2016 Q4 Form 10-Q Financial Statement
#000114420416133709 Filed on November 14, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $840.0K | $473.8K | $770.0K |
YoY Change | 9.09% | -53.98% | -71.27% |
Cost Of Revenue | $740.0K | $570.0K | $1.190M |
YoY Change | -37.82% | -33.72% | -33.89% |
Gross Profit | $90.00K | -$100.0K | -$430.0K |
YoY Change | -120.93% | -158.82% | -148.86% |
Gross Profit Margin | 10.71% | -21.11% | -55.84% |
Selling, General & Admin | $830.0K | $470.0K | $750.0K |
YoY Change | 10.67% | -32.86% | -22.68% |
% of Gross Profit | 922.22% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $63.64K | $110.0K |
YoY Change | -9.09% | -43.32% | -89.52% |
% of Gross Profit | 111.11% | ||
Operating Expenses | $940.0K | $530.0K | $860.0K |
YoY Change | 9.3% | -35.37% | -57.43% |
Operating Profit | -$850.0K | -$630.0K | -$1.290M |
YoY Change | -34.11% | -93.92% | 13.16% |
Interest Expense | -$990.0K | $339.7K | -$1.320M |
YoY Change | -25.0% | 10.68% | -128.27% |
% of Operating Profit | |||
Other Income/Expense, Net | $90.00K | $138.1K | $1.680M |
YoY Change | -94.64% | -90.29% | 950.0% |
Pretax Income | -$2.330M | -$1.690M | -$12.31M |
YoY Change | -81.07% | -81.12% | -433.6% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$2.330M | -$1.690M | -$12.31M |
YoY Change | -81.07% | -81.11% | -433.6% |
Net Earnings / Revenue | -277.38% | -356.73% | -1598.7% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$6.853M | -$0.30 | -$36.21M |
COMMON SHARES | |||
Basic Shares Outstanding | 8.424M shares | 8.424M shares | 8.424M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $340.0K | $1.070M | $3.310M |
YoY Change | -89.73% | -67.08% | 81.87% |
Cash & Equivalents | $863.0K | $3.102M | |
Short-Term Investments | $210.0K | $210.0K | $210.0K |
Other Short-Term Assets | $550.0K | $400.0K | $2.780M |
YoY Change | -80.22% | -88.98% | -31.53% |
Inventory | $190.0K | $226.1K | $144.3K |
Prepaid Expenses | |||
Receivables | $600.0K | $820.7K | $977.5K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.680M | $2.526M | $7.213M |
YoY Change | -76.71% | -68.93% | -2.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.510M | $6.210M | $13.70M |
YoY Change | -59.78% | -75.4% | -79.45% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $800.0K | $828.9K | $919.2K |
YoY Change | -12.97% | -19.52% | -7.45% |
Total Long-Term Assets | $6.310M | $7.034M | $14.62M |
YoY Change | -56.84% | -73.22% | -78.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.680M | $2.526M | $7.213M |
Total Long-Term Assets | $6.310M | $7.034M | $14.62M |
Total Assets | $7.990M | $9.560M | $21.83M |
YoY Change | -63.41% | -72.21% | -71.29% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $290.0K | $380.0K | $1.143M |
YoY Change | -74.62% | -51.28% | -62.44% |
Accrued Expenses | $1.540M | $770.0K | $1.131M |
YoY Change | 36.16% | -32.46% | 6.61% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $17.93M | $17.93M | $1.987M |
YoY Change | 802.27% | 2887.5% | 5481.29% |
Total Short-Term Liabilities | $19.75M | $19.08M | $4.261M |
YoY Change | 363.55% | 657.01% | 2.93% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $16.63M |
YoY Change | -100.0% | -100.0% | -27.75% |
Other Long-Term Liabilities | $3.401M | $2.522M | $390.9K |
YoY Change | 770.0% | -18.92% | |
Total Long-Term Liabilities | $6.715M | $5.779M | $20.11M |
YoY Change | -66.6% | -73.19% | -22.42% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $19.75M | $19.08M | $4.261M |
Total Long-Term Liabilities | $6.715M | $5.779M | $20.11M |
Total Liabilities | $26.47M | $24.86M | $24.37M |
YoY Change | 8.63% | 3.22% | -18.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$87.58M | -$84.37M | -$71.39M |
YoY Change | 22.67% | 44.24% | 313.13% |
Common Stock | $8.424K | $8.424K | $8.424K |
YoY Change | 0.0% | 10.22% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$18.48M | -$15.30M | -$2.534M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.992M | $9.560M | $21.83M |
YoY Change | -63.4% | -72.21% | -71.29% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.330M | -$1.690M | -$12.31M |
YoY Change | -81.07% | -81.11% | -433.6% |
Depreciation, Depletion And Amortization | $100.0K | $63.64K | $110.0K |
YoY Change | -9.09% | -43.32% | -89.52% |
Cash From Operating Activities | -$810.0K | -$150.0K | $530.0K |
YoY Change | -252.83% | -145.45% | 140.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$170.0K | -$30.00K |
YoY Change | -100.0% | 70.0% | -98.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$50.00K | $0.00 | |
YoY Change | |||
Cash From Investing Activities | -$50.00K | -$170.0K | -$30.00K |
YoY Change | 66.67% | -104.11% | -98.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 120.0K | -80.00K | -640.0K |
YoY Change | -118.75% | -97.41% | -131.84% |
NET CHANGE | |||
Cash From Operating Activities | -810.0K | -150.0K | 530.0K |
Cash From Investing Activities | -50.00K | -170.0K | -30.00K |
Cash From Financing Activities | 120.0K | -80.00K | -640.0K |
Net Change In Cash | -740.0K | -400.0K | -140.0K |
YoY Change | 428.57% | -128.99% | -160.87% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$810.0K | -$150.0K | $530.0K |
Capital Expenditures | $0.00 | -$170.0K | -$30.00K |
Free Cash Flow | -$810.0K | $20.00K | $560.0K |
YoY Change | -244.64% | -95.35% | -74.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1139531 | USD | |
CY2016Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-68459 | USD |
CY2015Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
14621188 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1131057 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
16625000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69066228 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-84371617 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
828916 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9559891 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
20107415 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
4079212 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
144327 | USD |
CY2015Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
2531401 | USD |
CY2016Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
210990 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
977488 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8424 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
24367974 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19076553 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8424 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3257821 | USD |
CY2015Q4 | us-gaap |
Oil And Gas Property Full Cost Method Net
OilAndGasPropertyFullCostMethodNet
|
11706939 | USD |
CY2015Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
210990 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4260559 | USD |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
3091478 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
919239 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
862968 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3101682 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21834401 | USD |
CY2016Q3 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
81546 | USD |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
5779363 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
323586 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
247325 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2525875 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7213213 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
24855916 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-71391881 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2125888 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
68848944 | USD |
CY2016Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
7034016 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
21834401 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1995010 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
226132 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
820653 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15296025 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
487287 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1485515 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
525733 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
44551097 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-40438385 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2533573 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
826658 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-39611727 | USD | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1142842 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1602806 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-41214533 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
3822466 | USD | |
CY2016Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17925000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1986660 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2521542 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
390937 | USD |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
43461 | USD | |
us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
290246 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
4112712 | USD | |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
3308069 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1200521 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
937638 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-2449855 | USD | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-1234573 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2998869 | USD | |
CY2016Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
18929 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-5.02 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8212396 | shares | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
37543972 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-12979736 | USD | |
CY2015Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
85793 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
473754 | USD |
CY2015Q3 | us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
1029390 | USD |
CY2016Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
569109 | USD |
CY2015Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
859688 | USD |
CY2016Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
63644 | USD |
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112288 | USD |
CY2016Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
43968 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9709601 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
1001937 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.54 | ||
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
1916774 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
312322 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
181086 | USD | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
1044639 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
435616 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
11335034 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2312261 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2130604 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10849132 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8423936 | shares | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
7444597 | USD | |
us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
1581972 | USD | |
us-gaap |
Oil And Gas Revenue
OilAndGasRevenue
|
1625433 | USD | |
CY2016Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
297244 | USD |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
124090 | USD |
CY2016Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
454825 | USD |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
339719 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.30 | |
CY2015Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1421669 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8423936 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
860061 | USD |
CY2016Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
800000 | USD |
CY2015Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
136464 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2554465 | USD |
CY2015Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
471756 | USD |
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
95700 | USD |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
11396879 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8424146 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
586404 | USD |
CY2015Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9532224 | USD |
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.13 | |
CY2015Q3 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
9720983 | USD |
CY2015Q3 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
943597 | USD |
enrj |
Adjustment Depreciation And Depletion
AdjustmentDepreciationAndDepletion
|
312322 | USD | |
enrj |
Adjustment Depreciation And Depletion
AdjustmentDepreciationAndDepletion
|
1200521 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
169110 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
206397 | USD | |
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
2449855 | USD | |
us-gaap |
Derivative Loss On Derivative
DerivativeLossOnDerivative
|
1626112 | USD | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
2767 | USD | |
us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
2244 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-156835 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-256051 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
81805 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-13528 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-762193 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2260800 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-360153 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
66988 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1291986 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-681750 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
243274 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
7568 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
16794 | USD | |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
221524 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-260068 | USD | |
CY2014Q4 | us-gaap |
Cash
Cash
|
805524 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
288331 | shares |
CY2015Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
941076 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
138075 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
787526 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
4031525 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-686660 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-921682 | USD | |
CY2016Q3 | us-gaap |
Cash
Cash
|
862968 | USD |
CY2015Q3 | us-gaap |
Cash
Cash
|
3233617 | USD |
CY2015Q4 | us-gaap |
Cash
Cash
|
3101682 | USD |
us-gaap |
Interest Paid
InterestPaid
|
919089 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
462160 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
217283 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
314965 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
500000 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
217283 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
314965 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
76261 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
112333 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2238714 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2428093 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
686660 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
4487692 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-13661 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
33142 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
4668816 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
288331 | shares |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.17 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
-0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.17 | |
enrj |
Warrants Exercised
WarrantsExercised
|
0 | shares | |
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1904286 | shares |
enrj |
Weighted Ave Exercise Price Exercised
WeightedAveExercisePriceExercised
|
0 | ||
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1904286 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | shares | |
enrj |
Weighted Ave Exercise Price Granted
WeightedAveExercisePriceGranted
|
0 | ||
enrj |
Weighted Ave Exercise Price Cancelled
WeightedAveExercisePriceCancelled
|
0 | ||
CY2015Q4 | enrj |
Weighted Ave Exercise Price Outstanding
WeightedAveExercisePriceOutstanding
|
2.75 | |
CY2016Q3 | enrj |
Weighted Ave Exercise Price Outstanding
WeightedAveExercisePriceOutstanding
|
2.75 | |
us-gaap |
Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
|
2767 | USD | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
19500000 | USD |
CY2015Q2 | enrj |
Proceeds From Potential Future Securities Offering Unencumbered By Banks Liens
ProceedsFromPotentialFutureSecuritiesOfferingUnencumberedByBanksLiens
|
1000000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
17925000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
17925000 | USD |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-10-03 | ||
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
104000 | USD | |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
35000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
112000 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
ENRJ | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EnerJex Resources, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000008504 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
145000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
90000 | USD |
CY2016Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
77000 | USD |
enrj |
Oil Price Per Barrel
OilPricePerBarrel
|
41.97 | bbl | |
enrj |
Natural Gas Price Per Mmbtu
NaturalGasPricePerMmbtu
|
2.39 | MMcf | |
CY2015 | enrj |
Oil And Natural Gas Properties In Pre Tax Write Down
OilAndNaturalGasPropertiesInPreTaxWriteDown
|
48900000 | USD |
CY2016Q3 | enrj |
Oil And Natural Gas Properties In Pre Tax Write Down
OilAndNaturalGasPropertiesInPreTaxWriteDown
|
800000 | USD |
enrj |
Oil And Natural Gas Properties In Pre Tax Write Down
OilAndNaturalGasPropertiesInPreTaxWriteDown
|
7444597 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8423936 | shares |
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1770469 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1658073 | USD |
CY2016Q3 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
15135312 | USD |
CY2015Q4 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
14935386 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8423936 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8423936 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8423936 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8423936 | shares |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2867303 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
1360172 | USD | |
CY2016Q3 | enrj |
Working Capital Deficit
WorkingCapitalDeficit
|
16550678 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
90323 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
63159 | USD |