2017 Q2 Form 10-Q Financial Statement
#000114420417027460 Filed on May 15, 2017
Income Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
Revenue | $290.0K | $630.0K | $840.0K |
YoY Change | -51.67% | 12.5% | 9.09% |
Cost Of Revenue | $200.0K | $610.0K | $740.0K |
YoY Change | -69.23% | -11.59% | -37.82% |
Gross Profit | $90.00K | $20.00K | $90.00K |
YoY Change | -250.0% | -114.29% | -120.93% |
Gross Profit Margin | 31.03% | 3.17% | 10.71% |
Selling, General & Admin | $520.0K | $450.0K | $830.0K |
YoY Change | 8.33% | -37.5% | 10.67% |
% of Gross Profit | 577.78% | 2250.0% | 922.22% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $30.00K | $120.0K | $100.0K |
YoY Change | -66.67% | -25.0% | -9.09% |
% of Gross Profit | 33.33% | 600.0% | 111.11% |
Operating Expenses | $620.0K | $580.0K | $940.0K |
YoY Change | 10.71% | -34.09% | 9.3% |
Operating Profit | -$530.0K | -$560.0K | -$850.0K |
YoY Change | -14.52% | -89.87% | -34.11% |
Interest Expense | -$40.00K | -$680.0K | -$990.0K |
YoY Change | -97.55% | -306.21% | -25.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $11.75M | $0.00 | $90.00K |
YoY Change | 1177.17% | -100.0% | -94.64% |
Pretax Income | $11.17M | -$1.237M | -$2.330M |
YoY Change | -422.83% | -78.27% | -81.07% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $11.17M | -$1.237M | -$2.330M |
YoY Change | -422.83% | -78.27% | -81.07% |
Net Earnings / Revenue | 3851.72% | -196.3% | -277.38% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $19.26M | -$0.25 | -$6.853M |
COMMON SHARES | |||
Basic Shares Outstanding | 9.821M shares | 8.424M shares | 8.424M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $90.00K | $350.0K | $340.0K |
YoY Change | -93.84% | -84.38% | -89.73% |
Cash & Equivalents | |||
Short-Term Investments | $0.00 | $210.0K | $210.0K |
Other Short-Term Assets | $270.0K | $430.0K | $550.0K |
YoY Change | -51.79% | -77.84% | -80.22% |
Inventory | $70.00K | $200.0K | $190.0K |
Prepaid Expenses | |||
Receivables | $260.0K | $630.0K | $600.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $690.0K | $1.610M | $1.680M |
YoY Change | -78.64% | -69.39% | -76.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.670M | $5.390M | $5.510M |
YoY Change | -75.8% | -40.38% | -59.78% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $580.0K | $800.0K |
YoY Change | -100.0% | -34.83% | -12.97% |
Total Long-Term Assets | $1.680M | $5.970M | $6.310M |
YoY Change | -78.35% | -39.88% | -56.84% |
TOTAL ASSETS | |||
Total Short-Term Assets | $690.0K | $1.610M | $1.680M |
Total Long-Term Assets | $1.680M | $5.970M | $6.310M |
Total Assets | $2.370M | $7.580M | $7.990M |
YoY Change | -78.43% | -50.1% | -63.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $310.0K | $840.0K | $290.0K |
YoY Change | 0.0% | 20.0% | -74.62% |
Accrued Expenses | $530.0K | $1.730M | $1.540M |
YoY Change | -14.52% | 92.22% | 36.16% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.610M | $17.93M | $17.93M |
YoY Change | -74.39% | -1.54% | 802.27% |
Total Short-Term Liabilities | $5.440M | $20.50M | $19.75M |
YoY Change | -71.28% | 3.54% | 363.55% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $6.740M | $4.281M | $3.401M |
YoY Change | 38.68% | 338.0% | 770.0% |
Total Long-Term Liabilities | $6.740M | $7.651M | $6.715M |
YoY Change | 38.68% | 682.87% | -66.6% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.440M | $20.50M | $19.75M |
Total Long-Term Liabilities | $6.740M | $7.651M | $6.715M |
Total Liabilities | $12.17M | $28.15M | $26.47M |
YoY Change | -48.87% | 17.67% | 8.63% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$89.69M | -$87.58M | |
YoY Change | 15.48% | 22.67% | |
Common Stock | $8.424K | $8.424K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$9.810M | -$20.57M | -$18.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.370M | $7.576M | $7.992M |
YoY Change | -78.43% | -50.12% | -63.4% |
Cashflow Statement
Concept | 2017 Q2 | 2017 Q1 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.17M | -$1.237M | -$2.330M |
YoY Change | -422.83% | -78.27% | -81.07% |
Depreciation, Depletion And Amortization | $30.00K | $120.0K | $100.0K |
YoY Change | -66.67% | -25.0% | -9.09% |
Cash From Operating Activities | -$320.0K | -$210.0K | -$810.0K |
YoY Change | -28.89% | -69.57% | -252.83% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$50.00K | ||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$50.00K |
YoY Change | -100.0% | -100.0% | 66.67% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 230.0K | 220.0K | 120.0K |
YoY Change | -200.0% | -157.89% | -118.75% |
NET CHANGE | |||
Cash From Operating Activities | -320.0K | -210.0K | -810.0K |
Cash From Investing Activities | 0.000 | 0.000 | -50.00K |
Cash From Financing Activities | 230.0K | 220.0K | 120.0K |
Net Change In Cash | -90.00K | 10.00K | -740.0K |
YoY Change | -88.16% | -100.93% | 428.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$320.0K | -$210.0K | -$810.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$320.0K | -$210.0K | -$810.0K |
YoY Change | -13.51% | -69.12% | -244.64% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7651317 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
6715340 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
28146502 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
26469746 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8424 | USD |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8424 | USD |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-89694181 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-87577862 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69114589 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
69090613 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7576274 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7991861 | USD |
CY2017Q1 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
0 | USD |
CY2016Q4 | us-gaap |
Derivative Assets Current
DerivativeAssetsCurrent
|
10570 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-20570228 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-18477885 | USD |
CY2017Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17925000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
17925000 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4280757 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3401149 | USD |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
50032 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
50000 | USD |
CY2016Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1085604 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
879607 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.75 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8423936 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8423936 | shares |
CY2017Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
0 | USD |
CY2016Q1 | us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
4506933 | USD |
CY2017Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
609504 | USD |
CY2016Q1 | us-gaap |
Oil And Gas Sales Revenue
OilAndGasSalesRevenue
|
533973 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5691789 | USD |
CY2017Q1 | enrj |
Adjustment Depreciation And Depletion
AdjustmentDepreciationAndDepletion
|
123946 | USD |
CY2016Q1 | enrj |
Adjustment Depreciation And Depletion
AdjustmentDepreciationAndDepletion
|
164188 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
198234 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-229418 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-206798 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
586404 | USD |
CY2017Q1 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
0 | USD |
CY2017Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
56370 | USD |
CY2016Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
56370 | USD |
CY2017Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-10570 | USD |
CY2016Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1085604 | USD |
CY2017Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
0 | USD |
CY2016Q1 | us-gaap |
Asset Retirement Obligation Cash Paid To Settle
AssetRetirementObligationCashPaidToSettle
|
2767 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26921 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-88569 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
15942 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55008 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
542544 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-447728 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-687955 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
4635 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
7597 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4635 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7597 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
223790 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-376624 | USD |
CY2017Q1 | us-gaap |
Cash
Cash
|
190392 | USD |
CY2016Q1 | us-gaap |
Cash
Cash
|
2029506 | USD |
CY2016Q4 | us-gaap |
Cash
Cash
|
178035 | USD |
CY2015Q4 | us-gaap |
Cash
Cash
|
3101682 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
0 | USD |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
299968 | USD |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
23977 | USD |
CY2016Q1 | us-gaap |
Stock Issued1
StockIssued1
|
75640 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-117133 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
238549 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
12357 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1072176 | USD |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2016Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD |
CY2017Q1 | enrj |
Proceeds From Financing Costs
ProceedsFromFinancingCosts
|
223790 | USD |
CY2016Q1 | enrj |
Proceeds From Financing Costs
ProceedsFromFinancingCosts
|
30108 | USD |
CY2016Q1 | enrj |
Oil Price Per Barrel
OilPricePerBarrel
|
45.16 | bbl |
CY2016Q1 | enrj |
Natural Gas Price Per Mmbtu
NaturalGasPricePerMmbtu
|
2.40 | bbl |
CY2017Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
37000 | USD |
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
43000 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
91000 | USD |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
77000 | USD |
CY2013Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
19500000 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
207664 | shares |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
0 | shares |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
50000 | shares |
CY2017Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
157664 | shares |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.69 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
-0 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
9.69 | |
CY2017Q1 | enrj |
Warrants Exercised
WarrantsExercised
|
0 | shares |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1904286 | shares |
CY2017Q1 | enrj |
Weighted Ave Exercise Price Exercised
WeightedAveExercisePriceExercised
|
0 | |
CY2017Q1 | enrj |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageExercisePrice
|
2.75 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | shares |
CY2017Q1 | enrj |
Weighted Ave Exercise Price Granted
WeightedAveExercisePriceGranted
|
0 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
EnerJex Resources, Inc. | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000008504 | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Trading Symbol
TradingSymbol
|
ENRJ | |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9821397 | shares |
CY2017Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1864680 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1817711 | USD |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017Q1 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
15266692 | USD |
CY2016Q4 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
15189716 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8423936 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8423936 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8423936 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8423936 | shares |
CY2017Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
23977 | USD |
CY2016Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
75640 | USD |
CY2016Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
406732 | USD |
CY2017Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
USD | |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
1904286 | shares |
CY2016Q4 | enrj |
Weighted Ave Exercise Price Outstanding
WeightedAveExercisePriceOutstanding
|
2.75 | |
CY2017Q1 | enrj |
Weighted Ave Exercise Price Cancelled
WeightedAveExercisePriceCancelled
|
0 | |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | shares |
CY2017Q1 | us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2018-10-03 | |
CY2017Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
108000 | USD |
CY2016Q1 | enrj |
Oil And Natural Gas Properties In Pretax Write Down
OilAndNaturalGasPropertiesInPretaxWriteDown
|
4506933 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1236709 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5691789 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1236709 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2116316 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6278193 | USD |
CY2017Q1 | enrj |
Loan Sale Agreement Aggregate Payments Made
LoanSaleAgreementAggregatePaymentsMade
|
5000000 | USD |
CY2017Q1 | enrj |
Loan Sale Agreement Synthetic Equity Interest
LoanSaleAgreementSyntheticEquityInterest
|
0.1 | pure |
CY2017Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
17295000 | USD |
CY2017Q1 | enrj |
Loan Sale Agreement Aggregate Payments Made
LoanSaleAgreementAggregatePaymentsMade
|
5000000 | USD |
CY2017Q1 | enrj |
Loan Sale Agreement Synthetic Equity Interest
LoanSaleAgreementSyntheticEquityInterest
|
0.1 | pure |
CY2017Q1 | enrj |
Loan Sale Agreement Return Distribution Description
LoanSaleAgreementReturnDistributionDescription
|
after Buyer's realization of 150% return on the Cash Purchase Price within five (5) years of the Closing Date, with payment being distributed 65.78947368% to TCB and 34.21052632% to IberiaBank, and (iii) at any time prior to February 10, 2022 | |
CY2015Q2 | enrj |
Proceeds From Potential Future Securities Offering Unencumbered By Banks Liens
ProceedsFromPotentialFutureSecuritiesOfferingUnencumberedByBanksLiens
|
1000000 | USD |
CY2017Q1 | enrj |
Loan Sale Agreement Return Distribution Description1
LoanSaleAgreementReturnDistributionDescription1
|
after Buyer's realization of 150% return on the Cash Purchase Price within five (5) years of the Closing Date, with payment being distributed 65.78947368% to TCB and 34.21052632% to IberiaBank, and (iii) at any time prior to February 10, 2022 | |
CY2017Q1 | enrj |
Loan Sale Agreement Return Distribution Description
LoanSaleAgreementReturnDistributionDescription
|
after Buyer's realization of 150% return on the Cash Purchase Price within five (5) years of the Closing Date, with payment being distributed 65.78947368% to TCB and 34.21052632% to IberiaBank, and (iii) at any time prior to the five (5) years of February 10, 2017 | |
CY2017Q1 | enrj |
Future Estimate Cash Flows Discount Percentage
FutureEstimateCashFlowsDiscountPercentage
|
0.1 | pure |
CY2017Q1 | enrj |
Loan Sale Agreement Return Distribution Description1
LoanSaleAgreementReturnDistributionDescription1
|
Buyer's realization of 150% return on the Cash Purchase Price within five (5) years of the Closing Date, with payment being distributed 65.78947368% to TCB and 34.21052632% to IberiaBank, and (iii) at any time prior to the five (5) years of February 10, 2017 |