|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$121.0M
115.18%
YoY
|
$66.77M
39.34%
YoY
|
$49.09M
26.66%
YoY
|
$37.89M
-11.88%
YoY
|
$56.21M
37.83%
YoY
|
$47.92M
35.75%
YoY
|
$38.76M
-33.64%
YoY
|
$43.00M
-4.76%
YoY
|
$40.78M
5.67%
YoY
|
$35.30M
-71.99%
YoY
|
$58.40M
-45.54%
YoY
|
$45.15M
-79.93%
YoY
|
$38.60M
-82.39%
YoY
|
$126.0M
-51.42%
YoY
|
$107.2M
-33.35%
YoY
|
$224.9M
-26.95%
YoY
|
$219.2M
-25.45%
YoY
|
$259.4M
-19.76%
YoY
|
$160.9M
-29.9%
YoY
|
| Cash & Equivalents |
$121.0M
115.18%
YoY
|
$66.77M
39.34%
YoY
|
$49.09M
26.66%
YoY
|
$37.89M
-11.88%
YoY
|
$56.21M
37.83%
YoY
|
$47.92M
35.75%
YoY
|
$38.76M
-33.64%
YoY
|
$43.00M
-4.76%
YoY
|
$40.78M
5.67%
YoY
|
$35.30M
-71.99%
YoY
|
$58.40M
-45.54%
YoY
|
$45.15M
-79.93%
YoY
|
$38.60M
-82.39%
YoY
|
$126.0M
-51.42%
YoY
|
$107.2M
-33.35%
YoY
|
$224.9M
-26.95%
YoY
|
$219.2M
-25.45%
YoY
|
$259.4M
-19.76%
YoY
|
$160.9M
-29.9%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$12.62M
7.56%
YoY
|
$11.66M
-3.02%
YoY
|
$11.30M
-9.25%
YoY
|
$11.32M
9.06%
YoY
|
$11.74M
12.47%
YoY
|
$12.02M
12.33%
YoY
|
$12.45M
13.26%
YoY
|
$10.38M
-8.08%
YoY
|
$10.44M
-11.21%
YoY
|
$10.70M
0.93%
YoY
|
$10.99M
-3.22%
YoY
|
$11.29M
-0.61%
YoY
|
$11.75M
2.21%
YoY
|
$10.60M
-10.92%
YoY
|
$11.36M
-1.23%
YoY
|
$11.36M
-2.04%
YoY
|
$11.50M
-4.17%
YoY
|
$11.90M
-3.25%
YoY
|
$11.50M
-8.0%
YoY
|
| Goodwill |
$4.488M
-0.27%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.0%
YoY
|
$4.500M
0.27%
YoY
|
$4.500M
0.27%
YoY
|
$4.500M
0.27%
YoY
|
$4.500M
0.27%
YoY
|
$4.488M
-0.27%
YoY
|
$4.488M
0.0%
YoY
|
$4.488M
0.0%
YoY
|
$4.488M
0.0%
YoY
|
$4.500M
0.27%
YoY
|
$4.488M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$4.275M
0.0%
YoY
|
$4.275M
9.62%
YoY
|
$4.275M
25.74%
YoY
|
$4.275M
25.74%
YoY
|
$4.275M
33.59%
YoY
|
$3.900M
N/A
|
$3.400M
N/A
|
$3.400M
N/A
|
$3.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$12.08M
-16.25%
YoY
|
$13.00M
4.79%
YoY
|
$13.48M
-4.67%
YoY
|
$13.82M
-4.06%
YoY
|
$14.42M
2.6%
YoY
|
$12.41M
-20.45%
YoY
|
$14.14M
-1.46%
YoY
|
$14.41M
-0.09%
YoY
|
$14.05M
9.58%
YoY
|
$15.60M
30.48%
YoY
|
$14.35M
52.18%
YoY
|
$14.42M
106.8%
YoY
|
$12.83M
256.25%
YoY
|
$11.96M
285.68%
YoY
|
$9.428M
204.13%
YoY
|
$6.974M
117.94%
YoY
|
$3.600M
24.14%
YoY
|
$3.100M
19.23%
YoY
|
$3.100M
19.23%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$1.248B
3.02%
YoY
|
$1.236B
-1.57%
YoY
|
$1.214B
-0.47%
YoY
|
$1.192B
-1.21%
YoY
|
$1.212B
0.06%
YoY
|
$1.255B
-1.39%
YoY
|
$1.220B
-5.35%
YoY
|
$1.206B
-4.34%
YoY
|
$1.211B
-6.78%
YoY
|
$1.273B
-7.02%
YoY
|
$1.289B
-3.78%
YoY
|
$1.261B
-6.56%
YoY
|
$1.299B
-2.39%
YoY
|
$1.369B
5.92%
YoY
|
$1.340B
8.81%
YoY
|
$1.350B
13.72%
YoY
|
$1.331B
21.81%
YoY
|
$1.293B
14.01%
YoY
|
$1.231B
19.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$3.355M
6.14%
YoY
|
$2.679M
-17.97%
YoY
|
$2.807M
-17.85%
YoY
|
$2.999M
135.77%
YoY
|
$3.161M
119.97%
YoY
|
$3.266M
104.13%
YoY
|
$3.417M
94.26%
YoY
|
$1.272M
-33.58%
YoY
|
$1.437M
-31.34%
YoY
|
$1.600M
-28.73%
YoY
|
$1.759M
-26.74%
YoY
|
$1.915M
-25.02%
YoY
|
$2.093M
-22.48%
YoY
|
$2.245M
-22.59%
YoY
|
$2.401M
-11.07%
YoY
|
$2.554M
-8.79%
YoY
|
$2.700M
-10.0%
YoY
|
$2.900M
-3.33%
YoY
|
$2.700M
-15.63%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
$8.000M
-92.23%
YoY
|
$0.00
-100.0%
YoY
|
$34.00M
-76.06%
YoY
|
$63.00M
-37.39%
YoY
|
$103.0M
680.3%
YoY
|
$62.00M
N/A
|
$142.0M
N/A
|
$100.6M
N/A
|
$13.20M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$3.355M
6.14%
YoY
|
$2.679M
-92.81%
YoY
|
$2.807M
-95.77%
YoY
|
$11.00M
-89.45%
YoY
|
$3.161M
-95.02%
YoY
|
$37.27M
-74.05%
YoY
|
$66.42M
-35.13%
YoY
|
$104.3M
589.86%
YoY
|
$63.44M
2930.91%
YoY
|
$143.6M
6296.44%
YoY
|
$102.4M
4164.01%
YoY
|
$15.11M
491.82%
YoY
|
$2.093M
-22.48%
YoY
|
$2.245M
-22.59%
YoY
|
$2.401M
-11.07%
YoY
|
$2.554M
-8.79%
YoY
|
$2.700M
-10.0%
YoY
|
$2.900M
-3.33%
YoY
|
$2.700M
-15.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$6.296M
-45.59%
YoY
|
$9.145M
-19.73%
YoY
|
$11.83M
3.29%
YoY
|
$11.42M
0.61%
YoY
|
$11.57M
3.2%
YoY
|
$11.39M
3.57%
YoY
|
$11.45M
6.86%
YoY
|
$11.35M
3.0%
YoY
|
$11.21M
3.03%
YoY
|
$11.00M
6.74%
YoY
|
$10.72M
2.19%
YoY
|
$11.02M
1.19%
YoY
|
$10.88M
-2.83%
YoY
|
$10.31M
-8.81%
YoY
|
$10.49M
-7.18%
YoY
|
$10.89M
-1.03%
YoY
|
$11.20M
2.75%
YoY
|
$11.30M
11.88%
YoY
|
$11.30M
15.31%
YoY
|
| Other Long-Term Liabilities |
$10.20M
13.31%
YoY
|
$10.51M
18.94%
YoY
|
$9.576M
19.89%
YoY
|
$10.29M
-3.56%
YoY
|
$9.001M
-4.0%
YoY
|
$8.840M
-44.4%
YoY
|
$7.987M
-40.78%
YoY
|
$10.67M
-3.23%
YoY
|
$9.376M
13.37%
YoY
|
$15.90M
80.58%
YoY
|
$13.49M
59.95%
YoY
|
$11.02M
30.36%
YoY
|
$8.270M
-5.35%
YoY
|
$8.805M
0.06%
YoY
|
$8.432M
1.59%
YoY
|
$8.455M
5.69%
YoY
|
$8.737M
5.2%
YoY
|
$8.800M
10.0%
YoY
|
$8.300M
6.41%
YoY
|
| Total Long-Term Liabilities |
$16.50M
-19.82%
YoY
|
$19.66M
-2.84%
YoY
|
$21.41M
10.11%
YoY
|
$21.70M
-1.41%
YoY
|
$20.57M
-0.08%
YoY
|
$20.23M
-24.78%
YoY
|
$19.44M
-19.69%
YoY
|
$22.01M
-0.11%
YoY
|
$20.59M
7.5%
YoY
|
$26.90M
40.76%
YoY
|
$24.21M
27.93%
YoY
|
$22.04M
13.94%
YoY
|
$19.15M
119.22%
YoY
|
$19.11M
-4.93%
YoY
|
$18.92M
-3.46%
YoY
|
$19.34M
1.8%
YoY
|
$8.737M
5.2%
YoY
|
$20.10M
11.05%
YoY
|
$19.60M
11.36%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.355M
6.14%
YoY
|
$2.679M
-92.81%
YoY
|
$2.807M
-95.77%
YoY
|
$11.00M
-89.45%
YoY
|
$3.161M
-95.02%
YoY
|
$37.27M
-74.05%
YoY
|
$66.42M
-35.13%
YoY
|
$104.3M
589.86%
YoY
|
$63.44M
2930.91%
YoY
|
$143.6M
6296.44%
YoY
|
$102.4M
4164.01%
YoY
|
$15.11M
491.82%
YoY
|
$2.093M
-22.48%
YoY
|
$2.245M
-22.59%
YoY
|
$2.401M
-11.07%
YoY
|
$2.554M
-8.79%
YoY
|
$2.700M
-10.0%
YoY
|
$2.900M
-3.33%
YoY
|
$2.700M
-15.63%
YoY
|
| Total Long-Term Liabilities |
$16.50M
-19.82%
YoY
|
$19.66M
-2.84%
YoY
|
$21.41M
10.11%
YoY
|
$21.70M
-1.41%
YoY
|
$20.57M
-0.08%
YoY
|
$20.23M
-24.78%
YoY
|
$19.44M
-19.69%
YoY
|
$22.01M
-0.11%
YoY
|
$20.59M
7.5%
YoY
|
$26.90M
40.76%
YoY
|
$24.21M
27.93%
YoY
|
$22.04M
13.94%
YoY
|
$19.15M
119.22%
YoY
|
$19.11M
-4.93%
YoY
|
$18.92M
-3.46%
YoY
|
$19.34M
1.8%
YoY
|
$8.737M
5.2%
YoY
|
$20.10M
11.05%
YoY
|
$19.60M
11.36%
YoY
|
| Total Liabilities |
$1.109B
2.52%
YoY
|
$1.098B
-2.16%
YoY
|
$1.080B
-1.15%
YoY
|
$1.059B
-2.15%
YoY
|
$1.081B
-0.66%
YoY
|
$1.123B
-3.07%
YoY
|
$1.092B
-6.88%
YoY
|
$1.082B
-5.75%
YoY
|
$1.089B
-8.28%
YoY
|
$1.158B
-8.25%
YoY
|
$1.173B
-4.59%
YoY
|
$1.148B
-7.11%
YoY
|
$1.187B
-1.98%
YoY
|
$1.262B
7.54%
YoY
|
$1.230B
10.5%
YoY
|
$1.236B
15.58%
YoY
|
$1.211B
24.2%
YoY
|
$1.174B
15.53%
YoY
|
$1.113B
21.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$87.32M
4.65%
YoY
|
$86.02M
3.59%
YoY
|
$84.10M
3.47%
YoY
|
$84.03M
6.28%
YoY
|
$83.45M
8.38%
YoY
|
$83.04M
12.74%
YoY
|
$81.29M
13.12%
YoY
|
$79.07M
13.77%
YoY
|
$77.00M
10.11%
YoY
|
$73.65M
10.82%
YoY
|
$71.86M
12.5%
YoY
|
$69.50M
11.53%
YoY
|
$69.93M
13.25%
YoY
|
$66.47M
10.32%
YoY
|
$63.87M
7.34%
YoY
|
$62.31M
6.2%
YoY
|
$61.75M
4.41%
YoY
|
$60.25M
1.97%
YoY
|
$59.51M
1.41%
YoY
|
| Common Stock |
$62.24M
1.58%
YoY
|
$61.93M
1.45%
YoY
|
$61.73M
1.29%
YoY
|
$61.47M
1.11%
YoY
|
$61.27M
1.13%
YoY
|
$61.04M
0.85%
YoY
|
$60.94M
0.81%
YoY
|
$60.79M
0.87%
YoY
|
$60.59M
0.92%
YoY
|
$60.52M
1.0%
YoY
|
$60.45M
1.03%
YoY
|
$60.27M
0.89%
YoY
|
$60.03M
0.66%
YoY
|
$59.92M
0.63%
YoY
|
$59.84M
0.57%
YoY
|
$59.74M
0.49%
YoY
|
$59.64M
0.4%
YoY
|
$59.55M
0.44%
YoY
|
$59.50M
0.53%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$139.7M
7.15%
YoY
|
$137.4M
3.41%
YoY
|
$134.3M
5.42%
YoY
|
$132.9M
7.0%
YoY
|
$130.4M
6.38%
YoY
|
$132.9M
15.5%
YoY
|
$127.4M
10.09%
YoY
|
$124.2M
9.99%
YoY
|
$122.5M
8.96%
YoY
|
$115.0M
7.42%
YoY
|
$115.7M
5.16%
YoY
|
$112.9M
-0.59%
YoY
|
$112.5M
-6.44%
YoY
|
$107.1M
-10.11%
YoY
|
$110.0M
-7.07%
YoY
|
$113.6M
-3.2%
YoY
|
$120.2M
2.04%
YoY
|
$119.1M
0.91%
YoY
|
$118.4M
0.77%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.248B
3.02%
YoY
|
$1.236B
-1.57%
YoY
|
$1.214B
-0.47%
YoY
|
$1.192B
-1.21%
YoY
|
$1.212B
0.06%
YoY
|
$1.255B
-1.39%
YoY
|
$1.220B
-5.35%
YoY
|
$1.206B
-4.34%
YoY
|
$1.211B
-6.78%
YoY
|
$1.273B
-7.02%
YoY
|
$1.289B
-3.78%
YoY
|
$1.261B
-6.56%
YoY
|
$1.299B
-2.39%
YoY
|
$1.369B
5.92%
YoY
|
$1.340B
8.81%
YoY
|
$1.350B
13.72%
YoY
|
$1.331B
21.81%
YoY
|
$1.293B
14.01%
YoY
|
$1.231B
19.36%
YoY
|
Loading...