
|
$256.8M
22.68%
YoY
|
$209.3M
445.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.91M
84.26%
YoY
|
-$10.27M
-156.11%
YoY
|
$43.07M
1031.39%
YoY
|
$38.77M
47.86%
YoY
|
$27.09M
115.34%
YoY
|
$18.30M
83.41%
YoY
|
$3.807M
420.79%
YoY
|
$26.22M
-56.2%
YoY
|
$12.58M
-87.65%
YoY
|
$9.975M
-89.54%
YoY
|
$731.0K
-103.69%
YoY
|
$59.86M
-49.09%
YoY
|
$101.9M
8.76%
YoY
|
$95.37M
55.09%
YoY
|
-$19.81M
-156.55%
YoY
|
$117.6M
1574.96%
YoY
|
$93.66M
-468.98%
YoY
|
$61.49M
-463.85%
YoY
|
$35.03M
-284.83%
YoY
|
| Depreciation, Depletion And Amortization |
$19.96M
10.65%
YoY
|
$23.01M
-4.26%
YoY
|
$19.96M
-19.3%
YoY
|
$20.86M
4.1%
YoY
|
$18.04M
-6.48%
YoY
|
$24.03M
16.46%
YoY
|
$24.73M
2.54%
YoY
|
$20.04M
1.45%
YoY
|
$19.29M
26.82%
YoY
|
$20.64M
6.79%
YoY
|
$24.12M
9.0%
YoY
|
$19.75M
-6.91%
YoY
|
$15.21M
-21.85%
YoY
|
$19.32M
-7.24%
YoY
|
$22.13M
27.12%
YoY
|
$21.22M
0.48%
YoY
|
$19.47M
37.82%
YoY
|
$20.83M
9.07%
YoY
|
$17.41M
-3.46%
YoY
|
| Cash From Operating Activities |
$75.78M
36.8%
YoY
|
-$21.60M
-268.86%
YoY
|
$91.74M
5.79%
YoY
|
$24.10M
180.0%
YoY
|
$55.39M
30.59%
YoY
|
$12.79M
-171.56%
YoY
|
$86.73M
23.72%
YoY
|
$8.608M
-85.85%
YoY
|
$42.42M
-67.48%
YoY
|
-$17.87M
545.04%
YoY
|
$70.10M
-20.9%
YoY
|
$60.84M
24.98%
YoY
|
$130.4M
-21.86%
YoY
|
-$2.771M
-104.05%
YoY
|
$88.62M
-8.91%
YoY
|
$48.68M
-1957.46%
YoY
|
$166.9M
553.31%
YoY
|
$68.46M
-820.6%
YoY
|
$97.29M
334.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.05M
72.69%
YoY
|
$23.57M
28.46%
YoY
|
$11.62M
160.16%
YoY
|
$5.747M
-6.83%
YoY
|
$9.871M
21.94%
YoY
|
$18.35M
74.79%
YoY
|
$4.465M
-26.8%
YoY
|
$6.168M
48.52%
YoY
|
$8.095M
135.46%
YoY
|
$10.50M
-6.51%
YoY
|
$6.100M
-131.01%
YoY
|
$4.153M
-170.73%
YoY
|
$3.438M
-143.52%
YoY
|
$11.23M
-208.52%
YoY
|
-$19.67M
304.57%
YoY
|
-$5.872M
146.1%
YoY
|
-$7.899M
163.3%
YoY
|
-$10.35M
204.29%
YoY
|
-$4.862M
-2.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$900.0K
10.97%
YoY
|
$887.0K
5.85%
YoY
|
$864.0K
14.44%
YoY
|
$4.064M
46.29%
YoY
|
$811.0K
4.78%
YoY
|
$838.0K
4.75%
YoY
|
$755.0K
-14.69%
YoY
|
$2.778M
-85.38%
YoY
|
$774.0K
15380.0%
YoY
|
$800.0K
-80100.0%
YoY
|
$885.0K
2058.54%
YoY
|
$19.00M
N/A
|
$5.000K
-97.62%
YoY
|
-$1.000K
N/A
|
$41.00K
-2.38%
YoY
|
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$12.84M
121.03%
YoY
|
-$22.67M
29.27%
YoY
|
-$10.73M
195.81%
YoY
|
-$4.883M
-9.79%
YoY
|
-$5.807M
9.22%
YoY
|
-$17.54M
82.24%
YoY
|
-$3.627M
-32.83%
YoY
|
-$5.413M
65.64%
YoY
|
-$5.317M
-134.17%
YoY
|
-$9.622M
-14.26%
YoY
|
-$5.400M
-72.55%
YoY
|
-$3.268M
-43.95%
YoY
|
$15.56M
-297.01%
YoY
|
-$11.22M
10.71%
YoY
|
-$19.67M
304.59%
YoY
|
-$5.831M
148.76%
YoY
|
-$7.899M
163.83%
YoY
|
-$10.14M
189.6%
YoY
|
-$4.862M
-0.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.40M
2243.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$65.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.097M
-78.05%
YoY
|
-$42.67M
185.67%
YoY
|
-$39.23M
95.35%
YoY
|
-$26.59M
31.05%
YoY
|
-$18.67M
5.12%
YoY
|
-$14.94M
-8.71%
YoY
|
-$20.08M
-54.67%
YoY
|
-$20.29M
-81.59%
YoY
|
-$17.76M
-84.0%
YoY
|
-$16.36M
-12.53%
YoY
|
-$44.30M
-58.3%
YoY
|
-$110.2M
361.49%
YoY
|
-$111.0M
-17.3%
YoY
|
-$18.71M
-59.74%
YoY
|
-$106.2M
207.21%
YoY
|
-$23.89M
400.27%
YoY
|
-$134.2M
24079.64%
YoY
|
-$46.47M
868.21%
YoY
|
-$34.58M
1933.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$75.78M
36.8%
YoY
|
-$21.60M
-268.86%
YoY
|
$91.74M
5.79%
YoY
|
$24.10M
180.0%
YoY
|
$55.39M
30.59%
YoY
|
$12.79M
-171.56%
YoY
|
$86.73M
23.72%
YoY
|
$8.608M
-85.85%
YoY
|
$42.42M
-67.48%
YoY
|
-$17.87M
545.04%
YoY
|
$70.10M
-20.9%
YoY
|
$60.84M
24.98%
YoY
|
$130.4M
-21.86%
YoY
|
-$2.771M
-104.05%
YoY
|
$88.62M
-8.91%
YoY
|
$48.68M
-1957.46%
YoY
|
$166.9M
553.31%
YoY
|
$68.46M
-820.6%
YoY
|
$97.29M
334.33%
YoY
|
| Cash From Investing Activities |
-$12.84M
121.03%
YoY
|
-$22.67M
29.27%
YoY
|
-$10.73M
195.81%
YoY
|
-$4.883M
-9.79%
YoY
|
-$5.807M
9.22%
YoY
|
-$17.54M
82.24%
YoY
|
-$3.627M
-32.83%
YoY
|
-$5.413M
65.64%
YoY
|
-$5.317M
-134.17%
YoY
|
-$9.622M
-14.26%
YoY
|
-$5.400M
-72.55%
YoY
|
-$3.268M
-43.95%
YoY
|
$15.56M
-297.01%
YoY
|
-$11.22M
10.71%
YoY
|
-$19.67M
304.59%
YoY
|
-$5.831M
148.76%
YoY
|
-$7.899M
163.83%
YoY
|
-$10.14M
189.6%
YoY
|
-$4.862M
-0.78%
YoY
|
| Cash From Financing Activities |
-$4.097M
-78.05%
YoY
|
-$42.67M
185.67%
YoY
|
-$39.23M
95.35%
YoY
|
-$26.59M
31.05%
YoY
|
-$18.67M
5.12%
YoY
|
-$14.94M
-8.71%
YoY
|
-$20.08M
-54.67%
YoY
|
-$20.29M
-81.59%
YoY
|
-$17.76M
-84.0%
YoY
|
-$16.36M
-12.53%
YoY
|
-$44.30M
-58.3%
YoY
|
-$110.2M
361.49%
YoY
|
-$111.0M
-17.3%
YoY
|
-$18.71M
-59.74%
YoY
|
-$106.2M
207.21%
YoY
|
-$23.89M
400.27%
YoY
|
-$134.2M
24079.64%
YoY
|
-$46.47M
868.21%
YoY
|
-$34.58M
1933.94%
YoY
|
| Net Change In Cash |
$58.84M
90.32%
YoY
|
-$86.94M
341.72%
YoY
|
$41.78M
-33.69%
YoY
|
-$7.375M
-56.87%
YoY
|
$30.92M
59.84%
YoY
|
-$19.68M
-55.13%
YoY
|
$63.02M
208.9%
YoY
|
-$17.10M
-67.53%
YoY
|
$19.34M
-44.77%
YoY
|
-$43.86M
34.12%
YoY
|
$20.40M
-154.73%
YoY
|
-$52.66M
-377.69%
YoY
|
$35.02M
41.05%
YoY
|
-$32.70M
-376.04%
YoY
|
-$37.27M
-164.43%
YoY
|
$18.97M
-294.71%
YoY
|
$24.83M
12.86%
YoY
|
$11.85M
-166.56%
YoY
|
$57.85M
266.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$75.78M
36.8%
YoY
|
-$21.60M
-268.86%
YoY
|
$91.74M
5.79%
YoY
|
$24.10M
180.0%
YoY
|
$55.39M
30.59%
YoY
|
$12.79M
-171.56%
YoY
|
$86.73M
23.72%
YoY
|
$8.608M
-85.85%
YoY
|
$42.42M
-67.48%
YoY
|
-$17.87M
545.04%
YoY
|
$70.10M
-20.9%
YoY
|
$60.84M
24.98%
YoY
|
$130.4M
-21.86%
YoY
|
-$2.771M
-104.05%
YoY
|
$88.62M
-8.91%
YoY
|
$48.68M
-1957.46%
YoY
|
$166.9M
553.31%
YoY
|
$68.46M
-820.6%
YoY
|
$97.29M
334.33%
YoY
|
| Capital Expenditures |
$17.05M
72.69%
YoY
|
$23.57M
28.46%
YoY
|
$11.62M
160.16%
YoY
|
$5.747M
-6.83%
YoY
|
$9.871M
21.94%
YoY
|
$18.35M
74.79%
YoY
|
$4.465M
-26.8%
YoY
|
$6.168M
48.52%
YoY
|
$8.095M
135.46%
YoY
|
$10.50M
-6.51%
YoY
|
$6.100M
-131.01%
YoY
|
$4.153M
-170.73%
YoY
|
$3.438M
-143.52%
YoY
|
$11.23M
-208.52%
YoY
|
-$19.67M
304.57%
YoY
|
-$5.872M
146.1%
YoY
|
-$7.899M
163.3%
YoY
|
-$10.35M
204.29%
YoY
|
-$4.862M
-2.76%
YoY
|
| Free Cash Flow |
$58.73M
29.02%
YoY
|
-$45.17M
713.09%
YoY
|
$80.13M
-2.59%
YoY
|
$18.36M
652.25%
YoY
|
$45.52M
32.63%
YoY
|
-$5.555M
-80.42%
YoY
|
$82.26M
28.53%
YoY
|
$2.440M
-95.7%
YoY
|
$34.32M
-72.98%
YoY
|
-$28.37M
102.67%
YoY
|
$64.00M
-40.9%
YoY
|
$56.69M
3.91%
YoY
|
$127.0M
-27.35%
YoY
|
-$14.00M
-117.76%
YoY
|
$108.3M
6.01%
YoY
|
$54.56M
-23315.32%
YoY
|
$174.8M
512.33%
YoY
|
$78.80M
-1391.85%
YoY
|
$102.2M
272.81%
YoY
|
Loading...