|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.776M
-79.6%
YoY
|
-47.92M cnies
1659.25%
YoY
|
-$2.724M
-59.09%
YoY
|
-$6.658M
-83.92%
YoY
|
-$41.40M
651.34%
YoY
|
| Depreciation, Depletion And Amortization |
$291.0K
-89.87%
YoY
|
2.872M cnies
682.56%
YoY
|
$367.0K
21.12%
YoY
|
$303.0K
-82.91%
YoY
|
$1.773M
125.57%
YoY
|
| Cash From Operating Activities |
-$9.941M
-0.84%
YoY
|
-$10.03M
8.75%
YoY
|
-$9.218M
392.94%
YoY
|
-$1.870M
-97.73%
YoY
|
-$82.23M
267.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.00K
7000.0%
YoY
|
$1.000K
-99.19%
YoY
|
$124.0K
-88.99%
YoY
|
$1.126M
-89.76%
YoY
|
$11.00M
724.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$6.000M
N/A
|
||
| Other Investing Activities |
N/A
|
$49.10M
-159.02%
YoY
|
-$83.20M
2219.35%
YoY
|
-$3.587M
-4.68%
YoY
|
-$3.763M
-97.15%
YoY
|
| Cash From Investing Activities |
$3.392M
-49.57%
YoY
|
$6.726M
-156.8%
YoY
|
-$11.84M
617.7%
YoY
|
-$1.650M
-88.82%
YoY
|
-$14.76M
-88.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.469M
-71.13%
YoY
|
25.87M cnies
17.6%
YoY
|
$22.00M
N/A
|
0.000 cnies
N/A
|
0.000 cnies
N/A
|
| Debt Paid & Issued, Net |
$669.0K
-77.7%
YoY
|
3.000M cnies
4185.71%
YoY
|
$70.00K
-2.78%
YoY
|
$72.00K
N/A
|
|
| Cash From Financing Activities |
$6.699M
277.2%
YoY
|
$1.776M
-92.97%
YoY
|
$25.27M
3769.68%
YoY
|
$653.0K
-116.31%
YoY
|
-$4.003M
-101.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.941M
-0.84%
YoY
|
-$10.03M
8.75%
YoY
|
-$9.218M
392.94%
YoY
|
-$1.870M
-97.73%
YoY
|
-$82.23M
267.22%
YoY
|
| Cash From Investing Activities |
$3.392M
-49.57%
YoY
|
$6.726M
-156.8%
YoY
|
-$11.84M
617.7%
YoY
|
-$1.650M
-88.82%
YoY
|
-$14.76M
-88.91%
YoY
|
| Cash From Financing Activities |
$6.699M
277.2%
YoY
|
$1.776M
-92.97%
YoY
|
$25.27M
3769.68%
YoY
|
$653.0K
-116.31%
YoY
|
-$4.003M
-101.45%
YoY
|
| Net Change In Cash |
$150.0K
-109.85%
YoY
|
-$1.523M
-136.18%
YoY
|
$4.209M
-246.81%
YoY
|
-$2.867M
-97.16%
YoY
|
-$101.0M
-184.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.941M
-0.84%
YoY
|
-$10.03M
8.75%
YoY
|
-$9.218M
392.94%
YoY
|
-$1.870M
-97.73%
YoY
|
-$82.23M
267.22%
YoY
|
| Capital Expenditures |
$71.00K
7000.0%
YoY
|
$1.000K
-99.19%
YoY
|
$124.0K
-88.99%
YoY
|
$1.126M
-89.76%
YoY
|
$11.00M
724.91%
YoY
|
| Free Cash Flow |
-$10.01M
-0.14%
YoY
|
-$10.03M
7.32%
YoY
|
-$9.342M
211.82%
YoY
|
-$2.996M
-96.79%
YoY
|
-$93.23M
292.94%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$22.00M
-6.48%
YoY
|
-$47.92M
147.81%
YoY
|
-$23.53M
578.54%
YoY
|
-$19.34M
-57.89%
YoY
|
-$3.467M
-68.36%
YoY
|
-$45.92M
10.92%
YoY
|
-$10.96M
-21.99%
YoY
|
-$41.40M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.618M
-70.26%
YoY
|
$3.067M
138.31%
YoY
|
$5.440M
312.12%
YoY
|
$1.287M
3.54%
YoY
|
$1.320M
55.29%
YoY
|
$1.243M
-16.3%
YoY
|
$850.0K
195.14%
YoY
|
$1.485M
N/A
|
| Cash From Operating Activities |
N/A
|
-$35.93M
13.09%
YoY
|
-$41.40M
-30.36%
YoY
|
-$31.77M
429.3%
YoY
|
-$59.44M
7835.78%
YoY
|
-$6.003M
-50.56%
YoY
|
-$749.0K
-98.7%
YoY
|
-$12.14M
-51.03%
YoY
|
-$57.43M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$94.00K
-73.07%
YoY
|
-$339.0K
-138.48%
YoY
|
$349.0K
N/A
|
$881.0K
-87.28%
YoY
|
$0.00
-100.0%
YoY
|
$6.926M
-20.69%
YoY
|
$874.0K
-61.38%
YoY
|
$8.733M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$162.0K
-98.83%
YoY
|
$35.28M
-139.42%
YoY
|
$13.82M
119.43%
YoY
|
-$89.49M
3375.5%
YoY
|
$6.299M
-722.43%
YoY
|
-$2.575M
-143.79%
YoY
|
-$1.012M
-89.51%
YoY
|
$5.881M
N/A
|
| Cash From Investing Activities |
N/A
|
$68.00K
-99.5%
YoY
|
$35.62M
-139.41%
YoY
|
$13.47M
113.89%
YoY
|
-$90.38M
851.22%
YoY
|
$6.299M
-433.99%
YoY
|
-$9.501M
233.13%
YoY
|
-$1.886M
-84.16%
YoY
|
-$2.852M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$33.40M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$97.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$32.58M
44.31%
YoY
|
-$9.619M
-112.53%
YoY
|
$22.58M
-78.01%
YoY
|
$76.75M
2158.68%
YoY
|
$102.7M
9215.15%
YoY
|
$3.398M
-184.89%
YoY
|
$1.102M
N/A
|
-$4.003M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$35.93M
13.09%
YoY
|
-$41.40M
-30.36%
YoY
|
-$31.77M
429.3%
YoY
|
-$59.44M
7835.78%
YoY
|
-$6.003M
-50.56%
YoY
|
-$749.0K
-98.7%
YoY
|
-$12.14M
-51.03%
YoY
|
-$57.43M
N/A
|
| Cash From Investing Activities |
N/A
|
$68.00K
-99.5%
YoY
|
$35.62M
-139.41%
YoY
|
$13.47M
113.89%
YoY
|
-$90.38M
851.22%
YoY
|
$6.299M
-433.99%
YoY
|
-$9.501M
233.13%
YoY
|
-$1.886M
-84.16%
YoY
|
-$2.852M
N/A
|
| Cash From Financing Activities |
N/A
|
$32.58M
44.31%
YoY
|
-$9.619M
-112.53%
YoY
|
$22.58M
-78.01%
YoY
|
$76.75M
2158.68%
YoY
|
$102.7M
9215.15%
YoY
|
$3.398M
-184.89%
YoY
|
$1.102M
N/A
|
-$4.003M
N/A
|
| Net Change In Cash |
N/A
|
-$3.285M
-176.82%
YoY
|
-$15.40M
-78.93%
YoY
|
$4.276M
-95.85%
YoY
|
-$73.06M
966.32%
YoY
|
$102.9M
-896.39%
YoY
|
-$6.852M
-89.34%
YoY
|
-$12.93M
-64.78%
YoY
|
-$64.29M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$35.93M
13.09%
YoY
|
-$41.40M
-30.36%
YoY
|
-$31.77M
429.3%
YoY
|
-$59.44M
7835.78%
YoY
|
-$6.003M
-50.56%
YoY
|
-$749.0K
-98.7%
YoY
|
-$12.14M
-51.03%
YoY
|
-$57.43M
N/A
|
| Capital Expenditures |
N/A
|
$94.00K
-73.07%
YoY
|
-$339.0K
-138.48%
YoY
|
$349.0K
N/A
|
$881.0K
-87.28%
YoY
|
$0.00
-100.0%
YoY
|
$6.926M
-20.69%
YoY
|
$874.0K
-61.38%
YoY
|
$8.733M
N/A
|
| Free Cash Flow |
N/A
|
-$36.03M
12.16%
YoY
|
-$41.06M
-31.93%
YoY
|
-$32.12M
435.12%
YoY
|
-$60.32M
685.93%
YoY
|
-$6.003M
-53.88%
YoY
|
-$7.675M
-88.4%
YoY
|
-$13.02M
-51.9%
YoY
|
-$66.17M
N/A
|
Loading...