|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.873M
-47.2%
YoY
|
$11.18M
131.32%
YoY
|
$18.70M
264.14%
YoY
|
$4.834M
273.68%
YoY
|
$5.135M
287.78%
YoY
|
$1.294M
-14.82%
YoY
|
$1.324M
-20.71%
YoY
|
$1.519M
92.49%
YoY
|
$1.670M
N/A
|
| Cash & Equivalents |
N/A
|
$11.18M
131.32%
YoY
|
N/A
|
$4.834M
273.68%
YoY
|
N/A
|
$1.294M
-14.82%
YoY
|
N/A
|
$1.519M
92.49%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$7.957M
107.71%
YoY
|
$13.21K
-75.56%
YoY
|
$3.831M
21.59%
YoY
|
$54.06K
217.79%
YoY
|
$3.151M
43355.59%
YoY
|
$17.01K
30.44%
YoY
|
$7.250K
142.47%
YoY
|
$13.04K
N/A
|
$2.990K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$28.10K
-13.27%
YoY
|
$227.0K
-42.71%
YoY
|
$32.40K
-87.82%
YoY
|
$396.3K
49.66%
YoY
|
$266.0K
195.6%
YoY
|
$264.8K
-6.25%
YoY
|
$89.99K
-98.63%
YoY
|
$282.5K
N/A
|
$6.575M
N/A
|
| Other Receivables |
$11.20K
-72.41%
YoY
|
$1.100K
-99.99%
YoY
|
$40.60K
-92.59%
YoY
|
$9.384M
209.83%
YoY
|
$547.5K
-94.59%
YoY
|
$3.029M
-85.31%
YoY
|
$10.12M
1508.8%
YoY
|
$20.61M
N/A
|
$629.2K
N/A
|
| Total Short-Term Assets |
$17.87M
-20.94%
YoY
|
$15.06M
-10.03%
YoY
|
$22.60M
148.4%
YoY
|
$16.74M
263.55%
YoY
|
$9.099M
-21.18%
YoY
|
$4.604M
-79.47%
YoY
|
$11.54M
30.05%
YoY
|
$22.43M
N/A
|
$8.877M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.152M
30971.72%
YoY
|
$4.093K
-45.42%
YoY
|
$19.80K
34.06%
YoY
|
$7.499K
101.05%
YoY
|
$14.77K
250.83%
YoY
|
$3.730K
11.34%
YoY
|
$4.210K
10.5%
YoY
|
$3.350K
N/A
|
$3.810K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$5.286K
-7.41%
YoY
|
N/A
|
$5.709K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$73.90K
N/A
|
$81.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$14.24M
75235.98%
YoY
|
$13.79K
-41.93%
YoY
|
$18.90K
-92.33%
YoY
|
$23.74K
-90.35%
YoY
|
$246.4K
-50.93%
YoY
|
$246.0K
-47.96%
YoY
|
$502.2K
179260.71%
YoY
|
$472.7K
N/A
|
$280.00
N/A
|
| Total Long-Term Assets |
$20.47M
46211.76%
YoY
|
$5.920M
10666.6%
YoY
|
$44.20K
-83.08%
YoY
|
$54.99K
-77.98%
YoY
|
$261.2K
-48.42%
YoY
|
$249.7K
-47.54%
YoY
|
$506.4K
12281.91%
YoY
|
$476.0K
N/A
|
$4.090K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$17.87M
-20.94%
YoY
|
$15.06M
-10.03%
YoY
|
$22.60M
148.4%
YoY
|
$16.74M
263.55%
YoY
|
$9.099M
-21.18%
YoY
|
$4.604M
-79.47%
YoY
|
$11.54M
30.05%
YoY
|
$22.43M
N/A
|
$8.877M
N/A
|
| Total Long-Term Assets |
$20.47M
|
$44.20K
|
$261.2K
|
$249.7K
|
$506.4K
|
$476.0K
|
$4.090K
|
||
| Total Assets |
$38.34M
69.29%
YoY
|
$20.98M
24.92%
YoY
|
$22.65M
141.94%
YoY
|
$16.79M
245.98%
YoY
|
$9.360M
-22.33%
YoY
|
$4.854M
-78.81%
YoY
|
$12.05M
35.69%
YoY
|
$22.90M
N/A
|
$8.881M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$75.40K
-92.72%
YoY
|
$201.4K
-71.96%
YoY
|
$1.036M
-37.96%
YoY
|
$718.1K
25.19%
YoY
|
$1.669M
N/A
|
$573.6K
N/A
|
N/A
|
$0.00
N/A
|
$7.192M
N/A
|
| Accrued Expenses |
$34.10K
24.45%
YoY
|
$39.10K
-25.71%
YoY
|
$27.40K
-7.4%
YoY
|
$52.63K
72.39%
YoY
|
$29.59K
2.21%
YoY
|
$30.53K
-3.14%
YoY
|
$28.95K
-9.3%
YoY
|
$31.52K
N/A
|
$31.92K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$1.785M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$389.7K
-44.45%
YoY
|
$805.5K
90.17%
YoY
|
$701.6K
406.96%
YoY
|
$423.6K
N/A
|
$138.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$869.7K
-68.66%
YoY
|
$1.471M
-49.51%
YoY
|
$2.775M
-20.45%
YoY
|
$2.913M
-23.01%
YoY
|
$3.488M
-68.21%
YoY
|
$3.783M
-82.8%
YoY
|
$10.97M
19.98%
YoY
|
$21.99M
N/A
|
$9.145M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$499.7K
N/A
|
$490.7K
6373.11%
YoY
|
$0.00
N/A
|
$7.580K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$499.7K
N/A
|
$490.8K
6242.87%
YoY
|
$0.00
N/A
|
$7.738K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$869.7K
-68.66%
YoY
|
$1.471M
-49.51%
YoY
|
$2.775M
-20.45%
YoY
|
$2.913M
-23.01%
YoY
|
$3.488M
-68.21%
YoY
|
$3.783M
-82.8%
YoY
|
$10.97M
19.98%
YoY
|
$21.99M
N/A
|
$9.145M
N/A
|
| Total Long-Term Liabilities |
$499.7K
N/A
|
$490.8K
6242.87%
YoY
|
$0.00
N/A
|
$7.738K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.370M
-50.64%
YoY
|
$1.961M
-32.84%
YoY
|
$2.775M
-20.44%
YoY
|
$2.920M
-22.8%
YoY
|
$3.488M
-68.21%
YoY
|
$3.783M
-82.8%
YoY
|
$10.97M
19.98%
YoY
|
$21.99M
N/A
|
$9.145M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$3.756M
204.46%
YoY
|
N/A
|
-$1.234M
475.52%
YoY
|
N/A
|
-$214.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$22.45M
53.93%
YoY
|
N/A
|
$14.58M
1296.35%
YoY
|
N/A
|
$1.044M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$36.97M
86.04%
YoY
|
$19.02M
37.08%
YoY
|
$19.87M
238.39%
YoY
|
$13.87M
1195.33%
YoY
|
$5.872M
444.64%
YoY
|
$1.071M
17.58%
YoY
|
$1.078M
-508.16%
YoY
|
$910.9K
1106.65%
YoY
|
-$264.2K
N/A
|
| Total Liabilities & Shareholders Equity |
$38.34M
69.29%
YoY
|
$20.98M
24.92%
YoY
|
$22.65M
141.94%
YoY
|
$16.79M
245.98%
YoY
|
$9.360M
-22.33%
YoY
|
$4.854M
-78.81%
YoY
|
$12.05M
35.69%
YoY
|
$22.90M
N/A
|
$8.881M
N/A
|
Loading...