|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.719M
263.17%
YoY
|
-$748.5K
-463.53%
YoY
|
$205.9K
-520.05%
YoY
|
-$49.02K
412.76%
YoY
|
-$9.560K
-96.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.564K
-78.58%
YoY
|
$7.300K
265.0%
YoY
|
$2.000K
11.11%
YoY
|
$1.800K
55.17%
YoY
|
$1.160K
146.81%
YoY
|
| Cash From Operating Activities |
-$2.821M
108.49%
YoY
|
-$1.353M
377.88%
YoY
|
-$283.2K
-177.99%
YoY
|
$363.1K
-64.52%
YoY
|
$1.023M
-1536.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.783M
45199.23%
YoY
|
$12.77K
381.74%
YoY
|
$2.650K
-9.56%
YoY
|
$2.930K
84.28%
YoY
|
$1.590K
106.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.593M
-201.43%
YoY
|
-$9.458M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$3.811M
-140.24%
YoY
|
-$9.471M
357278.49%
YoY
|
-$2.650K
-9.56%
YoY
|
-$2.930K
84.28%
YoY
|
-$1.590K
106.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.700M
-58.65%
YoY
|
$13.78M
N/A
|
$0.00
-100.0%
YoY
|
$897.2K
-218.92%
YoY
|
-$754.5K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.392M
-62.41%
YoY
|
$14.34M
9040.59%
YoY
|
$156.9K
-62.74%
YoY
|
$421.2K
-133.26%
YoY
|
-$1.266M
-362.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.821M
108.49%
YoY
|
-$1.353M
377.88%
YoY
|
-$283.2K
-177.99%
YoY
|
$363.1K
-64.52%
YoY
|
$1.023M
-1536.61%
YoY
|
| Cash From Investing Activities |
$3.811M
-140.24%
YoY
|
-$9.471M
357278.49%
YoY
|
-$2.650K
-9.56%
YoY
|
-$2.930K
84.28%
YoY
|
-$1.590K
106.49%
YoY
|
| Cash From Financing Activities |
$5.392M
-62.41%
YoY
|
$14.34M
9040.59%
YoY
|
$156.9K
-62.74%
YoY
|
$421.2K
-133.26%
YoY
|
-$1.266M
-362.11%
YoY
|
| Net Change In Cash |
$6.348M
79.3%
YoY
|
$3.541M
-2847.24%
YoY
|
-$128.9K
-116.5%
YoY
|
$781.3K
-419.84%
YoY
|
-$244.3K
-159.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.821M
108.49%
YoY
|
-$1.353M
377.88%
YoY
|
-$283.2K
-177.99%
YoY
|
$363.1K
-64.52%
YoY
|
$1.023M
-1536.61%
YoY
|
| Capital Expenditures |
$5.783M
45199.23%
YoY
|
$12.77K
381.74%
YoY
|
$2.650K
-9.56%
YoY
|
$2.930K
84.28%
YoY
|
$1.590K
106.49%
YoY
|
| Free Cash Flow |
-$8.604M
529.91%
YoY
|
-$1.366M
377.91%
YoY
|
-$285.8K
-179.36%
YoY
|
$360.1K
-64.76%
YoY
|
$1.022M
-1519.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.18M
-3042.32%
YoY
|
-$2.719M
263.17%
YoY
|
$345.9K
-259.53%
YoY
|
-$748.5K
-463.53%
YoY
|
-$216.8K
-220.69%
YoY
|
$205.9K
-520.05%
YoY
|
$179.7K
-152.35%
YoY
|
-$49.02K
N/A
|
-$343.2K
-973.43%
YoY
|
| Depreciation, Depletion And Amortization |
$106.0K
2063.27%
YoY
|
$6.800K
12.58%
YoY
|
$4.900K
288.89%
YoY
|
$6.040K
504.0%
YoY
|
$1.260K
26.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$631.5K
-60.16%
YoY
|
-$1.236M
-1406.49%
YoY
|
-$1.585M
9.47%
YoY
|
$94.62K
-155.22%
YoY
|
-$1.448M
1194.73%
YoY
|
-$171.3K
N/A
|
-$111.8K
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$326.9K
N/A
|
$5.783M
876096.97%
YoY
|
N/A
|
$660.00
-1.49%
YoY
|
$12.11K
511.62%
YoY
|
$670.00
N/A
|
$1.980K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$85.60K
-99.09%
YoY
|
$9.679M
N/A
|
-$9.458M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$326.9K
-103.38%
YoY
|
-$5.869M
-37.95%
YoY
|
$9.679M
-80026.51%
YoY
|
-$9.458M
1411604.48%
YoY
|
-$12.11K
511.62%
YoY
|
-$670.00
N/A
|
-$1.980K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$4.275M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$392.7K
-106.76%
YoY
|
-$418.3K
-104.61%
YoY
|
$5.811M
10.07%
YoY
|
$9.065M
4680.44%
YoY
|
$5.279M
-16244.28%
YoY
|
$189.6K
N/A
|
-$32.70K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$631.5K
-60.16%
YoY
|
-$1.236M
-1406.49%
YoY
|
-$1.585M
9.47%
YoY
|
$94.62K
-155.22%
YoY
|
-$1.448M
1194.73%
YoY
|
-$171.3K
N/A
|
-$111.8K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$326.9K
-103.38%
YoY
|
-$5.869M
-37.95%
YoY
|
$9.679M
-80026.51%
YoY
|
-$9.458M
1411604.48%
YoY
|
-$12.11K
511.62%
YoY
|
-$670.00
N/A
|
-$1.980K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$392.7K
-106.76%
YoY
|
-$418.3K
-104.61%
YoY
|
$5.811M
10.07%
YoY
|
$9.065M
4680.44%
YoY
|
$5.279M
-16244.28%
YoY
|
$189.6K
N/A
|
-$32.70K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$1.351M
-109.72%
YoY
|
-$7.523M
2419.0%
YoY
|
$13.90M
264.07%
YoY
|
-$298.7K
-1794.95%
YoY
|
$3.819M
-2707.03%
YoY
|
$17.62K
N/A
|
-$146.5K
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$631.5K
-60.16%
YoY
|
-$1.236M
-1406.49%
YoY
|
-$1.585M
9.47%
YoY
|
$94.62K
-155.22%
YoY
|
-$1.448M
1194.73%
YoY
|
-$171.3K
N/A
|
-$111.8K
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$326.9K
N/A
|
$5.783M
876096.97%
YoY
|
N/A
|
$660.00
-1.49%
YoY
|
$12.11K
511.62%
YoY
|
$670.00
N/A
|
$1.980K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$958.4K
N/A
|
-$7.019M
-7570.31%
YoY
|
N/A
|
$93.96K
-154.62%
YoY
|
-$1.460M
1182.85%
YoY
|
-$172.0K
N/A
|
-$113.8K
N/A
|
N/A
|
N/A
|
Loading...