|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.123M
-86.67%
YoY
|
$25.81M
-38.12%
YoY
|
23.44M cnies
-6.47%
YoY
|
$41.71M
-61.32%
YoY
|
$25.06M
413.32%
YoY
|
$107.8M
809.19%
YoY
|
$4.881M
-66.99%
YoY
|
$11.86M
N/A
|
14.79M cnies
-88.33%
YoY
|
| Cash & Equivalents |
$3.123M
-86.67%
YoY
|
$22.70M
-42.71%
YoY
|
23.44M cnies
8547.6%
YoY
|
$39.62M
-63.26%
YoY
|
$271.0K
-61.72%
YoY
|
$107.8M
809.19%
YoY
|
$708.0K
-95.21%
YoY
|
$11.86M
N/A
|
14.79M cnies
-88.33%
YoY
|
| Short-Term Investments |
N/A
|
$3.111M
48.78%
YoY
|
$4.590M
-80.15%
YoY
|
$2.091M
83.74%
YoY
|
$23.13M
1798.85%
YoY
|
$1.138M
216.99%
YoY
|
$1.218M
N/A
|
$359.0K
N/A
|
N/A
|
| Other Short-Term Assets |
$2.556M
-35.73%
YoY
|
$15.38M
-73.2%
YoY
|
$3.977M
-70.22%
YoY
|
$57.38M
2.13%
YoY
|
$13.35M
171.51%
YoY
|
$56.18M
20.33%
YoY
|
$4.918M
-60.11%
YoY
|
$46.69M
N/A
|
12.33M cnies
N/A
|
| Inventory |
$1.749M
29.36%
YoY
|
$12.98M
116.69%
YoY
|
$1.352M
76.5%
YoY
|
$5.990M
-9.31%
YoY
|
$766.0K
-3.16%
YoY
|
$6.605M
-55.85%
YoY
|
$791.0K
-94.12%
YoY
|
$14.96M
N/A
|
13.45M cnies
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
42.60M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.158M
122.24%
YoY
|
$12.05M
-25.62%
YoY
|
$1.421M
-35.93%
YoY
|
$16.20M
2373.28%
YoY
|
$2.218M
847.86%
YoY
|
$655.0K
-78.91%
YoY
|
$234.0K
21.24%
YoY
|
$3.106M
N/A
|
193.0K cnies
N/A
|
| Other Receivables |
N/A
|
$74.20M
136.27%
YoY
|
$51.02M
66.73%
YoY
|
$31.41M
17845.71%
YoY
|
$30.60M
-6.35%
YoY
|
$175.0K
-98.01%
YoY
|
$32.68M
N/A
|
$8.801M
N/A
|
N/A
|
| Total Short-Term Assets |
$20.97M
-80.04%
YoY
|
$140.4M
-8.03%
YoY
|
105.1M cnies
357.17%
YoY
|
$152.7M
-10.95%
YoY
|
$22.98M
193.5%
YoY
|
$171.4M
100.71%
YoY
|
$7.831M
-93.9%
YoY
|
$85.42M
N/A
|
128.3M cnies
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.215M
2.45%
YoY
|
$20.65M
-27.19%
YoY
|
$1.186M
-28.42%
YoY
|
$28.36M
-8.11%
YoY
|
$1.657M
-29.82%
YoY
|
$30.87M
-7.03%
YoY
|
$2.361M
-76.61%
YoY
|
$33.20M
N/A
|
10.10M cnies
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
$28.00K
-31.71%
YoY
|
N/A
|
$41.00K
-93.26%
YoY
|
N/A
|
608.0K cnies
N/A
|
| Long-Term Investments |
N/A
|
$154.6M
-23.77%
YoY
|
$1.400M
-99.29%
YoY
|
$202.9M
8.68%
YoY
|
$196.1M
2.16%
YoY
|
$186.7M
-2.45%
YoY
|
$192.0M
N/A
|
$191.4M
N/A
|
N/A
|
| Other Assets |
$11.23M
0.27%
YoY
|
$80.21M
117.59%
YoY
|
$11.20M
120.65%
YoY
|
$36.87M
153504.17%
YoY
|
$5.075M
126775.0%
YoY
|
$24.00K
-82.61%
YoY
|
$4.000K
-97.88%
YoY
|
$138.0K
N/A
|
189.0K cnies
N/A
|
| Total Long-Term Assets |
$32.92M
-88.27%
YoY
|
$255.6M
-4.72%
YoY
|
280.6M cnies
649.65%
YoY
|
$268.3M
23.17%
YoY
|
$37.44M
13.33%
YoY
|
$217.8M
-3.2%
YoY
|
$33.03M
-85.34%
YoY
|
$225.0M
N/A
|
225.4M cnies
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.97M
-80.04%
YoY
|
$140.4M
-8.03%
YoY
|
105.1M cnies
357.17%
YoY
|
$152.7M
-10.95%
YoY
|
$22.98M
193.5%
YoY
|
$171.4M
100.71%
YoY
|
$7.831M
-93.9%
YoY
|
$85.42M
N/A
|
128.3M cnies
N/A
|
| Total Long-Term Assets |
$255.6M
|
$268.3M
|
$217.8M
|
$225.0M
|
|||||
| Total Assets |
$53.89M
-86.03%
YoY
|
$396.0M
-5.92%
YoY
|
385.7M cnies
538.39%
YoY
|
$420.9M
8.14%
YoY
|
$60.42M
47.86%
YoY
|
$389.2M
25.39%
YoY
|
$40.86M
-88.45%
YoY
|
$310.4M
N/A
|
353.7M cnies
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$17.23M
-4.99%
YoY
|
$14.31M
892.85%
YoY
|
$18.13M
37.57%
YoY
|
$1.441M
-10.72%
YoY
|
$13.18M
9.69%
YoY
|
$1.614M
-83.53%
YoY
|
$12.02M
N/A
|
9.798M cnies
N/A
|
| Accrued Expenses |
$56.00K
21.74%
YoY
|
$8.434M
-34.89%
YoY
|
$46.00K
-2.13%
YoY
|
$12.95M
-59.14%
YoY
|
$47.00K
-99.78%
YoY
|
$31.70M
317.78%
YoY
|
$21.37M
N/A
|
$7.588M
N/A
|
N/A
|
| Deferred Revenue |
$457.0K
-57.92%
YoY
|
N/A
|
1.086M cnies
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$4.000M
-79.96%
YoY
|
$19.95M
17.13%
YoY
|
$19.96M
2735.09%
YoY
|
$17.03M
-14.68%
YoY
|
$704.0K
-94.63%
YoY
|
$19.97M
851.17%
YoY
|
$13.10M
N/A
|
$2.099M
N/A
|
N/A
|
| Long-Term Debt Due |
$2.699M
-3.61%
YoY
|
$5.800M
-35.56%
YoY
|
$2.800M
109.27%
YoY
|
$9.000M
38.46%
YoY
|
$1.338M
-79.42%
YoY
|
$6.500M
333.33%
YoY
|
$6.500M
N/A
|
$1.500M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.65M
49.44%
YoY
|
$63.12M
-9.6%
YoY
|
$7.794M
-26.1%
YoY
|
$69.82M
-2.34%
YoY
|
$10.55M
22.99%
YoY
|
$71.49M
47.43%
YoY
|
$8.575M
-88.84%
YoY
|
$48.49M
N/A
|
76.82M cnies
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$3.700M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.00M
-35.48%
YoY
|
$1.450M
-83.89%
YoY
|
$15.50M
N/A
|
9.000M cnies
N/A
|
| Other Long-Term Liabilities |
N/A
|
$5.933M
17.39%
YoY
|
$4.137M
-56.39%
YoY
|
$5.054M
-30.4%
YoY
|
$9.487M
23.38%
YoY
|
$7.261M
320.2%
YoY
|
$7.689M
N/A
|
$1.728M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$336.0K
-68.72%
YoY
|
$5.933M
17.39%
YoY
|
$1.074M
27.55%
YoY
|
$5.054M
-70.72%
YoY
|
$842.0K
-60.73%
YoY
|
$17.26M
0.19%
YoY
|
$2.144M
-88.81%
YoY
|
$17.23M
N/A
|
19.17M cnies
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.65M
49.44%
YoY
|
$63.12M
-9.6%
YoY
|
$7.794M
-26.1%
YoY
|
$69.82M
-2.34%
YoY
|
$10.55M
22.99%
YoY
|
$71.49M
47.43%
YoY
|
$8.575M
-88.84%
YoY
|
$48.49M
N/A
|
76.82M cnies
N/A
|
| Total Long-Term Liabilities |
$336.0K
-68.72%
YoY
|
$5.933M
17.39%
YoY
|
$1.074M
27.55%
YoY
|
$5.054M
-70.72%
YoY
|
$842.0K
-60.73%
YoY
|
$17.26M
0.19%
YoY
|
$2.144M
-88.81%
YoY
|
$17.23M
N/A
|
19.17M cnies
N/A
|
| Total Liabilities |
$11.98M
-81.49%
YoY
|
$93.16M
-15.18%
YoY
|
64.73M cnies
468.44%
YoY
|
$109.8M
-14.94%
YoY
|
$11.39M
6.24%
YoY
|
$129.1M
17.9%
YoY
|
$10.72M
-88.83%
YoY
|
$109.5M
N/A
|
95.99M cnies
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$41.23M
-81.35%
YoY
|
N/A
|
-221.1M cnies
806.44%
YoY
|
N/A
|
-$24.39M
9.36%
YoY
|
N/A
|
-$22.30M
-79.33%
YoY
|
N/A
|
-107.9M cnies
N/A
|
| Common Stock |
$80.39M
14.49%
YoY
|
N/A
|
$70.22M
4.0%
YoY
|
N/A
|
$67.52M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
0.000 cnies
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$38.56M
-3.44%
YoY
|
$302.9M
-2.65%
YoY
|
$39.93M
-7.55%
YoY
|
$311.1M
19.6%
YoY
|
$43.19M
79.53%
YoY
|
$260.1M
29.48%
YoY
|
$24.06M
-88.64%
YoY
|
$200.9M
N/A
|
211.9M cnies
N/A
|
| Total Liabilities & Shareholders Equity |
$53.89M
-86.03%
YoY
|
$396.0M
-5.92%
YoY
|
385.7M cnies
538.39%
YoY
|
$420.9M
8.14%
YoY
|
$60.42M
47.86%
YoY
|
$389.2M
25.39%
YoY
|
$40.86M
-88.45%
YoY
|
$310.4M
N/A
|
353.7M cnies
N/A
|
Loading...